Brandywine Realty Trust
NYSE:BDN
Balance Sheet
Balance Sheet Decomposition
Brandywine Realty Trust
Brandywine Realty Trust
Balance Sheet
Brandywine Realty Trust
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
9
|
15
|
7
|
25
|
6
|
4
|
2
|
17
|
0
|
2
|
263
|
258
|
57
|
194
|
202
|
23
|
91
|
46
|
28
|
18
|
58
|
90
|
32
|
|
| Cash Equivalents |
27
|
9
|
15
|
7
|
25
|
6
|
4
|
2
|
17
|
0
|
2
|
263
|
258
|
57
|
194
|
202
|
23
|
91
|
46
|
28
|
18
|
58
|
90
|
32
|
|
| Total Receivables |
32
|
32
|
45
|
60
|
92
|
100
|
103
|
98
|
112
|
123
|
135
|
144
|
153
|
162
|
162
|
188
|
182
|
191
|
169
|
179
|
191
|
199
|
197
|
205
|
|
| Accounts Receivables |
32
|
32
|
45
|
60
|
92
|
100
|
103
|
98
|
112
|
123
|
135
|
144
|
153
|
162
|
162
|
188
|
182
|
191
|
169
|
179
|
191
|
199
|
197
|
205
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
59
|
41
|
60
|
67
|
117
|
106
|
107
|
100
|
128
|
123
|
137
|
407
|
410
|
219
|
356
|
390
|
204
|
281
|
215
|
207
|
208
|
257
|
287
|
237
|
|
| PP&E Net |
1 746
|
1 695
|
2 364
|
2 542
|
4 740
|
4 657
|
4 191
|
4 165
|
4 201
|
4 062
|
3 923
|
3 853
|
3 828
|
3 225
|
3 182
|
3 157
|
3 343
|
3 371
|
2 966
|
2 955
|
2 905
|
2 675
|
2 425
|
2 781
|
|
| PP&E Gross |
1 746
|
1 695
|
2 364
|
2 542
|
4 740
|
4 657
|
4 191
|
4 165
|
4 201
|
4 062
|
3 923
|
3 853
|
3 828
|
3 225
|
3 182
|
3 157
|
3 343
|
3 371
|
2 966
|
2 955
|
2 905
|
2 675
|
2 425
|
2 781
|
|
| Accumulated Depreciation |
245
|
268
|
326
|
390
|
516
|
559
|
640
|
717
|
776
|
866
|
955
|
984
|
1 068
|
867
|
853
|
895
|
885
|
973
|
897
|
958
|
1 063
|
1 132
|
1 172
|
1 259
|
|
| Intangible Assets |
0
|
7
|
101
|
78
|
281
|
218
|
146
|
105
|
98
|
71
|
71
|
132
|
99
|
112
|
73
|
65
|
131
|
85
|
49
|
29
|
19
|
8
|
6
|
22
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
11
|
48
|
59
|
18
|
18
|
7
|
7
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
27
|
28
|
13
|
13
|
75
|
72
|
71
|
76
|
84
|
116
|
194
|
181
|
225
|
241
|
281
|
195
|
169
|
120
|
401
|
436
|
568
|
601
|
570
|
314
|
|
| Other Long-Term Assets |
46
|
41
|
52
|
56
|
74
|
87
|
121
|
106
|
106
|
115
|
122
|
123
|
120
|
685
|
133
|
97
|
103
|
103
|
92
|
87
|
97
|
105
|
90
|
110
|
|
| Other Assets |
42
|
44
|
44
|
50
|
223
|
64
|
59
|
53
|
55
|
53
|
53
|
62
|
65
|
72
|
74
|
92
|
126
|
116
|
177
|
133
|
79
|
86
|
114
|
122
|
|
| Total Assets |
1 919
N/A
|
1 856
-3%
|
2 634
+42%
|
2 806
+7%
|
5 509
+96%
|
5 214
-5%
|
4 743
-9%
|
4 664
-2%
|
4 690
+1%
|
4 558
-3%
|
4 507
-1%
|
4 765
+6%
|
4 835
+1%
|
4 555
-6%
|
4 099
-10%
|
3 995
-3%
|
4 077
+2%
|
4 076
0%
|
3 900
-4%
|
3 846
-1%
|
3 875
+1%
|
3 732
-4%
|
3 492
-6%
|
3 586
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
108
|
77
|
80
|
89
|
72
|
70
|
72
|
84
|
96
|
100
|
103
|
107
|
126
|
113
|
122
|
150
|
132
|
124
|
130
|
144
|
|
| Accrued Liabilities |
28
|
30
|
49
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
44
|
37
|
47
|
50
|
99
|
108
|
88
|
22
|
23
|
24
|
24
|
26
|
29
|
28
|
30
|
33
|
34
|
34
|
33
|
33
|
33
|
26
|
26
|
14
|
|
| Total Current Liabilities |
71
|
67
|
97
|
102
|
207
|
185
|
168
|
110
|
95
|
94
|
95
|
109
|
125
|
128
|
133
|
140
|
159
|
170
|
178
|
206
|
188
|
173
|
180
|
182
|
|
| Long-Term Debt |
1 005
|
868
|
1 307
|
1 521
|
3 152
|
3 101
|
2 742
|
2 455
|
2 430
|
2 394
|
2 465
|
2 595
|
2 427
|
2 385
|
2 013
|
1 931
|
2 028
|
2 144
|
1 831
|
1 854
|
1 965
|
2 139
|
2 213
|
2 557
|
|
| Minority Interest |
135
|
134
|
43
|
38
|
124
|
84
|
53
|
38
|
128
|
33
|
21
|
21
|
19
|
18
|
17
|
17
|
12
|
10
|
11
|
11
|
8
|
7
|
6
|
5
|
|
| Other Liabilities |
22
|
15
|
41
|
39
|
128
|
97
|
111
|
177
|
187
|
180
|
173
|
139
|
124
|
90
|
69
|
79
|
79
|
74
|
87
|
86
|
88
|
96
|
55
|
50
|
|
| Total Liabilities |
1 233
N/A
|
1 084
-12%
|
1 487
+37%
|
1 701
+14%
|
3 611
+112%
|
3 467
-4%
|
3 073
-11%
|
2 780
-10%
|
2 841
+2%
|
2 701
-5%
|
2 754
+2%
|
2 865
+4%
|
2 694
-6%
|
2 621
-3%
|
2 233
-15%
|
2 166
-3%
|
2 278
+5%
|
2 398
+5%
|
2 106
-12%
|
2 156
+2%
|
2 249
+4%
|
2 415
+7%
|
2 454
+2%
|
2 794
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
150
|
164
|
197
|
263
|
416
|
523
|
652
|
712
|
818
|
915
|
1 014
|
1 070
|
1 171
|
1 315
|
1 393
|
1 394
|
1 408
|
1 514
|
1 338
|
1 456
|
1 533
|
1 848
|
2 148
|
2 407
|
|
| Additional Paid In Capital |
842
|
937
|
1 347
|
1 370
|
2 312
|
2 324
|
2 351
|
2 610
|
2 671
|
2 776
|
2 780
|
2 972
|
3 315
|
3 253
|
3 259
|
3 219
|
3 200
|
3 192
|
3 138
|
3 147
|
3 153
|
3 164
|
3 183
|
3 200
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
59
|
20
|
13
|
9
|
6
|
5
|
5
|
6
|
12
|
14
|
12
|
14
|
16
|
18
|
19
|
20
|
20
|
20
|
23
|
|
| Other Equity |
6
|
2
|
3
|
3
|
2
|
4
|
11
|
4
|
4
|
0
|
21
|
8
|
2
|
7
|
12
|
15
|
19
|
14
|
10
|
17
|
24
|
19
|
23
|
22
|
|
| Total Equity |
686
N/A
|
772
+12%
|
1 147
+49%
|
1 105
-4%
|
1 898
+72%
|
1 747
-8%
|
1 670
-4%
|
1 883
+13%
|
1 850
-2%
|
1 857
+0%
|
1 752
-6%
|
1 900
+8%
|
2 141
+13%
|
1 934
-10%
|
1 866
-3%
|
1 829
-2%
|
1 799
-2%
|
1 678
-7%
|
1 794
+7%
|
1 690
-6%
|
1 626
-4%
|
1 317
-19%
|
1 039
-21%
|
793
-24%
|
|
| Total Liabilities & Equity |
1 919
N/A
|
1 856
-3%
|
2 634
+42%
|
2 806
+7%
|
5 509
+96%
|
5 214
-5%
|
4 743
-9%
|
4 664
-2%
|
4 690
+1%
|
4 558
-3%
|
4 507
-1%
|
4 765
+6%
|
4 835
+1%
|
4 555
-6%
|
4 099
-10%
|
3 995
-3%
|
4 077
+2%
|
4 076
0%
|
3 900
-4%
|
3 846
-1%
|
3 875
+1%
|
3 732
-4%
|
3 492
-6%
|
3 586
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
41
|
55
|
56
|
88
|
87
|
88
|
129
|
135
|
143
|
144
|
157
|
179
|
175
|
175
|
178
|
177
|
177
|
171
|
171
|
172
|
172
|
173
|
174
|
|
| Preferred Shares Outstanding |
5
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|