Income Statement

Revenue

+16%

+25%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	25	25	25	26	26	26	26	27	27	26	26	26	27	28	29	30	30	31	31	32	33	33	33	33	0	34	35	35	34	34	34	34	35	35	35	35	35	37	39	41	45	48	49	50	50	49	48	47	47	46	46	46	46	46	46	45	45	45	45	45	46	46	47	47	47	47	46	45	45	45	44	44	42	41	42	44	47	49	49	47	45	44	43	43	44	45	47	49	49	50	50	50	54	58	63	68
Revenue	86 N/A	88 +2%	90 +2%	92 +2%	94 +2%	95 +1%	95 +0%	96 +1%	98 +2%	100 +3%	105 +5%	109 +4%	113 +3%	117 +4%	120 +2%	124 +3%	127 +3%	130 +2%	133 +2%	135 +1%	138 +2%	141 +2%	145 +2%	148 +2%	150 +2%	153 +1%	156 +2%	159 +2%	160 +1%	161 +1%	161 0%	160 0%	161 +1%	165 +2%	166 +0%	165 0%	163 -1%	162 -1%	164 +2%	167 +2%	174 +4%	179 +3%	184 +3%	189 +3%	190 +1%	192 +1%	194 +1%	196 +1%	198 +1%	202 +2%	205 +2%	206 +0%	207 +1%	206 0%	206 0%	207 +1%	209 +1%	214 +2%	215 +0%	216 +0%	217 +1%	219 +1%	222 +1%	225 +1%	227 +1%	225 -1%	226 +0%	226 +0%	228 +1%	232 +1%	234 +1%	234 +0%	233 -1%	230 -1%	227 -1%	228 +1%	230 +1%	233 +1%	238 +2%	239 +1%	240 +0%	242 +1%	243 +0%	244 +0%	246 +1%	247 +0%	250 +1%	253 +1%	258 +2%	262 +2%	265 +1%	269 +1%	270 +0%	275 +2%	279 +1%	284 +2%
Gross Profit
Cost of Revenue	(16)	(16)	(17)	(17)	(18)	(19)	(19)	(20)	(20)	(20)	(21)	(21)	(22)	(23)	(24)	(25)	(26)	(26)	(27)	(28)	(29)	(30)	(31)	(32)	(105)	(34)	(34)	(36)	(36)	(37)	(38)	(38)	(39)	(42)	(42)	(42)	(41)	(40)	(41)	(42)	(43)	(44)	(45)	(47)	(49)	(51)	(53)	(51)	(51)	(50)	(49)	(50)	(49)	(49)	(50)	(50)	(50)	(51)	(51)	(51)	(52)	(52)	(52)	(54)	(55)	(55)	(56)	(55)	(56)	(57)	(57)	(58)	(58)	(57)	(57)	(57)	(58)	(61)	(62)	(62)	(62)	(62)	(62)	(63)	(65)	(64)	(66)	(67)	(67)	(69)	(69)	(70)	(72)	(75)	(78)	(80)
Gross Profit	71 N/A	72 +2%	74 +2%	75 +2%	76 +1%	76 0%	76 +0%	77 +1%	78 +2%	80 +3%	84 +5%	88 +4%	91 +3%	94 +3%	96 +2%	99 +4%	101 +2%	104 +2%	106 +2%	107 +1%	109 +2%	111 +2%	114 +2%	116 +2%	45 -61%	119 +162%	121 +2%	123 +1%	124 +1%	124 +0%	123 -1%	122 0%	122 0%	123 +1%	124 +1%	123 -1%	123 -1%	122 0%	123 +1%	126 +2%	131 +4%	136 +4%	139 +3%	141 +1%	141 +0%	141 0%	141 +0%	145 +3%	147 +1%	151 +3%	156 +3%	156 +0%	158 +1%	157 -1%	156 -1%	157 +1%	159 +1%	163 +3%	164 +1%	164 +0%	165 +0%	167 +1%	169 +1%	171 +1%	173 +1%	170 -2%	170 0%	171 +1%	173 +1%	175 +1%	177 +1%	176 0%	175 -1%	173 -1%	170 -2%	171 +0%	172 +1%	173 +0%	176 +2%	177 +1%	178 +1%	180 +1%	181 +0%	181 +0%	181 +0%	183 +1%	185 +1%	186 +1%	191 +2%	193 +1%	195 +1%	198 +2%	198 0%	199 +1%	201 +1%	204 +1%
Operating Income
Operating Expenses	(20)	(20)	(21)	(23)	(24)	(24)	(24)	(23)	(24)	(25)	(27)	(29)	(30)	(32)	(32)	(34)	(34)	(35)	(36)	(35)	(36)	(36)	(37)	(37)	0	(39)	(40)	(42)	(43)	(43)	(45)	(44)	(42)	(44)	(43)	(43)	(44)	(46)	(48)	(49)	(51)	(55)	(56)	(55)	(56)	(63)	(66)	(66)	(65)	(60)	(58)	(58)	(59)	(58)	(59)	(60)	(60)	(62)	(62)	(62)	(63)	(64)	(65)	(64)	(65)	(65)	(65)	(64)	(65)	(66)	(67)	(68)	(68)	(68)	(71)	(73)	(76)	(78)	(76)	(73)	(71)	(70)	(71)	(71)	(71)	(72)	(72)	(71)	(72)	(74)	(75)	(75)	(76)	(80)	(82)	(85)
Selling, General & Administrative	(4)	(5)	(5)	(5)	(6)	(6)	(6)	(6)	(6)	(7)	(7)	(8)	(8)	(9)	(9)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(11)	(11)	0	(12)	(12)	(12)	(12)	(12)	(12)	(13)	(13)	(13)	(13)	(14)	(14)	(14)	(15)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(15)	(15)	(15)	(16)	(16)	(17)	(17)	(16)	(16)	(16)	(16)	(17)	(17)	(17)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(19)	(19)	(19)	(20)	(21)	(21)	(21)	(20)	(19)	(19)	(19)	(20)	(20)	(20)	(21)	(22)	(22)	(23)	(23)	(23)	(23)	(24)	(24)	(25)	(25)	(25)	(26)	(27)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	(19)	(28)	(38)	(38)	(38)	(39)	(39)	(39)	(40)	(40)	(40)	(40)	(40)	(40)	(40)	(40)	(40)	(41)	(41)	(41)	(42)	(43)	(46)	(47)	(48)	(47)	(46)	(45)	(45)	(45)	(45)	(44)	(44)	(44)	(44)	(44)	(44)	(44)	(46)	(49)	(51)	(53)
Other Operating Expenses	(15)	(16)	(16)	(18)	(18)	(18)	(18)	(17)	(18)	(19)	(20)	(21)	(22)	(23)	(23)	(25)	(24)	(25)	(26)	(25)	(26)	(26)	(26)	(26)	0	(27)	(28)	(30)	(31)	(31)	(31)	(30)	(29)	(29)	(29)	(29)	(30)	(31)	(33)	(35)	(37)	(41)	(42)	(41)	(41)	(48)	(51)	(51)	(50)	(44)	(42)	(41)	(42)	(33)	(24)	(16)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(6)	(6)	(6)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(10)	(10)	(11)	(9)	(7)	(6)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(5)
Operating Income	51 N/A	52 +2%	52 +1%	52 -1%	52 +1%	52 0%	52 0%	54 +3%	54 +0%	55 +3%	57 +4%	59 +3%	61 +2%	62 +2%	64 +3%	65 +2%	67 +3%	69 +2%	70 +2%	71 +2%	73 +3%	75 +2%	76 +2%	78 +3%	45 -42%	80 +75%	81 +2%	80 -1%	81 +0%	81 +0%	78 -4%	78 +1%	80 +2%	80 0%	82 +2%	80 -1%	79 -2%	76 -3%	76 0%	77 +1%	79 +4%	81 +2%	83 +3%	86 +4%	86 -1%	78 -9%	75 -4%	79 +6%	82 +3%	91 +11%	98 +7%	98 +1%	99 +0%	99 0%	97 -2%	97 +0%	98 +1%	102 +3%	102 +1%	102 0%	102 0%	103 +2%	105 +1%	107 +2%	108 +1%	105 -3%	105 +0%	107 +1%	108 +1%	109 +1%	110 +1%	108 -2%	106 -2%	105 -2%	99 -5%	98 -2%	97 -1%	95 -2%	100 +6%	104 +4%	107 +3%	110 +3%	110 0%	110 0%	110 +0%	111 +1%	113 +2%	115 +2%	118 +3%	119 +1%	121 +2%	124 +2%	121 -2%	120 -1%	119 0%	119 -1%
Pre-Tax Income
Interest Income Expense	(26)	(25)	(25)	(26)	(26)	(26)	(26)	(27)	(27)	(26)	(26)	(26)	(27)	(28)	(29)	(30)	(30)	(31)	(31)	(32)	(33)	(33)	(33)	(33)	0	(34)	(35)	(35)	(34)	(34)	(34)	(34)	(35)	(35)	(35)	(35)	(35)	(37)	(40)	(43)	(47)	(49)	(49)	(50)	(50)	(48)	(48)	(47)	(47)	(46)	(46)	(46)	(46)	(46)	(46)	(46)	(45)	(45)	(45)	(45)	(46)	(46)	(47)	(47)	(47)	(47)	(46)	(45)	(45)	(44)	(44)	(43)	(42)	(40)	(42)	(44)	(47)	(49)	(49)	(47)	(45)	(44)	(43)	(43)	(44)	(45)	(47)	(48)	(49)	(50)	(50)	(50)	(54)	(58)	(63)	(67)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(2)	(0)	(5)	(3)	(4)	(4)	1	(3)	(2)	0	0	0	(1)	0	0	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	1	1	0	1	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	6	0	0	0	0	0	0	0	1	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	25 N/A	28 +9%	28 +2%	27 -3%	28 +0%	26 -6%	25 -2%	27 +6%	27 +2%	29 +7%	31 +8%	34 +7%	34 +2%	35 +1%	35 +2%	36 +1%	37 +4%	38 +2%	39 +2%	39 +2%	41 +3%	42 +4%	43 +3%	45 +4%	46 +1%	46 +1%	47 +2%	46 -1%	48 +3%	48 +1%	45 -7%	45 +0%	43 -3%	44 +2%	42 -6%	42 +1%	40 -6%	35 -11%	36 +2%	30 -16%	30 0%	31 +3%	34 +8%	36 +7%	35 -2%	29 -17%	28 -6%	31 +11%	35 +13%	44 +27%	57 +29%	58 +2%	58 +0%	58 0%	50 -13%	51 +1%	53 +3%	57 +7%	57 +1%	56 -1%	57 +0%	58 +2%	59 +2%	61 +3%	61 +0%	58 -4%	60 +3%	62 +4%	63 +2%	65 +3%	66 +1%	65 -2%	64 -1%	64 0%	57 -10%	54 -6%	50 -6%	46 -8%	52 +13%	57 +10%	62 +7%	66 +8%	67 +1%	66 -2%	65 -1%	66 +0%	66 +0%	67 +2%	69 +3%	69 +0%	71 +3%	74 +4%	68 -9%	62 -9%	57 -8%	51 -10%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations	25	28	28	27	28	26	25	27	27	29	31	34	34	35	35	36	37	38	39	39	41	42	43	45	46	46	47	46	48	48	45	45	43	44	42	42	40	35	36	30	30	31	34	36	35	29	28	31	35	44	57	58	58	58	50	51	53	57	57	56	57	58	59	61	61	58	60	62	63	65	66	65	64	64	57	54	50	46	52	57	62	66	67	66	65	66	66	67	69	69	71	74	68	62	57	51
Income to Minority Interest	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(7)	(8)	(8)	(8)	(8)	(9)	(9)	(9)	(9)	(8)	(8)	(8)	(7)	(7)	(7)	(7)	(6)	(7)	(6)	(5)	(6)	(3)	(4)	(4)	(5)	(6)	(6)	(3)	(3)	(4)	(4)	(8)	(11)	(12)	(11)	(11)	(9)	(9)	(11)	(11)	(12)	(11)	(11)	(12)	(12)	(12)	(12)	(11)	(12)	(12)	(13)	(14)	(14)	(13)	(13)	(12)	(11)	(10)	(10)	(9)	(10)	(12)	(13)	(15)	(15)	(15)	(15)	(15)	(15)	(16)	(16)	(17)	(18)	(19)	(17)	(15)	(14)	(12)
Net Income (Common)	17 N/A	20 +13%	20 +3%	19 -4%	20 +1%	18 -9%	17 -3%	19 +9%	18 -4%	18 -1%	18 +2%	18 +2%	18 -1%	18 +2%	19 +3%	20 +3%	21 +8%	22 +5%	23 +4%	24 +2%	25 +4%	26 +5%	27 +4%	28 +5%	29 +1%	29 +1%	28 -2%	26 -7%	26 -1%	25 -4%	23 -10%	23 +0%	22 -5%	22 +4%	20 -9%	24 +16%	22 -8%	18 -15%	19 +4%	12 -38%	12 -1%	12 +5%	14 +14%	16 +18%	18 +12%	10 -47%	9 -9%	11 +23%	12 +10%	23 +100%	33 +41%	34 +2%	32 -4%	32 +0%	27 -17%	27 +2%	30 +11%	33 +9%	33 +1%	33 -1%	33 +1%	34 +2%	35 +3%	36 +4%	36 +0%	32 -10%	33 +4%	35 +5%	36 +3%	40 +10%	40 +2%	39 -3%	36 -7%	36 0%	31 -13%	29 -8%	29 +1%	26 -10%	31 +17%	34 +12%	37 +8%	40 +8%	41 +1%	39 -3%	39 -1%	39 +0%	39 +0%	40 +2%	41 +3%	42 +1%	43 +4%	45 +4%	39 -12%	36 -9%	32 -11%	28 -13%
EPS (Diluted)	1.22 N/A	1.33 +9%	1.38 +4%	1.31 -5%	1.31 N/A	1.17 -11%	1.13 -3%	1.19 +5%	1.15 -3%	1.13 -2%	1.14 +1%	1.15 +1%	1.12 -3%	1.11 -1%	1.16 +5%	1.18 +2%	1.27 +8%	1.32 +4%	1.37 +4%	1.39 +1%	1.43 +3%	1.46 +2%	1.54 +5%	1.6 +4%	1.61 +1%	1.62 +1%	1.59 -2%	1.48 -7%	1.47 -1%	1.4 -5%	1.26 -10%	1.26 N/A	1.21 -4%	1.24 +2%	1.12 -10%	1.27 +13%	1.17 -8%	0.98 -16%	1.01 +3%	0.64 -37%	0.61 -5%	0.64 +5%	0.72 +12%	0.84 +17%	0.92 +10%	0.47 -49%	0.42 -11%	0.52 +24%	0.57 +10%	1.13 +98%	1.58 +40%	1.61 +2%	1.54 -4%	1.51 -2%	1.27 -16%	1.29 +2%	1.42 +10%	1.54 +8%	1.54 N/A	1.52 -1%	1.52 N/A	1.54 +1%	1.57 +2%	1.62 +3%	1.63 +1%	1.45 -11%	1.5 +3%	1.57 +5%	1.6 +2%	1.75 +9%	1.77 +1%	1.71 -3%	1.57 -8%	1.57 N/A	1.36 -13%	1.25 -8%	1.25 N/A	1.12 -10%	1.3 +16%	1.46 +12%	1.57 +8%	1.7 +8%	1.71 +1%	1.65 -4%	1.63 -1%	1.64 +1%	1.64 N/A	1.68 +2%	1.73 +3%	1.73 N/A	1.8 +4%	1.86 +3%	1.63 -12%	1.47 -10%	1.32 -10%	1.15 -13%

Income Statement Balance Sheet Cash Flow Statement

Saul Centers Inc
NYSE:BFS

Income Statement

Earnings Waterfall
Saul Centers Inc

Income Statement
Saul Centers Inc

See Also

Company

Help

Tools

Stocks

Saul Centers Inc NYSE:BFS

Income Statement

Earnings Waterfall Saul Centers Inc

Income Statement Saul Centers Inc

See Also

Company

Help

Tools

Stocks

Saul Centers Inc
NYSE:BFS

Earnings Waterfall
Saul Centers Inc

Income Statement
Saul Centers Inc