Autozone Inc
NYSE:AZO
Balance Sheet
Balance Sheet Decomposition
Autozone Inc
Autozone Inc
Balance Sheet
Autozone Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
93
|
77
|
75
|
92
|
87
|
242
|
93
|
98
|
98
|
103
|
142
|
124
|
175
|
190
|
293
|
218
|
176
|
1 751
|
1 171
|
264
|
277
|
298
|
272
|
|
| Cash Equivalents |
6
|
93
|
77
|
75
|
92
|
87
|
242
|
93
|
98
|
98
|
103
|
142
|
124
|
175
|
190
|
293
|
218
|
176
|
1 751
|
1 171
|
264
|
277
|
298
|
272
|
|
| Total Receivables |
24
|
44
|
68
|
118
|
80
|
60
|
71
|
127
|
126
|
141
|
161
|
172
|
201
|
248
|
288
|
281
|
258
|
309
|
365
|
378
|
505
|
520
|
546
|
670
|
|
| Accounts Receivables |
24
|
44
|
68
|
118
|
80
|
60
|
71
|
127
|
126
|
141
|
161
|
172
|
201
|
248
|
288
|
281
|
258
|
309
|
365
|
378
|
505
|
520
|
546
|
670
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 376
|
1 511
|
1 561
|
1 664
|
1 847
|
2 007
|
2 150
|
2 207
|
2 305
|
2 466
|
2 628
|
2 861
|
3 140
|
3 422
|
3 632
|
3 882
|
3 944
|
4 319
|
4 473
|
4 640
|
5 638
|
5 764
|
6 155
|
7 026
|
|
| Other Current Assets |
44
|
23
|
49
|
73
|
100
|
116
|
122
|
135
|
83
|
88
|
86
|
103
|
115
|
125
|
130
|
155
|
216
|
224
|
223
|
226
|
221
|
218
|
308
|
374
|
|
| Total Current Assets |
1 450
|
1 671
|
1 756
|
1 929
|
2 119
|
2 270
|
2 586
|
2 562
|
2 612
|
2 792
|
2 979
|
3 278
|
3 581
|
3 970
|
4 240
|
4 611
|
4 636
|
5 029
|
6 812
|
6 415
|
6 628
|
6 779
|
7 307
|
8 341
|
|
| PP&E Net |
1 662
|
1 716
|
1 790
|
1 938
|
2 051
|
2 178
|
2 290
|
2 354
|
2 520
|
2 669
|
2 856
|
3 071
|
3 310
|
3 506
|
3 733
|
4 031
|
4 218
|
4 399
|
7 091
|
7 576
|
8 089
|
8 595
|
9 241
|
10 257
|
|
| PP&E Gross |
1 662
|
1 716
|
1 790
|
1 938
|
2 051
|
2 178
|
2 290
|
2 354
|
2 520
|
2 669
|
2 856
|
3 071
|
3 310
|
3 506
|
3 733
|
4 031
|
4 218
|
4 399
|
7 091
|
7 576
|
8 089
|
8 595
|
9 241
|
10 257
|
|
| Accumulated Depreciation |
770
|
857
|
919
|
1 041
|
1 133
|
1 218
|
1 350
|
1 455
|
1 547
|
1 703
|
1 804
|
1 987
|
2 190
|
2 386
|
2 597
|
2 842
|
3 073
|
3 314
|
3 627
|
3 950
|
4 283
|
4 741
|
5 122
|
5 490
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
75
|
70
|
61
|
52
|
10
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
305
|
294
|
301
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
368
|
368
|
392
|
392
|
392
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
|
| Other Long-Term Assets |
61
|
85
|
66
|
75
|
53
|
54
|
79
|
100
|
137
|
106
|
128
|
123
|
184
|
165
|
174
|
173
|
180
|
160
|
217
|
223
|
255
|
309
|
326
|
454
|
|
| Other Assets |
305
|
294
|
301
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
368
|
368
|
392
|
392
|
392
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
303
|
|
| Total Assets |
3 478
N/A
|
3 767
+8%
|
3 913
+4%
|
4 245
+9%
|
4 526
+7%
|
4 805
+6%
|
5 257
+9%
|
5 318
+1%
|
5 572
+5%
|
5 870
+5%
|
6 266
+7%
|
6 892
+10%
|
7 518
+9%
|
8 102
+8%
|
8 600
+6%
|
9 260
+8%
|
9 347
+1%
|
9 896
+6%
|
14 424
+46%
|
14 516
+1%
|
15 275
+5%
|
15 986
+5%
|
17 177
+7%
|
19 355
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 146
|
1 360
|
1 429
|
1 540
|
1 700
|
1 871
|
2 043
|
2 119
|
2 433
|
2 756
|
2 927
|
3 308
|
3 609
|
3 864
|
4 096
|
4 169
|
4 409
|
4 865
|
5 156
|
6 014
|
7 301
|
7 201
|
7 356
|
8 026
|
|
| Accrued Liabilities |
345
|
361
|
244
|
256
|
280
|
308
|
328
|
339
|
366
|
374
|
398
|
468
|
392
|
419
|
432
|
450
|
474
|
503
|
919
|
1 102
|
1 065
|
1 051
|
1 051
|
1 116
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
48
|
59
|
80
|
174
|
217
|
41
|
45
|
48
|
52
|
56
|
67
|
90
|
93
|
87
|
116
|
112
|
|
| Other Current Liabilities |
43
|
40
|
78
|
16
|
74
|
108
|
148
|
232
|
217
|
241
|
251
|
220
|
323
|
389
|
118
|
99
|
93
|
88
|
141
|
163
|
129
|
173
|
192
|
267
|
|
| Total Current Liabilities |
1 534
|
1 762
|
1 751
|
1 811
|
2 055
|
2 286
|
2 519
|
2 707
|
3 064
|
3 431
|
3 656
|
4 169
|
4 541
|
4 713
|
4 690
|
4 766
|
5 029
|
5 512
|
6 283
|
7 370
|
8 588
|
8 512
|
8 714
|
9 519
|
|
| Long-Term Debt |
1 195
|
1 547
|
1 869
|
1 862
|
1 857
|
1 936
|
2 250
|
2 727
|
2 882
|
3 318
|
3 718
|
4 013
|
4 163
|
4 625
|
4 924
|
5 081
|
5 006
|
5 206
|
5 669
|
5 456
|
6 340
|
7 869
|
9 308
|
9 088
|
|
| Deferred Income Tax |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
285
|
371
|
285
|
312
|
354
|
337
|
534
|
536
|
447
|
521
|
|
| Other Liabilities |
61
|
84
|
115
|
181
|
145
|
180
|
258
|
318
|
364
|
375
|
440
|
397
|
436
|
466
|
488
|
470
|
548
|
579
|
2 995
|
3 151
|
3 352
|
3 418
|
3 457
|
3 642
|
|
| Total Liabilities |
2 789
N/A
|
3 393
+22%
|
3 741
+10%
|
3 854
+3%
|
4 057
+5%
|
4 402
+8%
|
5 027
+14%
|
5 751
+14%
|
6 310
+10%
|
7 124
+13%
|
7 814
+10%
|
8 579
+10%
|
9 140
+7%
|
9 804
+7%
|
10 387
+6%
|
10 688
+3%
|
10 867
+2%
|
11 610
+7%
|
15 302
+32%
|
16 314
+7%
|
18 814
+15%
|
20 336
+8%
|
21 926
+8%
|
22 770
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
974
|
870
|
580
|
370
|
559
|
546
|
206
|
137
|
245
|
644
|
1 033
|
1 379
|
1 529
|
1 419
|
1 602
|
1 642
|
1 209
|
1 305
|
1 451
|
420
|
1 330
|
2 959
|
4 425
|
3 976
|
|
| Additional Paid In Capital |
370
|
411
|
414
|
462
|
501
|
545
|
537
|
549
|
558
|
591
|
690
|
814
|
844
|
938
|
1 055
|
1 087
|
1 155
|
1 264
|
1 283
|
1 466
|
1 354
|
1 485
|
1 622
|
1 844
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
0
|
1
|
|
| Treasury Stock |
645
|
871
|
808
|
406
|
576
|
679
|
510
|
1 028
|
945
|
1 082
|
1 053
|
1 002
|
808
|
972
|
933
|
618
|
1 231
|
1 404
|
356
|
2 536
|
3 263
|
2 685
|
1 585
|
997
|
|
| Other Equity |
12
|
37
|
16
|
37
|
16
|
10
|
4
|
93
|
107
|
120
|
152
|
121
|
129
|
249
|
308
|
255
|
235
|
270
|
356
|
309
|
298
|
189
|
362
|
286
|
|
| Total Equity |
689
N/A
|
374
-46%
|
171
-54%
|
391
+128%
|
470
+20%
|
403
-14%
|
230
-43%
|
433
N/A
|
739
-71%
|
1 254
-70%
|
1 548
-23%
|
1 687
-9%
|
1 622
+4%
|
1 701
-5%
|
1 788
-5%
|
1 428
+20%
|
1 520
-6%
|
1 714
-13%
|
878
+49%
|
1 798
-105%
|
3 539
-97%
|
4 350
-23%
|
4 750
-9%
|
3 414
+28%
|
|
| Total Liabilities & Equity |
3 478
N/A
|
3 767
+8%
|
3 913
+4%
|
4 245
+9%
|
4 526
+7%
|
4 805
+6%
|
5 257
+9%
|
5 318
+1%
|
5 572
+5%
|
5 870
+5%
|
6 266
+7%
|
6 892
+10%
|
7 518
+9%
|
8 102
+8%
|
8 600
+6%
|
9 260
+8%
|
9 347
+1%
|
9 896
+6%
|
14 424
+46%
|
14 516
+1%
|
15 275
+5%
|
15 986
+5%
|
17 177
+7%
|
19 355
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
99
|
89
|
80
|
77
|
71
|
66
|
60
|
51
|
45
|
40
|
37
|
34
|
32
|
31
|
29
|
28
|
26
|
24
|
23
|
21
|
19
|
18
|
17
|
17
|
|