Watchlist Manager

Watchlist

Price: 84.68 USD 0.02% Market Closed

Market Cap: $4.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		7	7	8	9	9	9	10	10	10	10	10	10	11	11	12	14	18	23	28	32	36	41	45	50	51	51	52	55	59	64	69	74	79	84	89	95	102	107	115	125	137	154	169	184	199	213	228	247	261	272	285	304	313	324	332	360	369	374	383	395	409	426	441	461	478	502	527	514	539	558	570	583	607	641	695	745	783	814	843	905	961	1 042	1 094	1 108	1 128	1 127	1 178
Interest Income		16	17	19	21	23	25	28	30	33	36	38	41	45	48	53	57	63	69	73	76	78	80	83	86	86	85	86	88	93	100	106	111	116	119	124	129	136	141	149	159	173	191	209	227	244	261	278	299	318	334	352	375	387	403	417	455	475	494	518	542	565	588	604	620	623	626	635	605	618	626	628	633	660	725	848	995	1 157	1 297	1 412	1 549	1 656	1 776	1 837	1 826	1 815	1 797	1 855
Interest Expense		9	10	11	12	14	15	18	20	23	26	28	31	34	37	40	43	45	46	45	44	41	39	37	36	35	34	34	34	34	36	37	37	37	35	35	34	34	34	34	35	36	37	40	43	45	48	49	52	57	62	67	71	74	79	85	95	107	120	135	147	156	163	163	160	145	125	107	91	79	68	58	49	53	84	152	250	374	484	570	643	694	734	744	719	688	670	676
Non Interest Income		1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	1	(7)	(7)	(8)	(7)	0	3	8	8	12	11	7	8	10	12	14	16	19	22	25	28	28	27	26	23	21	22	25	31	35	45	60	66	71	72	72	68	67	67	67	71	74	74	77	83	88	92	97	103	117	125	117	105	96	98	103	113	130	128	131	121	128	224	224	223	217	120	121	131	135	160
Revenue		8 N/A	8 +9%	9 +8%	10 +5%	10 +3%	10 +5%	11 +5%	11 +4%	11 N/A	11 +1%	11 N/A	12 +2%	12 +3%	13 +5%	13 +6%	16 +19%	19 +21%	16 -18%	21 +32%	24 +15%	30 +23%	41 +39%	48 +17%	58 +20%	59 +2%	62 +6%	63 +0%	61 -2%	67 +8%	74 +12%	81 +8%	88 +9%	96 +9%	102 +7%	111 +9%	120 +8%	129 +8%	135 +4%	142 +5%	150 +6%	160 +6%	175 +9%	191 +9%	209 +10%	230 +10%	248 +8%	273 +10%	307 +12%	327 +7%	343 +5%	357 +4%	376 +5%	381 +2%	391 +2%	399 +2%	427 +7%	439 +3%	448 +2%	457 +2%	472 +3%	491 +4%	513 +4%	533 +4%	558 +5%	581 +4%	619 +7%	652 +5%	632 -3%	644 +2%	654 +2%	668 +2%	687 +3%	721 +5%	771 +7%	823 +7%	876 +6%	904 +3%	942 +4%	1 066 +13%	1 130 +6%	1 184 +5%	1 259 +6%	1 214 -4%	1 228 +1%	1 259 +2%	1 262 +0%	1 339 +6%
Pre-Tax Income
Loan Loss Provision		(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	(0)	(1)	(2)	(3)	(4)	(4)	(5)	(6)	(7)	(7)	(6)	(5)	(5)	(5)	(6)	(7)	(7)	(8)	(8)	(8)	(9)	(8)	(8)	(6)	(5)	(5)	(5)	(7)	(9)	(11)	(11)	(11)	(12)	(11)	(10)	(9)	(10)	(13)	(11)	(10)	(10)	(22)	(26)	(25)	(26)	(29)	(27)	(30)	(29)	(32)	(27)	(36)	(40)	(21)	(24)	(16)	(12)	(14)	(19)	(23)	(23)	(24)	(25)	(23)	(33)	(34)	(33)	(40)	(38)	(47)	(56)	(59)	(72)
Non Interest Expense		(4)	(4)	(4)	(5)	(5)	(5)	(5)	(6)	(6)	(6)	(6)	(6)	(7)	(7)	(8)	(9)	(10)	(11)	(11)	(11)	(13)	(14)	(15)	(17)	(17)	(19)	(21)	(24)	(27)	(31)	(34)	(36)	(38)	(40)	(44)	(48)	(54)	(57)	(59)	(60)	(60)	(63)	(66)	(72)	(78)	(83)	(91)	(101)	(113)	(123)	(129)	(135)	(138)	(143)	(150)	(160)	(174)	(189)	(199)	(235)	(251)	(264)	(280)	(276)	(291)	(301)	(310)	(312)	(315)	(323)	(333)	(339)	(362)	(410)	(431)	(456)	(447)	(452)	(466)	(488)	(516)	(543)	(567)	(580)	(590)	(598)	(638)
Pre-Tax Income		4 N/A	4 +14%	4 +2%	5 +10%	5 +4%	5 +4%	6 +10%	6 N/A	5 -2%	5 N/A	5 N/A	6 +2%	6 +2%	6 N/A	5 -4%	6 +4%	7 +25%	3 -61%	6 +133%	9 +43%	12 +33%	22 +79%	26 +23%	34 +30%	36 +5%	38 +4%	36 -4%	32 -10%	34 +6%	37 +8%	40 +8%	44 +11%	50 +11%	54 +9%	59 +10%	64 +8%	68 +7%	73 +7%	79 +8%	86 +9%	94 +10%	104 +11%	115 +10%	126 +9%	141 +12%	154 +10%	170 +10%	196 +15%	205 +5%	211 +3%	218 +3%	228 +5%	233 +2%	238 +2%	239 +0%	245 +3%	240 -2%	234 -2%	231 -1%	208 -10%	213 +2%	220 +3%	225 +2%	250 +11%	263 +5%	282 +7%	302 +7%	298 -1%	306 +3%	315 +3%	323 +2%	334 +3%	340 +2%	338 -1%	369 +9%	396 +8%	432 +9%	467 +8%	567 +21%	608 +7%	635 +4%	677 +6%	609 -10%	602 -1%	613 +2%	604 -2%	629 +4%
Net Income
Tax Provision		(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(1)	(3)	(4)	(5)	(9)	(11)	(14)	(15)	(15)	(15)	(13)	(14)	(15)	(16)	(18)	(20)	(22)	(24)	(26)	(28)	(30)	(32)	(35)	(38)	(43)	(47)	(52)	(58)	(64)	(71)	(82)	(86)	(88)	(91)	(96)	(98)	(100)	(93)	(89)	(78)	(68)	(66)	(55)	(58)	(61)	(63)	(71)	(79)	(86)	(93)	(92)	(90)	(92)	(94)	(97)	(99)	(99)	(109)	(119)	(125)	(136)	(166)	(176)	(185)	(197)	(177)	(175)	(180)	(171)	(173)
Income from Continuing Operations		2	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	4	2	4	5	7	13	15	20	21	22	22	20	21	22	24	26	30	32	35	38	40	44	47	51	56	62	68	74	83	90	99	114	119	123	127	132	135	138	146	156	162	166	165	153	155	159	162	179	183	196	209	207	216	223	229	237	241	239	260	278	307	332	402	432	450	480	433	427	433	433	457
Net Income (Common)		2 N/A	2 +15%	2 N/A	3 +9%	3 N/A	3 +4%	3 +8%	3 N/A	3 +4%	3 N/A	3 +3%	3 N/A	3 N/A	3 N/A	3 -3%	3 +3%	4 +30%	1 -69%	3 +167%	5 +47%	7 +38%	12 +83%	15 +24%	19 +31%	21 +6%	22 +6%	21 -2%	20 -8%	20 +4%	22 +8%	23 +6%	26 +9%	28 +11%	31 +9%	34 +10%	37 +8%	40 +8%	43 +8%	46 +9%	51 +9%	56 +9%	61 +10%	68 +10%	74 +10%	82 +11%	90 +9%	99 +10%	114 +15%	119 +5%	122 +3%	127 +3%	132 +4%	134 +2%	138 +3%	137 0%	148 +8%	152 +3%	157 +3%	164 +5%	151 -8%	155 +2%	159 +3%	161 +2%	179 +11%	183 +3%	195 +7%	209 +7%	206 -1%	216 +4%	223 +3%	229 +3%	237 +4%	241 +2%	239 -1%	260 +9%	278 +7%	307 +11%	332 +8%	402 +21%	432 +8%	450 +4%	480 +7%	433 -10%	427 -1%	433 +1%	433 +0%	457 +5%
EPS (Diluted)		0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.1 -9%	0.09 -10%	0.09 N/A	0.08 -11%	0.09 +12%	0.08 -11%	0.08 N/A	0.08 N/A	0.09 +12%	0.08 -11%	0.08 N/A	0.09 +12%	0.11 +22%	0.04 -64%	0.1 +150%	0.14 +40%	0.19 +36%	0.35 +84%	0.42 +20%	0.54 +29%	0.55 +2%	0.51 -7%	0.48 -6%	0.45 -6%	0.47 +4%	0.49 +4%	0.47 -4%	0.48 +2%	0.58 +21%	0.57 -2%	0.61 +7%	0.65 +7%	0.72 +11%	0.74 +3%	0.83 +12%	0.89 +7%	0.96 +8%	1.05 +9%	1.1 +5%	1.18 +7%	1.34 +14%	1.41 +5%	1.53 +9%	1.76 +15%	1.85 +5%	1.91 +3%	1.94 +2%	2.04 +5%	2.07 +1%	2.12 +2%	2.16 +2%	2.3 +6%	2.37 +3%	2.47 +4%	2.61 +6%	2.44 -7%	2.48 +2%	2.59 +4%	2.62 +1%	2.91 +11%	2.98 +2%	3.26 +9%	3.53 +8%	3.49 -1%	3.56 +2%	3.67 +3%	3.84 +5%	3.91 +2%	3.97 +2%	3.95 -1%	4.28 +8%	4.58 +7%	5.07 +11%	5.54 +9%	6.93 +25%	7.45 +8%	7.66 +3%	8.24 +8%	7.42 -10%	7.48 +1%	7.61 +2%	7.66 +1%	8.06 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 323,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.