Income Statement

Revenue

+26%

+45%

10Y

Currency: USD

	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	151	40	79	114	132	104	77	55	48	47	53	62	70	80	82	79	78	77	74	73	72	69	70	70	71	71	68	65	62	63	69	76	82	87	88	89	90	92	95	97	97	92	86	83	81	82	77	76	75	75	89	103	121	138	159	176	188	198	187	190	196	0	0	0
Revenue	5 123 N/A	5 235 +2%	5 323 +2%	5 451 +2%	5 591 +3%	5 696 +2%	5 758 +1%	5 812 +1%	5 859 +1%	5 845 0%	5 803 -1%	5 753 -1%	5 758 +0%	5 753 0%	5 744 0%	5 624 -2%	5 479 -3%	5 373 -2%	5 300 -1%	5 332 +1%	5 275 -1%	5 304 +1%	5 321 +0%	5 324 +0%	5 406 +2%	5 477 +1%	5 550 +1%	5 647 +2%	5 810 +3%	5 905 +2%	6 053 +3%	6 119 +1%	6 168 +1%	6 291 +2%	6 363 +1%	6 555 +3%	6 704 +2%	6 882 +3%	7 088 +3%	7 274 +3%	7 464 +3%	7 595 +2%	7 795 +3%	7 849 +1%	7 859 +0%	7 892 +0%	7 978 +1%	8 105 +2%	8 364 +3%	8 624 +3%	8 817 +2%	9 064 +3%	9 259 +2%	9 664 +4%	10 031 +4%	10 324 +3%	10 662 +3%	10 949 +3%	14 371 +31%	14 718 +2%	11 980 -19%	14 904 +24%	11 706 -21%	11 409 -3%
Gross Profit
Cost of Revenue	(2 654)	(2 693)	(2 725)	(2 783)	(2 837)	(2 887)	(2 904)	(2 915)	(2 934)	(2 935)	(2 921)	(2 884)	(2 871)	(2 845)	(2 828)	(2 798)	(2 716)	(2 660)	(2 617)	(2 596)	(2 594)	(2 592)	(2 576)	(2 564)	(2 580)	(2 594)	(2 626)	(2 648)	(2 679)	(2 771)	(2 809)	(2 836)	(2 866)	(2 916)	(2 968)	(3 040)	(3 101)	(3 155)	(3 251)	(3 314)	(3 379)	(3 487)	(3 586)	(3 639)	(3 658)	(3 671)	(3 677)	(3 739)	(3 900)	(4 012)	(4 122)	(4 236)	(4 305)	(4 482)	(4 657)	(4 794)	(4 921)	(5 040)	(6 541)	(6 666)	(5 419)	(6 812)	(5 418)	(5 356)
Gross Profit	2 469 N/A	2 543 +3%	2 598 +2%	2 668 +3%	2 754 +3%	2 810 +2%	2 854 +2%	2 896 +1%	2 925 +1%	2 910 -1%	2 882 -1%	2 869 0%	2 887 +1%	2 908 +1%	2 915 +0%	2 827 -3%	2 763 -2%	2 714 -2%	2 683 -1%	2 735 +2%	2 681 -2%	2 712 +1%	2 746 +1%	2 760 +1%	2 826 +2%	2 883 +2%	2 924 +1%	2 999 +3%	3 131 +4%	3 134 +0%	3 243 +3%	3 283 +1%	3 301 +1%	3 375 +2%	3 394 +1%	3 515 +4%	3 604 +3%	3 727 +3%	3 837 +3%	3 961 +3%	4 085 +3%	4 108 +1%	4 209 +2%	4 210 +0%	4 201 0%	4 220 +0%	4 302 +2%	4 366 +1%	4 464 +2%	4 612 +3%	4 696 +2%	4 828 +3%	4 954 +3%	5 182 +5%	5 374 +4%	5 529 +3%	5 741 +4%	5 909 +3%	7 830 +33%	8 053 +3%	6 561 -19%	8 092 +23%	6 287 -22%	6 053 -4%
Operating Income
Operating Expenses	(2 269)	(2 307)	(2 348)	(2 383)	(2 435)	(2 481)	(2 504)	(2 523)	(2 522)	(2 506)	(2 470)	(2 438)	(2 441)	(2 438)	(2 412)	(2 342)	(2 302)	(2 253)	(2 236)	(2 280)	(2 222)	(2 266)	(2 313)	(2 327)	(2 381)	(2 435)	(2 467)	(2 539)	(2 625)	(2 652)	(2 746)	(2 766)	(2 782)	(2 820)	(2 829)	(2 916)	(3 001)	(3 107)	(3 189)	(3 306)	(3 415)	(3 426)	(3 492)	(3 478)	(3 447)	(3 450)	(3 507)	(3 572)	(3 681)	(3 825)	(3 901)	(4 014)	(4 113)	(4 288)	(4 453)	(4 560)	(4 692)	(4 865)	(6 357)	(6 538)	(5 298)	(6 536)	(5 181)	(4 946)
Selling, General & Administrative	(812)	(828)	(858)	(858)	(881)	(892)	(895)	(913)	(904)	(885)	(878)	(836)	(834)	(812)	(773)	(766)	(743)	(742)	(746)	(746)	(753)	(771)	(802)	(826)	(807)	(808)	(794)	(794)	(814)	(821)	(840)	(843)	(856)	(868)	(881)	(900)	(928)	(956)	(974)	(997)	(1 036)	(1 048)	(1 048)	(1 057)	(1 037)	(1 026)	(1 030)	(1 032)	(1 062)	(1 075)	(1 104)	(1 126)	(1 139)	(1 174)	(1 197)	(1 216)	(1 246)	(1 287)	(1 649)	(1 692)	(1 353)	(1 670)	(1 315)	(1 282)
Depreciation & Amortization	(96)	(91)	(87)	(83)	(81)	(79)	(78)	(77)	(75)	(76)	(75)	(74)	(74)	(74)	(74)	(74)	(72)	(70)	(68)	(65)	(63)	(62)	(61)	(62)	(62)	(61)	(60)	(59)	(60)	(61)	(62)	(64)	(65)	(66)	(66)	(67)	(69)	(72)	(76)	(79)	(81)	(82)	(83)	(84)	(84)	(91)	(108)	(126)	(146)	(158)	(160)	(162)	(166)	(167)	(169)	(168)	(164)	(163)	(206)	(205)	(165)	(205)	(163)	(163)
Other Operating Expenses	(1 361)	(1 388)	(1 403)	(1 443)	(1 473)	(1 509)	(1 531)	(1 533)	(1 543)	(1 545)	(1 517)	(1 529)	(1 533)	(1 552)	(1 564)	(1 502)	(1 487)	(1 440)	(1 422)	(1 468)	(1 407)	(1 434)	(1 450)	(1 439)	(1 513)	(1 567)	(1 613)	(1 686)	(1 751)	(1 771)	(1 844)	(1 858)	(1 861)	(1 887)	(1 882)	(1 949)	(2 005)	(2 078)	(2 140)	(2 230)	(2 298)	(2 296)	(2 360)	(2 337)	(2 326)	(2 332)	(2 369)	(2 413)	(2 474)	(2 593)	(2 638)	(2 727)	(2 809)	(2 947)	(3 087)	(3 176)	(3 282)	(3 414)	(4 503)	(4 641)	(3 780)	(4 661)	(3 703)	(3 501)
Operating Income	200 N/A	236 +18%	250 +6%	284 +14%	319 +12%	329 +3%	351 +7%	374 +7%	403 +8%	404 +0%	412 +2%	431 +4%	446 +4%	470 +5%	504 +7%	484 -4%	461 -5%	461 +0%	447 -3%	456 +2%	459 +1%	446 -3%	433 -3%	433 0%	445 +3%	448 +1%	457 +2%	460 +1%	506 +10%	482 -5%	497 +3%	517 +4%	520 +0%	555 +7%	566 +2%	599 +6%	602 +1%	620 +3%	648 +5%	655 +1%	669 +2%	682 +2%	717 +5%	733 +2%	754 +3%	771 +2%	796 +3%	794 0%	783 -1%	787 +1%	795 +1%	814 +2%	841 +3%	894 +6%	921 +3%	969 +5%	1 048 +8%	1 044 0%	1 473 +41%	1 515 +3%	1 263 -17%	1 556 +23%	1 106 -29%	1 107 +0%
Pre-Tax Income
Interest Income Expense	(149)	(154)	(157)	(154)	(132)	(104)	(77)	(55)	(48)	(47)	(53)	(62)	(70)	(80)	(82)	(79)	(78)	(78)	(74)	(73)	(72)	(69)	(70)	(70)	(71)	(71)	(68)	(65)	(62)	(63)	(69)	(76)	(82)	(87)	(88)	(89)	(90)	(92)	(95)	(98)	(97)	(92)	(86)	(83)	(81)	(82)	(87)	(90)	(92)	(96)	(100)	(108)	(120)	(131)	(147)	(162)	(173)	(183)	(232)	(231)	(168)	(212)	(167)	(168)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(67)	(81)	(86)	(98)	(36)	(14)	(138)	(357)	(382)	(391)	(263)	(35)	(10)	98	100	107	71	0	(62)
Total Other Income	(1)	(1)	(7)	(25)	(60)	(60)	(49)	(30)	5	5	(7)	(7)	(8)	(7)	(1)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	0	6	8	3	1	(18)	(13)	(9)	(9)	(7)	(8)	(8)	(6)	3	6	9	11	7	4	(10)	(9)	(11)	(10)	9	11	11	9	4	(0)	3	8	9	15	13	16	29	26	17	20	1	2
Pre-Tax Income	49 N/A	81 +66%	86 +6%	105 +22%	128 +22%	165 +29%	225 +36%	289 +29%	344 +19%	362 +5%	353 -2%	362 +2%	368 +2%	383 +4%	420 +10%	403 -4%	381 -6%	382 +0%	373 -2%	381 +2%	386 +1%	376 -3%	362 -4%	363 +0%	380 +5%	384 +1%	391 +2%	396 +1%	426 +8%	405 -5%	418 +3%	432 +3%	430 0%	461 +7%	470 +2%	504 +7%	515 +2%	534 +4%	562 +5%	569 +1%	579 +2%	594 +3%	622 +5%	641 +3%	662 +3%	611 -8%	637 +4%	630 -1%	604 -4%	664 +10%	685 +3%	568 -17%	368 -35%	389 +6%	393 +1%	559 +42%	853 +53%	867 +2%	1 369 +58%	1 410 +3%	1 219 -14%	1 435 +18%	940 -34%	879 -7%
Net Income
Tax Provision	(24)	(36)	(37)	(34)	(43)	(58)	(57)	(82)	(104)	(111)	(131)	(147)	(149)	(156)	(171)	(163)	(149)	(149)	(143)	(145)	(153)	(150)	(145)	(91)	(85)	(87)	(87)	(144)	(165)	(150)	(152)	(147)	(138)	(135)	(124)	(129)	(125)	(130)	(138)	(135)	(97)	(100)	(105)	(92)	(54)	(39)	(46)	(55)	(138)	(152)	(157)	(137)	(97)	(95)	(99)	(150)	(248)	(257)	(375)	(374)	(284)	(229)	(115)	(40)
Income from Continuing Operations	25	45	49	72	85	108	168	207	240	251	222	215	219	227	249	240	232	233	231	236	233	226	217	272	294	298	304	252	261	255	266	285	293	326	346	375	391	404	424	433	483	495	516	549	609	572	591	575	467	513	529	430	271	295	295	409	606	610	994	1 035	935	1 206	826	839
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	(0)	0	0	0	0	0	0	0	0
Net Income (Common)	25 N/A	45 +78%	49 +9%	72 +45%	85 +18%	108 +27%	168 +56%	207 +23%	240 +16%	250 +4%	213 -15%	206 -3%	210 +2%	219 +4%	248 +13%	238 -4%	229 -4%	230 +0%	226 -2%	232 +3%	229 -1%	222 -3%	214 -4%	268 +26%	291 +8%	294 +1%	301 +2%	249 -17%	259 +4%	253 -2%	264 +4%	283 +7%	300 +6%	334 +11%	353 +6%	410 +16%	417 +2%	430 +3%	452 +5%	432 -4%	481 +11%	493 +2%	515 +4%	547 +6%	605 +11%	569 -6%	587 +3%	571 -3%	464 -19%	509 +10%	525 +3%	428 -19%	270 -37%	292 +8%	292 0%	406 +39%	601 +48%	605 +1%	988 +63%	1 030 +4%	930 -10%	1 199 +29%	821 -32%	833 +1%
EPS (Diluted)	0.22 N/A	0.38 +73%	0.4 +5%	0.54 +35%	0.66 +22%	0.76 +15%	1.18 +55%	1.47 +25%	1.7 +16%	1.76 +4%	1.46 -17%	1.41 -3%	1.45 +3%	1.49 +3%	1.64 +10%	1.61 -2%	1.54 -4%	1.54 N/A	1.47 -5%	1.54 +5%	1.52 -1%	1.48 -3%	1.4 -5%	1.79 +28%	1.94 +8%	1.96 +1%	1.97 +1%	1.66 -16%	1.72 +4%	1.69 -2%	1.78 +5%	1.92 +8%	2.02 +5%	2.31 +14%	2.44 +6%	2.86 +17%	2.9 +1%	3.04 +5%	3.15 +4%	3.06 -3%	3.41 +11%	3.54 +4%	3.68 +4%	3.92 +7%	4.37 +11%	4.19 -4%	4.33 +3%	4.25 -2%	3.44 -19%	3.83 +11%	3.91 +2%	3.22 -18%	2.03 -37%	2.21 +9%	2.22 +0%	3.1 +40%	4.59 +48%	4.68 +2%	7.69 +64%	8.04 +5%	7.25 -10%	9.63 +33%	6.67 -31%	6.86 +3%

Income Statement Balance Sheet Cash Flow Statement

Booz Allen Hamilton Holding Corp
NYSE:BAH

Income Statement

Earnings Waterfall
Booz Allen Hamilton Holding Corp

Income Statement
Booz Allen Hamilton Holding Corp

See Also

Company

Help

Tools

Stocks

Booz Allen Hamilton Holding Corp NYSE:BAH

Income Statement

Earnings Waterfall Booz Allen Hamilton Holding Corp

Income Statement Booz Allen Hamilton Holding Corp

See Also

Company

Help

Tools

Stocks

Booz Allen Hamilton Holding Corp
NYSE:BAH

Earnings Waterfall
Booz Allen Hamilton Holding Corp

Income Statement
Booz Allen Hamilton Holding Corp