Brown-Forman Corp
NYSE:BF.B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.4), the stock would be worth $30.06 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.1 | $29.26 |
0%
|
| 3-Year Average | 12.4 | $30.06 |
+3%
|
| 5-Year Average | 15.1 | $36.57 |
+25%
|
| Industry Average | 11.9 | $28.84 |
-1%
|
| Country Average | 14.4 | $34.69 |
+19%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$9.8B
|
/ |
Feb 2026
$1.3B
|
= |
|
|
$9.8B
|
/ |
Apr 2026
$1.2B
|
= |
|
|
$9.8B
|
/ |
Apr 2027
$1.2B
|
= |
|
|
$9.8B
|
/ |
Apr 2028
$1.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13.4B USD | 12.1 | 10.5 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.8 | 21.4 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
393.4B CNY | 7.1 | 13.9 | |
| UK |
|
Diageo PLC
LSE:DGE
|
33.8B GBP | 8.5 | 14 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27.7B USD | 11.1 | 16.4 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
169.4B CNY | 9.6 | 13.9 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
148.2B CNY | 7.2 | 11.7 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
17B EUR | 8.9 | 12 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.2B CNY | 16.9 | 36.6 | |
| IN |
|
United Spirits Ltd
NSE:MCDOWELL-N
|
951.2B INR | 46.7 | 67.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Brown-Forman Corp
Glance View
In the tapestry of the global spirits industry, Brown-Forman Corp. stands out as a storied entity weaving a narrative of legacy, innovation, and strategic prowess. Founded in 1870 and headquartered in Louisville, Kentucky, the company began its journey with the creation of Old Forester, the first bottled bourbon. This foundation of authenticity and dedication to quality has allowed Brown-Forman to expand its suite of brands over the decades. Today, it is behind some of the most iconic names in the spirits world, such as Jack Daniel’s, Finlandia Vodka, and Woodford Reserve, to name a few. These brands not only represent a commitment to heritage and craftsmanship but also signify Brown-Forman's ability to consistently adapt and respond to changing consumer preferences and market dynamics, including the burgeoning demand for premium spirits and experiences. Brown-Forman's business model is built on a robust and vertically integrated supply chain, which ensures control over production, distribution, and ultimately, brand integrity. The company makes its money by carefully managing this supply chain and leveraging its strong portfolio of brands across an extensive global distribution network. By owning key aspects of production, from sourcing ingredients to distilling and aging, Brown-Forman maintains quality assurance while enhancing cost efficiencies. Furthermore, strategic marketing and brand management, coupled with a savvy expansion into international markets, ensure that its products resonate with consumers worldwide. This strategy results in a resilient revenue stream comprising primarily of spirits sales, propelled by sustained consumer loyalty and recognition. With a focus on sustained growth and innovation, Brown-Forman continues to thrive in the dynamic alcoholic beverage landscape.