Brinks Co
NYSE:BCO

Watchlist Manager
Brinks Co Logo
Brinks Co
NYSE:BCO
Watchlist
Price: 106.84 USD 1.25% Market Closed
Market Cap: $4.4B

EV/EBIT

11.5
Current
14%
Cheaper
vs 3-y median of 13.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.5
=
Enterprise Value
$6.6B
/
EBIT
$585.9m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.5
=
Enterprise Value
$6.6B
/
EBIT
$585.9m

Valuation Scenarios

Brinks Co is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (13.3), the stock would be worth $123.81 (16% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+71%
Average Upside
40%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.5 $106.84
0%
3-Year Average 13.3 $123.81
+16%
5-Year Average 13.5 $125.86
+18%
Industry Average 17.6 $163.84
+53%
Country Average 19.6 $182.87
+71%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$6.6B
/
Jan 2026
$585.9m
=
11.5
Current
$6.6B
/
Dec 2026
$790.1m
=
8.3
Forward
$6.6B
/
Dec 2027
$850.5m
=
7.7
Forward
$6.6B
/
Dec 2028
$952.1m
=
6.9
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Brinks Co
NYSE:BCO
4.4B USD 11.5 22
JP
Secom Co Ltd
TSE:9735
2.8T JPY 14.7 26.3
UK
Verisure PLC
STO:VSURE
9.8B EUR 49.3 -38.2
SE
Securitas AB
STO:SECU B
95.4B SEK 11.2 18.9
JP
Sohgo Security Services Co Ltd
TSE:2331
602.1B JPY 9.7 18.1
SE
Loomis AB
STO:LOOMIS
30B SEK 9.2 19.5
US
Geo Group Inc
NYSE:GEO
2.4B USD 13.5 9.5
KR
S1 Corp
KRX:012750
3T KRW 9 16.7
US
CoreCivic Inc
NYSE:CXW
2B USD 14.1 17.1
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD -862.7 -148.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 5.5 11.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Brinks Co
NYSE:BCO
Average EV/EBIT: 14.8
11.5
18%
0.6
JP
Secom Co Ltd
TSE:9735
14.7
N/A N/A
UK
Verisure PLC
STO:VSURE
49.3
60%
0.8
SE
Securitas AB
STO:SECU B
11.2
5%
2.2
JP
Sohgo Security Services Co Ltd
TSE:2331
9.7
N/A N/A
SE
Loomis AB
STO:LOOMIS
9.2
5%
1.8
US
Geo Group Inc
NYSE:GEO
13.5
N/A N/A
KR
S1 Corp
KRX:012750
9
11%
0.8
US
CoreCivic Inc
NYSE:CXW
14.1
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.5
7%
0.8
P/E Multiple
Earnings Growth PEG
US
Brinks Co
NYSE:BCO
Average P/E: 17.8
22
39%
0.6
JP
Secom Co Ltd
TSE:9735
26.3
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -38.2 N/A N/A
SE
Securitas AB
STO:SECU B
18.9
17%
1.1
JP
Sohgo Security Services Co Ltd
TSE:2331
18.1
15%
1.2
SE
Loomis AB
STO:LOOMIS
19.5
23%
0.8
US
Geo Group Inc
NYSE:GEO
9.5
N/A N/A
KR
S1 Corp
KRX:012750
16.7
12%
1.4
US
CoreCivic Inc
NYSE:CXW
17.1
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
11.8
11%
1.1

Market Distribution

Lower than 79% of companies in the United States of America
Percentile
21st
Based on 8 638 companies
21st percentile
11.5
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Brinks Co
Glance View

Nestled within the sturdy confines of the security industry, Brinks Co. has carved out a prestigious niche as a leading provider of armoured car transportation and cash management services. Founded in 1859, Brinks started with a modest intention of transporting valuables, quickly evolving into a global powerhouse revered for its unyielding commitment to security. As businesses around the world grapple with burgeoning security concerns, Brinks steps in to offer a suite of services that ensures the safe conveyance of cash and precious items. With operations spanning over a century and sprawled across numerous continents, the company has expertly woven technology with trust, leveraging innovation to keep its services relevant and impenetrable. At the heart of Brinks' ongoing narrative is its robust monetization strategy, articulated through a broad range of services including vaulting, logistics, and the management of ATM networks. Brinks embraces a client-centric approach, tailoring its solutions to meet the nuanced requirements of governments, financial institutions, and a broad spectrum of commercial enterprises. This strategic breadth not only fortifies recurring revenue streams but also positions Brinks to capture value in an increasingly digital economy. As retail landscapes pivot, Brinks diversifies by venturing into smart safes and comprehensive risk management solutions, ensuring liquidity and security for businesses both big and small. The convergence of legacy expertise with modern innovations underscores Brinks' enduring commitment to guarding the financial exchanges that pulse through the global economy.

BCO Intrinsic Value
189.51 USD
Undervaluation 44%
Intrinsic Value
Price $106.84
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett