Watchlist Manager

Watchlist

Price: 43.18 USD -1.68%

Market Cap: $3.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		399	392	390	313	430	460	499	525	553	564	598	614	632	657	646	659	661	670	677	683	698	714	746	780	813	846	870	894	919	939	950	968	983	994	1 050	993	929	863	753	743	742	744	752	767	775	783	796	808	835	876	913	932	921	900	874	861	873	892	914	933	953	969	988
Interest Income		550	555	558	432	584	606	638	660	686	693	721	727	735	753	739	753	759	772	784	795	816	839	881	930	978	1 024	1 059	1 092	1 130	1 170	1 205	1 249	1 299	1 347	1 449	1 443	1 422	1 387	1 282	1 254	1 195	1 126	1 068	1 019	993	973	959	950	975	1 067	1 231	1 435	1 631	1 776	1 858	1 899	1 918	1 940	1 925	1 887	1 858	1 818	1 793
Interest Expense		151	163	168	119	154	146	139	136	133	129	123	113	103	96	93	94	98	102	107	112	118	124	135	150	165	178	189	198	211	231	254	281	316	353	399	450	493	525	529	512	453	382	316	252	218	190	164	142	140	191	318	503	711	876	984	1 038	1 046	1 048	1 011	955	905	850	805
Non Interest Income		346	332	298	196	249	210	163	135	104	97	89	71	65	53	68	80	85	86	84	75	75	92	102	105	113	107	106	111	112	141	158	158	160	145	132	140	144	143	147	134	137	136	133	140	135	124	134	118	99	97	78	80	92	97	87	97	96	91	99	95	98	101	106
Revenue		745 N/A	724 -3%	687 -5%	509 -26%	679 +33%	671 -1%	662 -1%	660 0%	657 0%	661 +1%	687 +4%	684 0%	696 +2%	709 +2%	714 +1%	739 +4%	746 +1%	756 +1%	761 +1%	758 0%	774 +2%	806 +4%	848 +5%	885 +4%	926 +5%	952 +3%	977 +3%	1 006 +3%	1 032 +3%	1 080 +5%	1 108 +3%	1 125 +2%	1 143 +2%	1 139 0%	1 182 +4%	1 134 -4%	1 073 -5%	1 005 -6%	900 -10%	877 -3%	879 +0%	880 +0%	885 +1%	908 +3%	910 +0%	907 0%	930 +3%	926 0%	934 +1%	972 +4%	991 +2%	1 012 +2%	1 013 +0%	996 -2%	961 -4%	958 0%	969 +1%	983 +1%	1 013 +3%	1 027 +1%	1 051 +2%	1 069 +2%	1 093 +2%
Pre-Tax Income
Loan Loss Provision		(49)	(66)	(51)	(37)	(34)	(16)	(14)	(11)	(17)	(22)	(19)	(22)	(24)	(21)	(32)	(28)	(31)	(34)	(42)	(41)	(42)	(55)	(44)	(40)	(46)	(52)	(51)	(59)	(59)	(72)	(69)	(60)	(55)	(19)	(26)	(33)	(21)	(22)	(9)	0	0	0	0	28	56	67	67	31	(20)	(36)	(75)	(87)	(79)	(108)	(88)	(83)	(87)	(63)	(55)	(55)	(51)	(53)	(68)
Non Interest Expense		(292)	(302)	(323)	(388)	(483)	(483)	(456)	(336)	(323)	(320)	(323)	(319)	(324)	(344)	(364)	(386)	(405)	(417)	(427)	(438)	(455)	(478)	(507)	(535)	(555)	(571)	(590)	(605)	(621)	(630)	(635)	(640)	(641)	(655)	(741)	(705)	(664)	(615)	(487)	(605)	(616)	(633)	(636)	(515)	(501)	(481)	(548)	(551)	(560)	(580)	(540)	(567)	(585)	(594)	(636)	(642)	(655)	(672)	(642)	(643)	(650)	(651)	(664)
Pre-Tax Income		404 N/A	356 -12%	313 -12%	85 -73%	162 +91%	171 +6%	193 +12%	313 +63%	318 +1%	319 +0%	345 +8%	343 -1%	348 +2%	345 -1%	318 -8%	325 +2%	310 -4%	305 -2%	293 -4%	279 -5%	276 -1%	273 -1%	297 +9%	310 +4%	324 +5%	329 +1%	335 +2%	341 +2%	352 +3%	378 +7%	405 +7%	425 +5%	447 +5%	465 +4%	416 -11%	395 -5%	387 -2%	369 -5%	404 +10%	273 -32%	261 -4%	247 -6%	249 +1%	421 +69%	464 +10%	493 +6%	449 -9%	407 -9%	354 -13%	357 +1%	375 +5%	358 -5%	349 -2%	295 -16%	237 -20%	232 -2%	227 -2%	248 +9%	316 +28%	329 +4%	350 +6%	365 +4%	362 -1%
Net Income
Tax Provision		(163)	(142)	(128)	(80)	(113)	(122)	(130)	(132)	(132)	(129)	(134)	(133)	(134)	(126)	(109)	(109)	(100)	(95)	(89)	(83)	(83)	(31)	(45)	(50)	(54)	(110)	(110)	(108)	(109)	(118)	206	208	210	221	(91)	(89)	(90)	(93)	(91)	(57)	(50)	(45)	(52)	(94)	(109)	(117)	(34)	(24)	(9)	(11)	(90)	(88)	(86)	(73)	(58)	(59)	(57)	(64)	(84)	(86)	(92)	(97)	(93)
Income from Continuing Operations		241	214	185	5	49	50	63	181	186	190	211	209	214	219	209	216	211	210	204	195	194	242	252	260	270	219	226	233	243	260	611	634	657	687	325	306	297	276	313	216	211	202	198	328	355	375	415	383	345	346	285	271	263	222	179	174	170	184	232	243	258	268	268
Net Income (Common)		241 N/A	214 -11%	185 -14%	7 -96%	49 +564%	48 -1%	60 +23%	171 +187%	174 +2%	175 +0%	192 +10%	191 -1%	199 +4%	206 +4%	200 -3%	208 +4%	202 -3%	202 0%	196 -3%	188 -4%	186 -1%	233 +25%	242 +4%	250 +3%	260 +4%	210 -19%	217 +3%	224 +3%	234 +4%	250 +7%	591 +136%	613 +4%	636 +4%	664 +4%	312 -53%	293 -6%	285 -3%	264 -7%	300 +13%	207 -31%	202 -2%	193 -5%	189 -2%	316 +67%	346 +9%	368 +6%	409 +11%	378 -8%	340 -10%	341 +0%	280 -18%	266 -5%	258 -3%	218 -16%	175 -20%	170 -3%	166 -2%	181 +9%	228 +27%	239 +5%	254 +6%	264 +4%	263 0%
EPS (Diluted)		0 N/A	2.3 N/A	1.99 -13%	0.09 -95%	0.53 +489%	0.48 -9%	0.62 +29%	1.8 +190%	1.75 -3%	1.76 +1%	2.05 +16%	1.92 -6%	1.96 +2%	2.06 +5%	2.01 -2%	2.07 +3%	2.01 -3%	2 0%	1.95 -3%	1.86 -5%	1.76 -5%	2.27 +29%	2.35 +4%	2.41 +3%	2.5 +4%	2.02 -19%	2.09 +3%	2.12 +1%	2.2 +4%	2.35 +7%	5.58 +137%	5.78 +4%	6.02 +4%	6.35 +5%	3 -53%	3.02 +1%	2.94 -3%	2.8 -5%	3.13 +12%	2.25 -28%	2.16 -4%	2.09 -3%	2.06 -1%	3.45 +67%	3.76 +9%	4.04 +7%	4.52 +12%	4.5 0%	4.57 +2%	4.41 -4%	3.55 -20%	3.59 +1%	3.51 -2%	2.95 -16%	2.38 -19%	2.32 -3%	2.26 -3%	2.44 +8%	3.09 +27%	3.22 +4%	3.41 +6%	3.52 +3%	3.53 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 323,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.