Balance Sheet

Assets

+4%

+0%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	191	88	161	188	169	166	98	93	146	179	193	178	145	159	194	203	249	250	519	345	284	304	317	353
Cash Equivalents	191	88	161	188	169	166	98	93	146	179	193	178	145	159	194	203	249	250	519	345	284	304	317	353
Total Receivables	23	22	45	36	35	42	37	39	54	62	65	67	29	27	33	46	60	61	54	90	112	141	162	106
Accounts Receivables	15	15	29	25	26	24	21	19	49	59	62	66	27	25	30	40	55	55	54	90	109	138	132	84
Other Receivables	9	8	16	11	8	18	15	21	5	3	3	1	1	1	2	5	5	6	0	0	3	4	30	22
Inventory	5	4	13	12	11	11	11	11	16	18	19	20	15	16	19	18	21	22	23	20	22	21	21	20
Other Current Assets	40	45	43	579	160	121	69	49	65	85	80	71	53	56	63	62	70	67	55	54	61	63	61	51
Total Current Assets	259	160	262	816	375	339	214	193	281	343	356	335	242	257	308	329	400	400	650	508	478	529	562	531
PP&E Net	964	959	2 277	2 100	2 129	2 716	3 249	2 234	3 383	3 542	3 587	3 506	2 286	2 225	2 605	2 540	2 716	3 609	3 455	3 278	3 225	3 336	3 415	3 518
PP&E Gross	964	959	2 277	2 100	2 129	2 716	3 249	2 234	3 383	3 542	3 587	3 506	2 286	2 225	2 605	2 540	2 716	3 609	3 455	3 278	3 225	3 336	3 415	3 518
Accumulated Depreciation	693	749	843	744	1 051	989	1 125	1 261	1 828	1 977	2 124	2 298	1 845	1 985	2 132	2 301	2 473	2 636	2 790	2 992	3 150	3 201	3 288	3 297
Intangible Assets	450	449	532	507	507	538	422	462	540	574	1 120	1 071	934	890	882	843	1 467	1 467	1 382	1 368	1 427	1 393	1 391	1 475
Goodwill	0	1	404	404	404	404	214	214	214	214	695	685	685	685	827	888	1 062	1 083	971	971	1 034	947	958	958
Long-Term Investments	186	266	331	390	386	394	419	394	0	0	0	0	223	245	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	55	40	113	209	101	97	87	964	1 240	1 211	575	146	52	48	49	86	112	92	101	98	147	68	67	93
Other Assets	0	1	404	404	404	404	214	214	214	214	695	685	685	685	827	888	1 062	1 083	971	971	1 034	947	958	958
Total Assets	1 913 N/A	1 873 -2%	3 919 +109%	4 425 +13%	3 901 -12%	4 488 +15%	4 605 +3%	4 460 -3%	5 657 +27%	5 883 +4%	6 332 +8%	5 742 -9%	4 422 -23%	4 351 -2%	4 671 +7%	4 686 +0%	5 756 +23%	6 650 +16%	6 559 -1%	6 224 -5%	6 311 +1%	6 273 -1%	6 392 +2%	6 575 +3%
Liabilities
Accounts Payable	35	36	70	93	78	74	50	39	57	98	91	76	85	76	84	106	111	91	97	102	130	125	131	151
Accrued Liabilities	139	121	197	210	222	233	184	175	279	296	364	342	239	250	251	231	306	408	380	398	376	396	417	796
Short-Term Debt	0	0	0	0	0	0	0	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	2	2	6	6	6	1	1	1	48	73	287	34	30	30	30	24	24	27	31	42	44	44	44	0
Other Current Liabilities	2	42	49	132	27	72	119	34	7	6	9	3	3	0	0	25	29	31	16	16	36	31	30	32
Total Current Liabilities	178	200	322	440	332	380	353	295	390	472	751	454	357	355	366	386	470	557	524	557	586	596	623	979
Long-Term Debt	1 227	1 098	2 304	2 553	2 133	2 266	2 647	2 577	3 193	3 347	4 828	4 353	3 375	3 240	3 199	3 052	3 955	3 739	3 867	2 990	3 005	2 871	3 133	2 046
Deferred Income Tax	100	134	349	317	302	365	314	335	362	380	140	155	142	162	84	87	121	163	131	265	319	289	347	323
Minority Interest	0	0	0	0	0	0	0	0	172	172	163	181	0	0	0	0	0	0	0	0	0	0	0	1
Other Liabilities	0	0	0	18	25	91	148	96	350	310	147	129	110	86	88	65	65	926	913	874	811	773	708	619
Total Liabilities	1 504 N/A	1 432 -5%	2 975 +108%	3 327 +12%	2 791 -16%	3 102 +11%	3 462 +12%	3 304 -5%	4 468 +35%	4 681 +5%	6 028 +29%	5 272 -13%	3 984 -24%	3 843 -4%	3 737 -3%	3 589 -4%	4 611 +28%	5 385 +17%	5 435 +1%	4 685 -14%	4 721 +1%	4 529 -4%	4 810 +6%	3 966 -18%
Equity
Common Stock	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Retained Earnings	252	283	370	474	544	796	546	551	561	557	352	432	485	438	20	164	253	381	246	710	1 286	1 744	1 583	2 609
Additional Paid In Capital	163	162	575	620	561	600	616	623	635	644	656	903	922	945	953	932	892	884	876	828	305	0	0	0
Other Equity	8	5	2	3	4	11	20	18	8	0	1	2	0	0	1	0	1	1	0	0	1	1	2	2
Total Equity	409 N/A	441 +8%	944 +114%	1 098 +16%	1 110 +1%	1 385 +25%	1 144 -17%	1 156 +1%	1 189 +3%	1 202 +1%	304 -75%	470 +55%	438 -7%	508 +16%	934 +84%	1 097 +17%	1 146 +4%	1 265 +10%	1 124 -11%	1 539 +37%	1 591 +3%	1 744 +10%	1 582 -9%	2 608 +65%
Total Liabilities & Equity	1 913 N/A	1 873 -2%	3 919 +109%	4 425 +13%	3 901 -12%	4 488 +15%	4 605 +3%	4 460 -3%	5 657 +27%	5 883 +4%	6 332 +8%	5 742 -9%	4 422 -23%	4 351 -2%	4 671 +7%	4 686 +0%	5 756 +23%	6 650 +16%	6 559 -1%	6 224 -5%	6 311 +1%	6 273 -1%	6 392 +2%	6 575 +3%
Shares Outstanding
Common Shares Outstanding	62	65	88	89	87	88	88	86	86	87	87	108	109	112	113	113	112	112	112	111	103	97	86	76

Income Statement Balance Sheet Cash Flow Statement

Boyd Gaming Corp
NYSE:BYD

Balance Sheet

Balance Sheet Decomposition
Boyd Gaming Corp

Balance Sheet
Boyd Gaming Corp

See Also

Company

Help

Tools

Stocks

Boyd Gaming Corp NYSE:BYD

Balance Sheet

Balance Sheet Decomposition Boyd Gaming Corp

Balance Sheet Boyd Gaming Corp

See Also

Company

Help

Tools

Stocks

Boyd Gaming Corp
NYSE:BYD

Balance Sheet Decomposition
Boyd Gaming Corp

Balance Sheet
Boyd Gaming Corp