Balance Sheet

Assets

-2%

+7%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	259	37	199	61	152	152	127	211	152	166	174	416	191	224	597	448	721	1 798	1 366	563	548	695	885	1 212
Cash Equivalents	259	37	199	61	152	152	127	211	152	166	174	416	191	224	597	448	721	1 798	1 366	563	548	695	885	1 212
Total Receivables	346	250	347	377	580	583	737	535	850	910	930	859	957	885	1 491	1 634	1 802	1 631	1 738	2 560	2 594	2 334	2 166	2 606
Accounts Receivables	346	250	347	377	422	505	436	440	774	841	865	799	793	754	1 158	1 343	1 280	1 186	1 344	2 022	2 107	1 946	1 736	2 057
Other Receivables	0	0	0	0	158	78	301	95	76	69	65	60	164	131	333	291	522	445	394	538	487	388	430	549
Inventory	553	546	630	700	935	998	974	881	1 084	1 073	1 044	1 028	1 017	898	1 413	1 526	1 271	1 274	1 353	1 795	2 179	1 559	1 477	2 013
Other Current Assets	67	91	71	106	95	111	326	636	220	173	191	167	148	177	152	150	146	181	218	305	168	295	313	282
Total Current Assets	1 225	924	1 246	1 244	1 761	1 843	2 165	2 262	2 306	2 322	2 339	2 471	2 314	2 184	3 653	3 758	3 940	4 884	4 675	5 223	5 489	4 883	4 841	6 113
PP&E Net	1 446	1 471	1 532	1 557	1 876	1 941	1 867	1 752	2 048	2 220	2 277	2 372	2 431	2 686	4 387	4 610	4 542	4 709	5 653	6 922	7 487	7 820	6 507	7 011
PP&E Gross	1 446	1 471	1 532	1 557	1 876	1 941	1 867	1 752	2 048	2 220	2 277	2 372	2 431	2 686	4 387	4 610	4 542	4 709	5 653	6 922	7 487	7 820	6 507	7 011
Accumulated Depreciation	1 081	1 266	1 442	1 597	1 810	2 040	2 165	1 931	2 079	2 163	2 374	2 557	2 603	2 719	2 245	2 776	2 735	3 063	3 562	3 801	4 074	4 618	4 105	4 630
Intangible Assets	66	67	58	43	116	122	104	95	149	226	213	231	200	195	1 934	2 462	2 188	2 002	1 883	1 688	1 417	1 309	1 080	982
Goodwill	1 148	1 337	1 410	1 259	1 774	1 863	1 826	2 008	2 105	2 247	2 359	2 400	2 255	2 177	5 095	4 933	4 475	4 419	4 484	4 378	4 235	4 290	4 172	4 379
Note Receivable	0	0	0	0	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	78	93	83	65	77	78	84	86	13	26	32	34	33	34	204	274	302	291	321	184	193	212	233	257
Other Long-Term Assets	170	179	148	194	188	174	323	286	307	243	286	313	339	2 421	900	1 132	1 107	1 055	1 236	1 319	1 088	789	795	782
Other Assets	1 148	1 337	1 410	1 259	1 774	1 863	1 826	2 008	2 105	2 247	2 359	2 400	2 255	2 177	5 095	4 933	4 475	4 419	4 484	4 378	4 235	4 290	4 172	4 379
Total Assets	4 132 N/A	4 070 -2%	4 478 +10%	4 362 -3%	5 841 +34%	6 021 +3%	6 369 +6%	6 488 +2%	6 928 +7%	7 285 +5%	7 507 +3%	7 820 +4%	7 571 -3%	9 697 +28%	16 173 +67%	17 169 +6%	16 554 -4%	17 360 +5%	18 252 +5%	19 714 +8%	19 909 +1%	19 303 -3%	17 628 -9%	19 524 +11%
Liabilities
Accounts Payable	440	350	453	552	732	764	764	582	700	847	947	999	1 340	1 501	2 033	2 762	3 095	3 136	3 430	4 759	4 383	8 873	3 418	9 918
Accrued Liabilities	147	181	222	198	201	238	233	212	258	248	278	241	270	229	315	352	289	343	410	429	327	426	382	381
Short-Term Debt	0	0	0	0	0	0	124	0	0	0	0	0	0	0	0	0	211	26	14	12	405	209	144	17
Current Portion of Long-Term Debt	127	108	123	116	181	177	303	312	111	447	220	423	175	77	222	453	8	1 454	3	3	1 003	856	217	4
Other Current Liabilities	355	223	198	309	340	335	439	324	314	313	241	265	222	335	399	540	492	618	587	750	890	941	686	633
Total Current Liabilities	1 069	861	996	1 176	1 454	1 513	1 862	1 430	1 383	1 856	1 686	1 927	2 007	2 142	2 969	4 107	4 095	5 577	4 444	5 953	7 008	6 185	4 847	5 487
Long-Term Debt	1 854	1 579	1 538	1 473	2 270	2 182	2 107	2 284	2 702	2 697	3 085	3 183	2 994	4 974	7 310	6 518	6 510	6 337	7 783	7 722	7 540	7 504	5 312	6 991
Deferred Income Tax	65	114	116	70	102	183	141	130	219	210	208	262	153	173	856	695	645	561	634	665	540	421	594	655
Minority Interest	6	6	6	5	1	1	2	2	140	159	175	191	207	10	106	105	104	70	62	58	66	68	68	0
Other Liabilities	647	702	734	784	848	799	1 171	1 061	966	1 144	1 238	1 033	1 178	1 147	1 497	1 803	1 742	1 866	2 054	1 689	1 294	1 356	945	970
Total Liabilities	3 640 N/A	3 262 -10%	3 391 +4%	3 508 +3%	4 676 +33%	4 678 +0%	5 283 +13%	4 907 -7%	5 410 +10%	6 066 +12%	6 393 +5%	6 596 +3%	6 538 -1%	8 446 +29%	12 738 +51%	13 228 +4%	13 096 -1%	14 411 +10%	14 977 +4%	16 087 +7%	16 448 +2%	15 534 -6%	11 766 -24%	14 103 +20%
Equity
Common Stock	531	567	611	634	703	760	788	831	893	942	1 026	1 078	1 131	962	1 038	1 084	1 157	1 178	1 167	1 220	1 260	1 312	1 395	1 422
Retained Earnings	546	749	1 008	1 246	1 535	1 765	2 047	2 397	2 830	3 228	3 581	3 948	4 347	4 557	4 739	4 987	5 341	5 803	6 192	6 843	7 309	7 763	11 527	12 219
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	7	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	445	507	565	926	1 044	1 290	1 567	1 583	2 123	2 616	3 140	3 552	3 923	3 628	1 401	1 474	2 205	3 122	3 130	3 854	4 429	4 390	6 057	7 351
Other Equity	138	1	33	101	30	107	183	71	92	335	352	250	522	640	941	656	835	910	954	582	679	916	1 003	869
Total Equity	493 N/A	808 +64%	1 087 +35%	853 -22%	1 165 +37%	1 343 +15%	1 086 -19%	1 581 +46%	1 518 -4%	1 219 -20%	1 115 -9%	1 225 +10%	1 033 -16%	1 251 +21%	3 435 +175%	3 941 +15%	3 458 -12%	2 949 -15%	3 275 +11%	3 627 +11%	3 461 -5%	3 769 +9%	5 862 +56%	5 421 -8%
Total Liabilities & Equity	4 132 N/A	4 070 -2%	4 478 +10%	4 362 -3%	5 841 +34%	6 021 +3%	6 369 +6%	6 488 +2%	6 928 +7%	7 285 +5%	7 507 +3%	7 820 +4%	7 571 -3%	9 697 +28%	16 173 +67%	17 169 +6%	16 554 -4%	17 360 +5%	18 252 +5%	19 714 +8%	19 909 +1%	19 303 -3%	17 628 -9%	19 524 +11%
Shares Outstanding
Common Shares Outstanding	454	451	451	417	417	401	375	376	344	321	299	286	274	285	350	350	335	325	328	321	314	316	289	265

Income Statement Balance Sheet Cash Flow Statement

Ball Corp
NYSE:BALL

Balance Sheet

Balance Sheet Decomposition
Ball Corp

Balance Sheet
Ball Corp

See Also

Company

Help

Tools

Stocks

Ball Corp NYSE:BALL

Balance Sheet

Balance Sheet Decomposition Ball Corp

Balance Sheet Ball Corp

See Also

Company

Help

Tools

Stocks

Ball Corp
NYSE:BALL

Balance Sheet Decomposition
Ball Corp

Balance Sheet
Ball Corp