Brookfield Corp banner

Brookfield Corp
NYSE:BN

Watchlist Manager
Brookfield Corp Logo
Brookfield Corp
NYSE:BN
Watchlist
Price: 41.08 USD -0.29% Market Closed
Market Cap: $101.8B

Relative Value

The Relative Value of one BN stock under the Base Case scenario is 106.53 USD. Compared to the current market price of 41.08 USD, Brookfield Corp is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BN Relative Value
Base Case
106.53 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BN Competitors Multiples
Brookfield Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Brookfield Corp
NYSE:BN
101.8B USD 1.4 89.2 11.3 16.9
US
BlackRock Inc
NYSE:BLK
148.5B USD 6.1 26.7 18 20.8
US
Blackstone Inc
NYSE:BX
135B USD 9.3 44.7 19.8 19.9
ZA
Ninety One Ltd
JSE:NY1
87.7B ZAR 5.7 25.8 -37.2 -40.2
US
KKR & Co Inc
NYSE:KKR
81B USD 3.3 36 21.3 21.3
US
Bank of New York Mellon Corp
NYSE:BK
79.2B USD 4 15 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
63.2B EUR 15.5 29.9 27.2 27.5
CA
Brookfield Asset Management Inc
NYSE:BAM
75.3B USD 15.6 30.3 27.5 27.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
102.2B CAD 15.5 30.1 27.3 27.6
US
Ameriprise Financial Inc
NYSE:AMP
42.1B USD 2.2 11.8 12.3 12.3
UK
3i Group PLC
LSE:III
29.5B GBP 4.5 4.7 4.7 4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Brookfield Corp
NYSE:BN
Average EV/EBITDA: 18.8
11.3
N/A N/A
US
BlackRock Inc
NYSE:BLK
18
23%
0.8
US
Blackstone Inc
NYSE:BX
19.8
20%
1
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.3
38%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.2
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
27.5
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.3
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.3
4%
3.1
UK
3i Group PLC
LSE:III
4.7
6%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Brookfield Corp
NYSE:BN
Average EV/EBIT: 19.9
16.9
-24%
N/A
US
BlackRock Inc
NYSE:BLK
20.8
17%
1.2
US
Blackstone Inc
NYSE:BX
19.9
28%
0.7
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.3
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.5
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
27.8
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.6
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.3
-1%
N/A
UK
3i Group PLC
LSE:III
4.7
12%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett