Brinks Co
NYSE:BCO
Balance Sheet
Balance Sheet Decomposition
Brinks Co
Brinks Co
Balance Sheet
Brinks Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
87
|
102
|
129
|
169
|
96
|
137
|
196
|
251
|
143
|
183
|
183
|
202
|
256
|
176
|
198
|
184
|
614
|
343
|
311
|
621
|
710
|
972
|
1 177
|
1 395
|
|
| Cash Equivalents |
87
|
102
|
129
|
169
|
96
|
137
|
196
|
251
|
143
|
183
|
183
|
202
|
256
|
176
|
198
|
184
|
614
|
343
|
311
|
621
|
710
|
972
|
1 177
|
1 395
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
977
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
493
|
540
|
580
|
750
|
419
|
469
|
492
|
451
|
428
|
525
|
551
|
612
|
652
|
559
|
498
|
518
|
663
|
637
|
661
|
703
|
720
|
889
|
796
|
750
|
|
| Accounts Receivables |
493
|
540
|
580
|
750
|
419
|
469
|
492
|
451
|
428
|
525
|
551
|
612
|
622
|
531
|
478
|
501
|
642
|
600
|
636
|
679
|
702
|
862
|
779
|
734
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
28
|
20
|
17
|
21
|
38
|
26
|
24
|
18
|
26
|
17
|
17
|
|
| Other Current Assets |
181
|
140
|
152
|
174
|
210
|
144
|
157
|
131
|
120
|
169
|
201
|
182
|
195
|
173
|
82
|
143
|
211
|
226
|
260
|
491
|
569
|
737
|
815
|
742
|
|
| Total Current Assets |
761
|
782
|
861
|
1 093
|
1 702
|
751
|
846
|
832
|
690
|
877
|
934
|
996
|
1 103
|
908
|
778
|
844
|
1 488
|
1 207
|
1 233
|
1 815
|
2 000
|
2 597
|
2 788
|
2 888
|
|
| PP&E Net |
818
|
871
|
873
|
914
|
867
|
982
|
1 118
|
534
|
550
|
699
|
749
|
794
|
759
|
670
|
549
|
531
|
641
|
699
|
1 034
|
1 160
|
1 165
|
1 250
|
1 351
|
1 338
|
|
| PP&E Gross |
818
|
871
|
873
|
914
|
867
|
982
|
1 118
|
534
|
550
|
699
|
749
|
794
|
759
|
670
|
549
|
531
|
641
|
699
|
1 034
|
1 160
|
1 165
|
1 250
|
1 351
|
1 338
|
|
| Accumulated Depreciation |
682
|
843
|
901
|
998
|
713
|
809
|
1 039
|
722
|
785
|
831
|
922
|
1 026
|
1 098
|
1 077
|
1 007
|
1 028
|
1 166
|
1 169
|
1 263
|
1 376
|
1 422
|
1 461
|
1 620
|
1 633
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
21
|
69
|
83
|
64
|
56
|
46
|
40
|
29
|
19
|
106
|
229
|
273
|
426
|
491
|
536
|
488
|
422
|
|
| Goodwill |
225
|
228
|
244
|
260
|
104
|
124
|
141
|
140
|
214
|
244
|
231
|
244
|
240
|
216
|
185
|
186
|
454
|
679
|
785
|
1 219
|
1 412
|
1 451
|
1 474
|
1 435
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
33
|
39
|
54
|
113
|
152
|
116
|
118
|
11
|
39
|
25
|
16
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
56
|
41
|
22
|
21
|
20
|
6
|
8
|
8
|
8
|
9
|
17
|
30
|
29
|
39
|
17
|
31
|
|
| Other Long-Term Assets |
620
|
579
|
571
|
427
|
364
|
331
|
263
|
232
|
301
|
326
|
406
|
444
|
309
|
320
|
359
|
353
|
250
|
262
|
308
|
367
|
460
|
455
|
458
|
493
|
|
| Other Assets |
225
|
228
|
244
|
260
|
104
|
124
|
141
|
140
|
214
|
244
|
231
|
244
|
240
|
216
|
185
|
186
|
454
|
679
|
785
|
1 219
|
1 412
|
1 451
|
1 474
|
1 435
|
|
| Total Assets |
2 423
N/A
|
2 460
+2%
|
2 549
+4%
|
2 693
+6%
|
3 037
+13%
|
2 188
-28%
|
2 394
+9%
|
1 816
-24%
|
1 880
+4%
|
2 271
+21%
|
2 406
+6%
|
2 554
+6%
|
2 498
-2%
|
2 192
-12%
|
1 947
-11%
|
1 995
+2%
|
3 060
+53%
|
3 236
+6%
|
3 764
+16%
|
5 136
+36%
|
5 567
+8%
|
6 366
+14%
|
6 602
+4%
|
6 623
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
257
|
262
|
287
|
357
|
119
|
143
|
172
|
138
|
127
|
142
|
160
|
173
|
0
|
0
|
0
|
139
|
175
|
175
|
185
|
206
|
211
|
297
|
250
|
317
|
|
| Accrued Liabilities |
516
|
476
|
504
|
613
|
440
|
386
|
390
|
361
|
355
|
401
|
417
|
443
|
451
|
418
|
352
|
344
|
436
|
460
|
507
|
612
|
605
|
687
|
704
|
743
|
|
| Short-Term Debt |
28
|
42
|
36
|
28
|
26
|
33
|
12
|
7
|
7
|
37
|
25
|
27
|
81
|
59
|
29
|
163
|
45
|
29
|
14
|
14
|
10
|
47
|
152
|
149
|
|
| Current Portion of Long-Term Debt |
17
|
13
|
17
|
35
|
36
|
11
|
11
|
8
|
16
|
29
|
29
|
27
|
210
|
203
|
199
|
33
|
52
|
54
|
75
|
137
|
115
|
82
|
117
|
142
|
|
| Other Current Liabilities |
3
|
0
|
0
|
0
|
506
|
34
|
55
|
21
|
15
|
68
|
71
|
74
|
56
|
49
|
62
|
75
|
127
|
132
|
221
|
367
|
488
|
562
|
722
|
548
|
|
| Total Current Liabilities |
821
|
793
|
844
|
1 032
|
1 126
|
607
|
640
|
535
|
520
|
676
|
702
|
743
|
799
|
728
|
642
|
754
|
835
|
849
|
1 002
|
1 336
|
1 429
|
1 675
|
1 944
|
1 898
|
|
| Long-Term Debt |
253
|
304
|
222
|
182
|
252
|
126
|
89
|
173
|
172
|
324
|
335
|
336
|
331
|
373
|
358
|
248
|
1 140
|
1 472
|
1 555
|
2 334
|
2 842
|
3 273
|
3 263
|
3 605
|
|
| Deferred Income Tax |
21
|
28
|
27
|
26
|
19
|
21
|
30
|
22
|
31
|
31
|
23
|
19
|
18
|
11
|
8
|
8
|
25
|
17
|
21
|
43
|
49
|
68
|
57
|
63
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
52
|
68
|
91
|
61
|
67
|
74
|
75
|
86
|
40
|
13
|
18
|
21
|
13
|
16
|
74
|
130
|
123
|
123
|
128
|
|
| Other Liabilities |
853
|
953
|
961
|
765
|
803
|
629
|
521
|
781
|
561
|
657
|
863
|
880
|
571
|
606
|
608
|
631
|
722
|
732
|
978
|
1 220
|
994
|
780
|
819
|
744
|
|
| Total Liabilities |
1 947
N/A
|
2 079
+7%
|
2 053
-1%
|
2 004
-2%
|
2 199
+10%
|
1 434
-35%
|
1 348
-6%
|
1 602
+19%
|
1 345
-16%
|
1 754
+30%
|
1 998
+14%
|
2 052
+3%
|
1 804
-12%
|
1 758
-3%
|
1 629
-7%
|
1 658
+2%
|
2 742
+65%
|
3 082
+12%
|
3 572
+16%
|
5 007
+40%
|
5 444
+9%
|
5 919
+9%
|
6 204
+5%
|
6 438
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
55
|
54
|
54
|
57
|
59
|
49
|
48
|
46
|
48
|
46
|
47
|
48
|
48
|
49
|
49
|
50
|
51
|
50
|
50
|
50
|
47
|
46
|
45
|
43
|
|
| Retained Earnings |
193
|
213
|
237
|
353
|
488
|
552
|
676
|
310
|
515
|
538
|
590
|
659
|
696
|
593
|
561
|
576
|
565
|
429
|
457
|
408
|
313
|
417
|
333
|
285
|
|
| Additional Paid In Capital |
400
|
383
|
383
|
457
|
531
|
415
|
453
|
486
|
550
|
543
|
560
|
568
|
566
|
585
|
600
|
618
|
629
|
628
|
663
|
672
|
671
|
684
|
676
|
661
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
3
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Other Equity |
172
|
269
|
182
|
179
|
241
|
263
|
132
|
629
|
581
|
615
|
791
|
775
|
619
|
793
|
893
|
908
|
928
|
953
|
979
|
1 000
|
908
|
700
|
654
|
801
|
|
| Total Equity |
476
N/A
|
381
-20%
|
496
+30%
|
689
+39%
|
838
+22%
|
754
-10%
|
1 046
+39%
|
214
-80%
|
535
+150%
|
516
-3%
|
408
-21%
|
502
+23%
|
694
+38%
|
434
-37%
|
318
-27%
|
337
+6%
|
317
-6%
|
154
-52%
|
192
+25%
|
129
-33%
|
123
-5%
|
447
+263%
|
397
-11%
|
185
-53%
|
|
| Total Liabilities & Equity |
2 423
N/A
|
2 460
+2%
|
2 549
+4%
|
2 693
+6%
|
3 037
+13%
|
2 188
-28%
|
2 394
+9%
|
1 816
-24%
|
1 880
+4%
|
2 271
+21%
|
2 406
+6%
|
2 554
+6%
|
2 498
-2%
|
2 192
-12%
|
1 947
-11%
|
1 995
+2%
|
3 060
+53%
|
3 236
+6%
|
3 764
+16%
|
5 136
+36%
|
5 567
+8%
|
6 366
+14%
|
6 602
+4%
|
6 623
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
54
|
54
|
54
|
57
|
59
|
49
|
48
|
46
|
48
|
46
|
47
|
48
|
48
|
49
|
49
|
50
|
51
|
50
|
50
|
50
|
47
|
46
|
45
|
43
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|