CACI International Inc
NYSE:CACI
Balance Sheet
Balance Sheet Decomposition
CACI International Inc
CACI International Inc
Balance Sheet
CACI International Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
131
|
74
|
63
|
133
|
25
|
286
|
120
|
209
|
255
|
165
|
16
|
64
|
65
|
35
|
49
|
66
|
66
|
72
|
107
|
88
|
115
|
116
|
134
|
106
|
|
| Cash |
0
|
0
|
0
|
120
|
18
|
62
|
17
|
2
|
193
|
164
|
13
|
62
|
63
|
0
|
45
|
65
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
131
|
74
|
63
|
13
|
7
|
224
|
103
|
206
|
62
|
1
|
3
|
3
|
2
|
35
|
4
|
0
|
0
|
72
|
107
|
88
|
115
|
116
|
134
|
106
|
|
| Short-Term Investments |
20
|
15
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
148
|
198
|
348
|
338
|
392
|
386
|
442
|
477
|
531
|
573
|
629
|
615
|
616
|
596
|
804
|
757
|
807
|
870
|
845
|
884
|
931
|
900
|
1 037
|
1 413
|
|
| Accounts Receivables |
148
|
198
|
348
|
338
|
392
|
386
|
442
|
477
|
531
|
573
|
629
|
615
|
616
|
596
|
804
|
757
|
807
|
870
|
845
|
884
|
931
|
900
|
1 037
|
1 413
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
80
|
99
|
131
|
118
|
129
|
|
| Other Current Assets |
7
|
11
|
21
|
22
|
33
|
37
|
41
|
39
|
55
|
44
|
41
|
45
|
56
|
35
|
69
|
57
|
58
|
90
|
69
|
280
|
64
|
64
|
85
|
132
|
|
| Total Current Assets |
306
|
298
|
433
|
493
|
450
|
709
|
603
|
725
|
841
|
782
|
686
|
724
|
736
|
666
|
922
|
880
|
931
|
1 032
|
1 086
|
1 331
|
1 210
|
1 210
|
1 375
|
1 780
|
|
| PP&E Net |
15
|
19
|
26
|
24
|
25
|
23
|
25
|
31
|
59
|
63
|
67
|
66
|
69
|
64
|
81
|
92
|
101
|
150
|
501
|
547
|
523
|
513
|
501
|
556
|
|
| PP&E Gross |
15
|
19
|
26
|
24
|
25
|
23
|
25
|
31
|
59
|
63
|
67
|
66
|
69
|
0
|
81
|
92
|
101
|
150
|
501
|
547
|
523
|
513
|
501
|
556
|
|
| Accumulated Depreciation |
26
|
35
|
42
|
48
|
51
|
56
|
59
|
62
|
64
|
71
|
82
|
96
|
111
|
0
|
137
|
142
|
161
|
194
|
204
|
232
|
274
|
327
|
380
|
433
|
|
| Intangible Assets |
10
|
36
|
100
|
81
|
110
|
113
|
126
|
98
|
108
|
108
|
115
|
104
|
230
|
195
|
275
|
235
|
242
|
436
|
407
|
476
|
581
|
508
|
474
|
1 091
|
|
| Goodwill |
124
|
182
|
552
|
555
|
723
|
849
|
1 068
|
1 084
|
1 162
|
1 266
|
1 407
|
1 477
|
2 189
|
2 190
|
2 585
|
2 577
|
2 621
|
3 336
|
3 407
|
3 633
|
4 058
|
4 085
|
4 155
|
5 022
|
|
| Note Receivable |
8
|
8
|
9
|
11
|
10
|
11
|
9
|
9
|
9
|
9
|
10
|
11
|
9
|
8
|
8
|
8
|
9
|
7
|
17
|
22
|
21
|
20
|
26
|
29
|
|
| Other Long-Term Assets |
17
|
19
|
35
|
42
|
51
|
88
|
72
|
60
|
66
|
92
|
103
|
115
|
127
|
119
|
115
|
119
|
131
|
126
|
124
|
163
|
236
|
266
|
266
|
170
|
|
| Other Assets |
124
|
182
|
552
|
555
|
723
|
849
|
1 068
|
1 084
|
1 162
|
1 266
|
1 407
|
1 477
|
2 189
|
2 190
|
2 585
|
2 577
|
2 621
|
3 336
|
3 407
|
3 633
|
4 058
|
4 085
|
4 155
|
5 022
|
|
| Total Assets |
481
N/A
|
562
+17%
|
1 154
+105%
|
1 207
+5%
|
1 368
+13%
|
1 792
+31%
|
1 903
+6%
|
2 006
+5%
|
2 245
+12%
|
2 320
+3%
|
2 388
+3%
|
2 497
+5%
|
3 359
+35%
|
3 242
-3%
|
3 987
+23%
|
3 911
-2%
|
4 034
+3%
|
5 087
+26%
|
5 543
+9%
|
6 172
+11%
|
6 629
+7%
|
6 601
0%
|
6 796
+3%
|
8 648
+27%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
21
|
38
|
37
|
45
|
60
|
74
|
87
|
98
|
99
|
150
|
133
|
56
|
57
|
95
|
63
|
82
|
119
|
90
|
149
|
303
|
198
|
287
|
382
|
|
| Accrued Liabilities |
54
|
77
|
88
|
97
|
98
|
103
|
132
|
138
|
153
|
174
|
181
|
167
|
183
|
304
|
228
|
240
|
259
|
290
|
406
|
471
|
473
|
419
|
368
|
323
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
5
|
21
|
4
|
4
|
8
|
4
|
10
|
279
|
8
|
8
|
296
|
42
|
39
|
54
|
54
|
47
|
47
|
47
|
47
|
31
|
46
|
61
|
69
|
|
| Other Current Liabilities |
8
|
13
|
78
|
71
|
65
|
124
|
81
|
83
|
129
|
157
|
147
|
147
|
142
|
0
|
188
|
170
|
151
|
236
|
226
|
219
|
220
|
331
|
362
|
435
|
|
| Total Current Liabilities |
77
|
115
|
224
|
209
|
211
|
295
|
290
|
318
|
658
|
437
|
485
|
743
|
423
|
400
|
565
|
527
|
539
|
692
|
769
|
885
|
1 027
|
994
|
1 078
|
1 208
|
|
| Long-Term Debt |
27
|
0
|
391
|
343
|
364
|
636
|
639
|
570
|
253
|
402
|
527
|
301
|
1 239
|
1 025
|
1 402
|
1 178
|
1 015
|
1 618
|
1 358
|
1 689
|
1 702
|
1 650
|
1 481
|
2 849
|
|
| Deferred Income Tax |
0
|
6
|
12
|
0
|
4
|
0
|
1
|
29
|
43
|
68
|
86
|
120
|
198
|
200
|
249
|
273
|
201
|
205
|
213
|
327
|
357
|
121
|
170
|
143
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
10
|
19
|
28
|
34
|
43
|
47
|
55
|
59
|
118
|
103
|
125
|
126
|
141
|
137
|
164
|
140
|
172
|
200
|
541
|
606
|
490
|
612
|
548
|
554
|
|
| Total Liabilities |
114
N/A
|
141
+24%
|
656
+367%
|
586
-11%
|
623
+6%
|
978
+57%
|
985
+1%
|
978
-1%
|
1 074
+10%
|
1 013
-6%
|
1 226
+21%
|
1 292
+5%
|
2 002
+55%
|
1 762
-12%
|
2 380
+35%
|
2 118
-11%
|
1 928
-9%
|
2 716
+41%
|
2 881
+6%
|
3 507
+22%
|
3 576
+2%
|
3 377
-6%
|
3 278
-3%
|
4 754
+45%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
190
|
235
|
298
|
358
|
443
|
521
|
604
|
688
|
794
|
939
|
1 106
|
1 258
|
1 393
|
1 519
|
1 662
|
1 826
|
2 127
|
2 410
|
2 732
|
3 189
|
3 556
|
3 941
|
4 361
|
4 860
|
|
| Additional Paid In Capital |
197
|
204
|
216
|
280
|
315
|
347
|
370
|
426
|
469
|
504
|
525
|
530
|
537
|
548
|
558
|
569
|
571
|
576
|
574
|
484
|
572
|
546
|
631
|
652
|
|
| Treasury Stock |
21
|
21
|
23
|
23
|
22
|
67
|
67
|
87
|
87
|
137
|
465
|
577
|
577
|
576
|
576
|
576
|
576
|
576
|
576
|
976
|
1 047
|
1 262
|
1 465
|
1 616
|
|
| Other Equity |
3
|
0
|
4
|
3
|
6
|
9
|
7
|
3
|
10
|
3
|
8
|
10
|
0
|
15
|
41
|
29
|
19
|
43
|
72
|
36
|
31
|
5
|
13
|
7
|
|
| Total Equity |
367
N/A
|
422
+15%
|
498
+18%
|
621
+25%
|
745
+20%
|
814
+9%
|
918
+13%
|
1 028
+12%
|
1 171
+14%
|
1 307
+12%
|
1 162
-11%
|
1 205
+4%
|
1 357
+13%
|
1 480
+9%
|
1 607
+9%
|
1 794
+12%
|
2 107
+17%
|
2 371
+13%
|
2 661
+12%
|
2 665
+0%
|
3 053
+15%
|
3 224
+6%
|
3 518
+9%
|
3 894
+11%
|
|
| Total Liabilities & Equity |
481
N/A
|
562
+17%
|
1 154
+105%
|
1 207
+5%
|
1 368
+13%
|
1 792
+31%
|
1 903
+6%
|
2 006
+5%
|
2 245
+12%
|
2 320
+3%
|
2 388
+3%
|
2 497
+5%
|
3 359
+35%
|
3 242
-3%
|
3 987
+23%
|
3 911
-2%
|
4 034
+3%
|
5 087
+26%
|
5 543
+9%
|
6 172
+11%
|
6 629
+7%
|
6 601
0%
|
6 796
+3%
|
8 648
+27%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
29
|
29
|
30
|
31
|
30
|
30
|
30
|
30
|
30
|
25
|
23
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
24
|
23
|
23
|
22
|
22
|
|