Black Stone Minerals LP
NYSE:BSM
Balance Sheet
Balance Sheet Decomposition
Black Stone Minerals LP
Black Stone Minerals LP
Balance Sheet
Black Stone Minerals LP
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
47
|
30
|
15
|
13
|
10
|
6
|
5
|
8
|
2
|
9
|
4
|
70
|
3
|
1
|
|
| Cash Equivalents |
47
|
30
|
15
|
13
|
10
|
6
|
5
|
8
|
2
|
9
|
4
|
70
|
3
|
1
|
|
| Total Receivables |
69
|
91
|
74
|
41
|
68
|
81
|
113
|
78
|
62
|
97
|
136
|
82
|
71
|
66
|
|
| Accounts Receivables |
69
|
91
|
74
|
41
|
68
|
81
|
113
|
78
|
58
|
93
|
129
|
78
|
67
|
63
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
7
|
5
|
4
|
3
|
|
| Other Current Assets |
9
|
5
|
46
|
49
|
1
|
1
|
39
|
16
|
3
|
2
|
33
|
41
|
5
|
29
|
|
| Total Current Assets |
125
|
126
|
135
|
104
|
79
|
88
|
158
|
102
|
67
|
108
|
173
|
193
|
79
|
96
|
|
| PP&E Net |
1 071
|
1 315
|
1 189
|
939
|
1 045
|
1 481
|
1 576
|
1 434
|
1 172
|
1 133
|
1 088
|
1 066
|
1 134
|
1 225
|
|
| PP&E Gross |
1 071
|
1 315
|
1 189
|
939
|
1 045
|
1 481
|
1 576
|
1 434
|
1 172
|
1 133
|
1 088
|
1 066
|
1 134
|
1 225
|
|
| Accumulated Depreciation |
827
|
976
|
1 205
|
1 559
|
1 667
|
1 781
|
1 877
|
1 882
|
2 000
|
1 883
|
1 930
|
1 976
|
1 988
|
1 871
|
|
| Other Long-Term Assets |
3
|
4
|
3
|
19
|
5
|
8
|
17
|
9
|
5
|
7
|
10
|
8
|
6
|
15
|
|
| Total Assets |
1 199
N/A
|
1 444
+20%
|
1 327
-8%
|
1 061
-20%
|
1 129
+6%
|
1 577
+40%
|
1 750
+11%
|
1 545
-12%
|
1 244
-19%
|
1 248
+0%
|
1 271
+2%
|
1 267
0%
|
1 219
-4%
|
1 336
+10%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
34
|
31
|
5
|
5
|
4
|
3
|
4
|
5
|
3
|
6
|
7
|
6
|
6
|
3
|
|
| Accrued Liabilities |
37
|
13
|
40
|
58
|
51
|
53
|
60
|
23
|
16
|
18
|
20
|
17
|
17
|
19
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
43
|
54
|
53
|
0
|
16
|
5
|
1
|
2
|
21
|
54
|
4
|
3
|
7
|
2
|
|
| Total Current Liabilities |
133
|
98
|
99
|
63
|
71
|
60
|
65
|
30
|
40
|
77
|
31
|
26
|
30
|
25
|
|
| Long-Term Debt |
344
|
451
|
394
|
66
|
316
|
388
|
410
|
394
|
121
|
89
|
10
|
0
|
25
|
154
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
234
|
18
|
20
|
22
|
16
|
38
|
73
|
25
|
24
|
18
|
21
|
24
|
34
|
28
|
|
| Total Liabilities |
711
N/A
|
567
-20%
|
512
-10%
|
151
-71%
|
404
+168%
|
487
+20%
|
548
+12%
|
448
-18%
|
185
-59%
|
184
0%
|
61
-67%
|
50
-19%
|
89
+81%
|
207
+131%
|
|
| Equity | |||||||||||||||
| Common Stock |
160
|
874
|
814
|
910
|
725
|
1 090
|
1 203
|
1 097
|
1 059
|
1 064
|
1 210
|
1 217
|
1 129
|
1 128
|
|
| Retained Earnings |
328
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
488
N/A
|
878
+80%
|
814
-7%
|
911
+12%
|
725
-20%
|
1 090
+50%
|
1 203
+10%
|
1 097
-9%
|
1 059
-3%
|
1 064
+0%
|
1 210
+14%
|
1 217
+1%
|
1 129
-7%
|
1 128
0%
|
|
| Total Liabilities & Equity |
1 199
N/A
|
1 444
+20%
|
1 327
-8%
|
1 061
-20%
|
1 129
+6%
|
1 577
+40%
|
1 750
+11%
|
1 545
-12%
|
1 244
-19%
|
1 248
+0%
|
1 271
+2%
|
1 267
0%
|
1 219
-4%
|
1 336
+10%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
190
|
190
|
190
|
191
|
191
|
199
|
205
|
206
|
207
|
209
|
209
|
225
|
211
|
212
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|