Avantor Inc
NYSE:AVTR
Avantor Inc
NYSE:AVTR
Price:
7.8
USD
2.5%
Market Closed
Market Cap:
$5.3B
Income Statement
Earnings Waterfall
Avantor Inc
Avantor Inc
Income Statement
Avantor Inc
Avantor Inc
Currency: USD
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
571
|
524
|
524
|
509
|
477
|
440
|
406
|
383
|
350
|
308
|
265
|
224
|
212
|
217
|
231
|
244
|
257
|
266
|
275
|
284
|
289
|
285
|
293
|
299
|
302
|
294
|
262
|
237
|
218
|
212
|
|
| Revenue |
5 120
N/A
|
5 864
+15%
|
5 926
+1%
|
5 981
+1%
|
5 990
+0%
|
6 040
+1%
|
6 079
+1%
|
6 026
-1%
|
6 127
+2%
|
6 394
+4%
|
6 660
+4%
|
7 040
+6%
|
7 269
+3%
|
7 386
+2%
|
7 551
+2%
|
7 603
+1%
|
7 625
+0%
|
7 512
-1%
|
7 342
-2%
|
7 176
-2%
|
7 039
-2%
|
6 967
-1%
|
6 867
-1%
|
6 826
-1%
|
6 820
0%
|
6 784
-1%
|
6 685
-1%
|
6 666
0%
|
6 575
-1%
|
6 552
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 540)
|
(4 045)
|
(4 071)
|
(4 103)
|
(4 117)
|
(4 120)
|
(4 132)
|
(4 079)
|
(4 147)
|
(4 313)
|
(4 469)
|
(4 713)
|
(4 833)
|
(4 883)
|
(4 971)
|
(5 002)
|
(4 989)
|
(4 910)
|
(4 805)
|
(4 696)
|
(4 632)
|
(4 603)
|
(4 557)
|
(4 525)
|
(4 533)
|
(4 504)
|
(4 442)
|
(4 450)
|
(4 397)
|
(4 413)
|
|
| Gross Profit |
1 580
N/A
|
1 820
+15%
|
1 855
+2%
|
1 878
+1%
|
1 873
0%
|
1 921
+3%
|
1 947
+1%
|
1 947
0%
|
1 979
+2%
|
2 081
+5%
|
2 191
+5%
|
2 327
+6%
|
2 437
+5%
|
2 503
+3%
|
2 580
+3%
|
2 601
+1%
|
2 636
+1%
|
2 603
-1%
|
2 538
-3%
|
2 480
-2%
|
2 408
-3%
|
2 364
-2%
|
2 310
-2%
|
2 301
0%
|
2 287
-1%
|
2 279
0%
|
2 244
-2%
|
2 216
-1%
|
2 178
-2%
|
2 139
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(1 268)
|
(1 324)
|
(1 311)
|
(1 341)
|
(1 330)
|
(1 345)
|
(1 355)
|
(1 308)
|
(1 320)
|
(1 362)
|
(1 377)
|
(1 425)
|
(1 474)
|
(1 525)
|
(1 567)
|
(1 547)
|
(1 543)
|
(1 469)
|
(1 483)
|
(1 489)
|
(1 482)
|
(1 480)
|
(1 537)
|
(1 585)
|
(1 657)
|
(1 558)
|
(1 604)
|
(1 624)
|
(1 575)
|
(1 566)
|
|
| Selling, General & Administrative |
(1 268)
|
(1 324)
|
(1 308)
|
(1 336)
|
(1 322)
|
(1 334)
|
(1 348)
|
(1 304)
|
(1 318)
|
(1 351)
|
(1 377)
|
(1 425)
|
(1 474)
|
(1 514)
|
(1 567)
|
(1 547)
|
(1 543)
|
(1 458)
|
(1 483)
|
(1 489)
|
(1 482)
|
(1 469)
|
(1 537)
|
(1 585)
|
(1 657)
|
(1 548)
|
(1 604)
|
(1 624)
|
(1 575)
|
(1 558)
|
|
| Depreciation & Amortization |
0
|
0
|
(3)
|
(6)
|
(8)
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
313
N/A
|
496
+59%
|
544
+10%
|
536
-1%
|
543
+1%
|
576
+6%
|
593
+3%
|
639
+8%
|
660
+3%
|
719
+9%
|
815
+13%
|
903
+11%
|
963
+7%
|
978
+2%
|
1 013
+4%
|
1 054
+4%
|
1 092
+4%
|
1 134
+4%
|
1 054
-7%
|
991
-6%
|
926
-7%
|
884
-5%
|
772
-13%
|
716
-7%
|
630
-12%
|
721
+14%
|
639
-11%
|
592
-7%
|
604
+2%
|
574
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(576)
|
(530)
|
(530)
|
(511)
|
(484)
|
(442)
|
(403)
|
(393)
|
(347)
|
(307)
|
(263)
|
(225)
|
(217)
|
(219)
|
(231)
|
(244)
|
(257)
|
(273)
|
(281)
|
(288)
|
(294)
|
(282)
|
(272)
|
(260)
|
(237)
|
(214)
|
(196)
|
(183)
|
(177)
|
(178)
|
|
| Non-Reccuring Items |
(228)
|
(82)
|
(80)
|
(118)
|
(114)
|
(98)
|
(94)
|
(23)
|
(236)
|
(359)
|
(352)
|
(355)
|
(129)
|
(18)
|
(9)
|
(12)
|
(15)
|
(16)
|
(13)
|
(169)
|
(168)
|
(194)
|
(168)
|
(7)
|
(8)
|
353
|
438
|
440
|
(343)
|
(825)
|
|
| Total Other Income |
8
|
3
|
2
|
1
|
(1)
|
4
|
6
|
7
|
9
|
9
|
9
|
23
|
23
|
12
|
11
|
(3)
|
(5)
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
(6)
|
(23)
|
(23)
|
(21)
|
(13)
|
|
| Pre-Tax Income |
(484)
N/A
|
(114)
+76%
|
(65)
+43%
|
(92)
-42%
|
(56)
+39%
|
41
N/A
|
101
+150%
|
231
+128%
|
86
-63%
|
62
-27%
|
209
+235%
|
345
+65%
|
640
+85%
|
753
+18%
|
783
+4%
|
795
+1%
|
816
+3%
|
851
+4%
|
765
-10%
|
538
-30%
|
466
-13%
|
411
-12%
|
335
-18%
|
451
+35%
|
389
-14%
|
854
+119%
|
859
+1%
|
826
-4%
|
62
-92%
|
(441)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
451
|
56
|
42
|
48
|
(1)
|
(3)
|
(10)
|
(31)
|
50
|
54
|
25
|
(14)
|
(110)
|
(180)
|
(184)
|
(166)
|
(178)
|
(165)
|
(148)
|
(115)
|
(101)
|
(89)
|
(75)
|
(91)
|
(80)
|
(142)
|
(143)
|
(139)
|
(144)
|
(89)
|
|
| Income from Continuing Operations |
(32)
|
(57)
|
(22)
|
(44)
|
(57)
|
38
|
91
|
200
|
136
|
117
|
234
|
331
|
530
|
573
|
599
|
629
|
639
|
687
|
618
|
423
|
364
|
321
|
260
|
360
|
310
|
712
|
716
|
687
|
(82)
|
(530)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(640)
N/A
|
(356)
+44%
|
(330)
+7%
|
(554)
-68%
|
(514)
+7%
|
(335)
+35%
|
(226)
+32%
|
135
N/A
|
71
-47%
|
52
-27%
|
169
+225%
|
267
+58%
|
466
+75%
|
508
+9%
|
534
+5%
|
572
+7%
|
598
+5%
|
662
+11%
|
610
-8%
|
423
-31%
|
364
-14%
|
321
-12%
|
260
-19%
|
360
+39%
|
310
-14%
|
712
+130%
|
716
+1%
|
687
-4%
|
(82)
N/A
|
(530)
-545%
|
|
| EPS (Diluted) |
-1.18
N/A
|
-0.66
+44%
|
-0.61
+8%
|
-1.03
-69%
|
-0.88
+15%
|
-0.84
+5%
|
-0.38
+55%
|
0.24
N/A
|
0.13
-46%
|
0.09
-31%
|
0.29
+222%
|
0.45
+55%
|
0.79
+76%
|
0.85
+8%
|
0.78
-8%
|
0.84
+8%
|
0.9
+7%
|
0.97
+8%
|
0.9
-7%
|
0.63
-30%
|
0.54
-14%
|
0.47
-13%
|
0.38
-19%
|
0.53
+39%
|
0.45
-15%
|
1.04
+131%
|
1.05
+1%
|
1.01
-4%
|
-0.12
N/A
|
-0.78
-550%
|
|
Switch to:
Switch to:
See Also
Discover More
