Income Statement

Revenue

+14%

+29%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	14	12	12	11	10	10	10	10	10	10	10	10	11	11	11	12	13	14	16	17	18	19	19	19	19	19	19	19	18	18	17	16	17	15	14	14	16	16	17	17	18	17	18	19	19	20	20	21	20	20	21	21	23	27	31	35	36	36	36	35	35	33	34	41	40	41	40	33	34	35	35	35	35	35	35	33	32	31	30	30	32	37	38	41	42	40	40	40	40	41	43	44	45	46	47	53
Revenue	878 N/A	879 +0%	897 +2%	927 +3%	973 +5%	1 028 +6%	1 070 +4%	1 115 +4%	1 165 +5%	1 189 +2%	1 233 +4%	1 297 +5%	1 325 +2%	1 369 +3%	1 385 +1%	1 380 0%	1 412 +2%	1 454 +3%	1 518 +4%	1 601 +6%	1 676 +5%	1 750 +4%	1 831 +5%	1 892 +3%	1 975 +4%	2 053 +4%	2 100 +2%	2 072 -1%	1 971 -5%	1 860 -6%	1 802 -3%	1 842 +2%	1 915 +4%	1 998 +4%	2 042 +2%	2 077 +2%	2 148 +3%	2 240 +4%	2 323 +4%	2 337 +1%	2 353 +1%	2 316 -2%	2 304 -1%	2 331 +1%	2 356 +1%	2 420 +3%	2 454 +1%	2 520 +3%	2 578 +2%	2 608 +1%	2 636 +1%	2 598 -1%	2 512 -3%	2 435 -3%	2 370 -3%	2 317 -2%	2 310 0%	2 335 +1%	2 339 +0%	2 331 0%	2 350 +1%	2 348 0%	2 382 +1%	2 469 +4%	2 571 +4%	2 664 +4%	2 706 +2%	2 765 +2%	2 806 +1%	2 838 +1%	2 874 +1%	2 860 0%	2 837 -1%	2 794 -2%	2 851 +2%	2 929 +3%	2 985 +2%	3 096 +4%	3 163 +2%	3 227 +2%	3 295 +2%	3 329 +1%	3 340 +0%	3 322 -1%	3 337 +0%	3 389 +2%	3 445 +2%	3 487 +1%	3 543 +2%	3 557 +0%	3 573 +0%	3 583 +0%	3 555 -1%	3 611 +2%	3 663 +1%	3 777 +3%
Gross Profit
Cost of Revenue	(556)	(561)	(576)	(594)	(627)	(666)	(698)	(732)	(771)	(789)	(822)	(867)	(888)	(920)	(931)	(928)	(948)	(978)	(1 024)	(1 086)	(1 133)	(1 183)	(1 239)	(1 284)	(1 346)	(1 401)	(1 437)	(1 411)	(1 338)	(1 254)	(1 208)	(1 226)	(1 267)	(1 324)	(1 345)	(1 379)	(1 430)	(1 495)	(1 559)	(1 568)	(1 587)	(1 568)	(1 568)	(1 590)	(1 608)	(1 649)	(1 666)	(1 709)	(1 744)	(1 764)	(1 783)	(1 755)	(1 688)	(1 612)	(1 550)	(1 503)	(1 491)	(1 506)	(1 505)	(1 496)	(1 507)	(1 517)	(1 544)	(1 603)	(1 674)	(1 739)	(1 763)	(1 799)	(1 812)	(1 817)	(1 829)	(1 817)	(1 799)	(1 772)	(1 808)	(1 843)	(1 880)	(1 962)	(2 019)	(2 071)	(2 125)	(2 151)	(2 160)	(2 158)	(2 173)	(2 198)	(2 218)	(2 224)	(2 249)	(2 243)	(2 235)	(2 227)	(2 196)	(2 228)	(2 267)	(2 372)
Gross Profit	322 N/A	318 -1%	322 +1%	333 +4%	347 +4%	362 +4%	372 +3%	383 +3%	394 +3%	400 +1%	412 +3%	430 +4%	437 +2%	449 +3%	454 +1%	452 0%	463 +2%	476 +3%	494 +4%	515 +4%	543 +5%	567 +4%	592 +4%	608 +3%	628 +3%	653 +4%	663 +2%	660 0%	633 -4%	606 -4%	594 -2%	616 +4%	648 +5%	674 +4%	696 +3%	698 +0%	717 +3%	745 +4%	765 +3%	769 +1%	766 0%	748 -2%	736 -2%	741 +1%	748 +1%	771 +3%	789 +2%	811 +3%	835 +3%	844 +1%	853 +1%	843 -1%	824 -2%	823 0%	820 0%	815 -1%	819 +1%	830 +1%	834 +0%	835 +0%	843 +1%	831 -1%	839 +1%	866 +3%	897 +4%	926 +3%	943 +2%	966 +2%	994 +3%	1 021 +3%	1 045 +2%	1 043 0%	1 038 0%	1 022 -2%	1 044 +2%	1 087 +4%	1 104 +2%	1 135 +3%	1 144 +1%	1 157 +1%	1 171 +1%	1 178 +1%	1 181 +0%	1 164 -1%	1 164 +0%	1 191 +2%	1 227 +3%	1 263 +3%	1 293 +2%	1 314 +2%	1 338 +2%	1 356 +1%	1 359 +0%	1 384 +2%	1 396 +1%	1 405 +1%
Operating Income
Operating Expenses	(217)	(216)	(218)	(221)	(230)	(242)	(249)	(257)	(269)	(273)	(278)	(289)	(294)	(300)	(303)	(303)	(316)	(326)	(338)	(354)	(367)	(378)	(390)	(396)	(408)	(423)	(430)	(426)	(414)	(403)	(396)	(410)	(421)	(424)	(430)	(430)	(441)	(463)	(480)	(482)	(479)	(474)	(469)	(479)	(488)	(494)	(503)	(515)	(528)	(536)	(545)	(536)	(522)	(511)	(498)	(490)	(493)	(512)	(522)	(515)	(521)	(517)	(527)	(541)	(556)	(568)	(571)	(592)	(607)	(622)	(643)	(645)	(654)	(673)	(691)	(721)	(735)	(752)	(768)	(782)	(795)	(792)	(792)	(778)	(781)	(791)	(798)	(814)	(824)	(835)	(842)	(846)	(849)	(855)	(869)	(891)
Selling, General & Administrative	(145)	(145)	(147)	(148)	(155)	(162)	(167)	(172)	(178)	(180)	(185)	(194)	(198)	(202)	(205)	(203)	(214)	(221)	(229)	(239)	(250)	(258)	(266)	(272)	(281)	(293)	(299)	(295)	(286)	(278)	(270)	(277)	(284)	(286)	(293)	(297)	(309)	(328)	(343)	(348)	(346)	(343)	(337)	(342)	(348)	(348)	(355)	(365)	(377)	(386)	(390)	(384)	(373)	(366)	(356)	(352)	(353)	(360)	(365)	(361)	(365)	(364)	(373)	(387)	(399)	(408)	(409)	(420)	(429)	(436)	(450)	(451)	(456)	(467)	(478)	(500)	(508)	(524)	(536)	(547)	(559)	(556)	(557)	(544)	(546)	(552)	(555)	(565)	(570)	(578)	(582)	(582)	(585)	(587)	(592)	(603)
Depreciation & Amortization	(72)	(71)	(71)	(72)	(75)	(80)	(83)	(86)	(89)	(91)	(93)	(95)	(96)	(98)	(99)	(99)	(101)	(104)	(108)	(115)	(117)	(120)	(123)	(124)	(127)	(131)	(131)	(131)	(128)	(125)	(126)	(133)	(137)	(138)	(137)	(133)	(133)	(135)	(136)	(134)	(133)	(131)	(133)	(137)	(141)	(147)	(149)	(150)	(151)	(151)	(152)	(152)	(149)	(145)	(142)	(139)	(141)	(147)	(151)	(155)	(156)	(153)	(154)	(153)	(157)	(160)	(162)	(172)	(178)	(186)	(193)	(195)	(198)	(206)	(212)	(220)	(227)	(228)	(232)	(235)	(236)	(237)	(235)	(234)	(234)	(238)	(243)	(249)	(254)	(256)	(261)	(264)	(265)	(270)	(278)	(287)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	(6)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	105 N/A	102 -3%	103 +1%	113 +9%	116 +3%	120 +3%	122 +2%	125 +2%	125 +0%	127 +2%	134 +5%	141 +5%	143 +2%	149 +4%	151 +1%	150 0%	148 -1%	151 +2%	156 +4%	162 +3%	176 +9%	190 +8%	202 +7%	213 +5%	220 +3%	229 +4%	232 +1%	234 +1%	219 -7%	203 -7%	198 -2%	206 +4%	227 +10%	250 +10%	266 +6%	268 +1%	276 +3%	282 +2%	285 +1%	287 +1%	288 +0%	274 -5%	267 -3%	262 -2%	260 -1%	277 +6%	285 +3%	296 +4%	306 +3%	308 +0%	308 +0%	306 0%	301 -2%	312 +4%	322 +3%	324 +1%	325 +0%	318 -2%	312 -2%	319 +2%	322 +1%	314 -3%	312 0%	326 +4%	342 +5%	357 +5%	372 +4%	374 +1%	387 +3%	399 +3%	401 +1%	397 -1%	384 -3%	349 -9%	353 +1%	366 +4%	369 +1%	383 +4%	375 -2%	374 0%	376 +0%	386 +3%	389 +1%	386 -1%	384 -1%	400 +4%	428 +7%	450 +5%	469 +4%	479 +2%	496 +3%	510 +3%	509 0%	527 +4%	526 0%	514 -2%
Pre-Tax Income
Interest Income Expense	(13)	(11)	(10)	(8)	(7)	(6)	(6)	(6)	(6)	(5)	(5)	(5)	(6)	(6)	(6)	(7)	(8)	(10)	(11)	(12)	(13)	(12)	(11)	(10)	(8)	(6)	(5)	(5)	(6)	(10)	(12)	(13)	(14)	(12)	(12)	(11)	(12)	(12)	(11)	(15)	(13)	(21)	(24)	(17)	(28)	(18)	(15)	(15)	(14)	(18)	(22)	(21)	(17)	(23)	(31)	(28)	(36)	(36)	(28)	(33)	(32)	(77)	(96)	(101)	(99)	(47)	(31)	(25)	(27)	(31)	(30)	(31)	(34)	(35)	(36)	(34)	(16)	(15)	(23)	(23)	(42)	(46)	(37)	(40)	(39)	(33)	(34)	(32)	(30)	(31)	(30)	(30)	(31)	(28)	(29)	(34)
Non-Reccuring Items	(12)	(6)	(5)	(5)	(1)	(0)	(2)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(6)	(8)	(8)	(4)	(2)	(0)	0	(0)	0	0	0	0	0	(3)	(7)	(10)	(12)	(12)	(8)	(5)	0	0	0	0	0	0	(6)	0	0	(6)	0	0	0	(2)	(8)	(28)	(63)	(88)	(91)	(74)	(48)	(26)	(21)	(25)	(20)	(27)	(25)	(25)	(34)	(27)	(24)	(17)	(7)	(7)	(18)	(20)	(23)	(45)	(37)	(38)	(35)	(13)	(12)	(11)	15	13
Total Other Income	1	(0)	0	(1)	(0)	0	0	(1)	(0)	(1)	1	1	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(2)	(1)	(3)	(2)	(1)	(2)	(2)	(2)	(3)	(2)	(1)	(1)	2	0	7	9	(1)	9	(1)	(5)	(5)	(6)	(3)	2	0	(4)	(3)	1	(2)	3	3	(4)	(0)	(0)	48	64	72	72	20	5	5	7	8	10	2	0	(0)	(1)	(5)	(4)	(5)	(4)	(3)	(3)	(1)	(3)	(5)	(5)	(5)	(3)	3	3	3	4	3	4	5	4	(2)
Pre-Tax Income	81 N/A	85 +5%	88 +4%	98 +12%	108 +9%	113 +5%	115 +1%	117 +2%	120 +2%	121 +1%	130 +7%	137 +6%	139 +1%	144 +4%	144 N/A	142 -1%	139 -2%	140 +1%	144 +3%	148 +3%	163 +10%	176 +8%	190 +8%	202 +7%	211 +4%	223 +6%	227 +2%	227 +0%	211 -7%	187 -11%	179 -5%	184 +3%	204 +11%	231 +13%	250 +8%	254 +2%	263 +3%	270 +3%	273 +1%	275 +1%	275 N/A	261 -5%	252 -3%	241 -4%	234 -3%	248 +6%	254 +2%	264 +4%	279 +5%	282 +1%	288 +2%	286 -1%	280 -2%	286 +2%	292 +2%	295 +1%	287 -3%	285 0%	281 -2%	281 0%	290 +3%	285 -2%	280 -2%	295 +5%	307 +4%	302 -2%	283 -6%	266 -6%	275 +3%	302 +10%	333 +10%	342 +3%	330 -4%	289 -13%	296 +2%	301 +2%	324 +8%	338 +4%	315 -7%	322 +2%	307 -4%	323 +5%	341 +6%	335 -2%	321 -4%	343 +7%	368 +7%	375 +2%	406 +8%	413 +2%	434 +5%	470 +8%	471 +0%	493 +5%	516 +5%	491 -5%
Net Income
Tax Provision	(27)	(29)	(30)	(32)	(35)	(37)	(37)	(38)	(38)	(38)	(40)	(44)	(44)	(43)	(44)	(42)	(41)	(44)	(45)	(45)	(50)	(54)	(56)	(63)	(64)	(68)	(71)	(73)	(68)	(61)	(59)	(60)	(67)	(76)	(81)	(81)	(84)	(86)	(87)	(91)	(92)	(87)	(86)	(79)	(76)	(81)	(84)	(93)	(98)	(99)	(101)	(95)	(92)	(94)	(94)	(95)	(89)	(86)	(82)	(75)	(77)	(66)	(60)	(50)	(54)	(63)	(60)	(77)	(82)	(87)	(99)	(100)	(96)	(86)	(86)	(87)	(81)	(81)	(75)	(78)	(85)	(92)	(104)	(95)	(90)	(92)	(87)	(91)	(93)	(94)	(99)	(96)	(101)	(101)	(97)	(99)
Income from Continuing Operations	54	56	58	67	73	76	78	80	82	83	89	93	94	101	100	100	98	96	99	103	113	122	133	140	147	155	156	154	143	127	120	125	137	156	169	174	179	184	186	184	183	173	166	162	159	167	170	172	180	184	187	192	188	193	197	199	198	200	200	206	214	220	220	245	252	239	223	189	193	215	234	242	235	203	209	214	243	256	239	244	222	230	238	240	232	251	281	284	312	319	335	374	370	391	419	392
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	1	1	1	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0
Net Income (Common)	54 N/A	56 +4%	58 +4%	67 +14%	73 +9%	76 +5%	78 +2%	80 +3%	82 +2%	83 +2%	89 +7%	93 +4%	94 +1%	101 +7%	100 0%	100 0%	98 -2%	96 -2%	99 +3%	103 +4%	113 +10%	122 +8%	133 +9%	142 +6%	149 +5%	157 +6%	158 +0%	154 -3%	143 -7%	127 -12%	120 -5%	125 +3%	137 +10%	155 +13%	169 +9%	174 +3%	179 +3%	184 +3%	186 +1%	184 -1%	183 0%	173 -5%	166 -4%	163 -2%	159 -2%	167 +5%	170 +2%	172 +1%	180 +5%	184 +2%	187 +2%	192 +3%	189 -2%	193 +2%	198 +2%	199 +1%	198 -1%	200 +1%	199 0%	206 +3%	214 +4%	220 +3%	220 +0%	220 0%	228 +3%	218 -4%	204 -7%	195 -4%	199 +2%	217 +9%	234 +8%	242 +3%	235 -3%	202 -14%	209 +3%	214 +2%	243 +13%	256 +6%	240 -6%	244 +2%	223 -9%	231 +4%	238 +3%	239 +1%	232 -3%	251 +8%	281 +12%	284 +1%	313 +10%	320 +2%	335 +5%	375 +12%	370 -1%	392 +6%	419 +7%	393 -6%
EPS (Diluted)	0.73 N/A	0.76 +4%	0.79 +4%	0.91 +15%	0.99 +9%	1.04 +5%	1.06 +2%	1.08 +2%	1.1 +2%	1.11 +1%	1.19 +7%	1.26 +6%	1.27 +1%	1.37 +8%	1.38 +1%	1.38 N/A	1.35 -2%	1.34 -1%	1.39 +4%	1.43 +3%	1.58 +10%	1.71 +8%	1.87 +9%	1.98 +6%	2.07 +5%	2.22 +7%	2.25 +1%	2.18 -3%	2.06 -6%	1.81 -12%	1.72 -5%	1.79 +4%	1.97 +10%	2.23 +13%	2.43 +9%	2.48 +2%	2.58 +4%	2.65 +3%	2.69 +2%	2.65 -1%	2.67 +1%	2.54 -5%	2.44 -4%	2.38 -2%	2.34 -2%	2.46 +5%	2.51 +2%	2.52 +0%	2.65 +5%	2.71 +2%	2.79 +3%	2.85 +2%	2.92 +2%	3 +3%	3.06 +2%	3.09 +1%	3.04 -2%	3.09 +2%	3.08 0%	3.17 +3%	3.31 +4%	3.41 +3%	3.39 -1%	3.4 +0%	3.53 +4%	3.36 -5%	3.12 -7%	2.99 -4%	3.03 +1%	3.27 +8%	3.51 +7%	3.66 +4%	3.54 -3%	3.05 -14%	3.12 +2%	3.21 +3%	3.61 +12%	3.76 +4%	3.54 -6%	3.61 +2%	3.3 -9%	3.44 +4%	3.57 +4%	3.59 +1%	3.47 -3%	3.76 +8%	4.21 +12%	4.25 +1%	4.63 +9%	4.7 +2%	4.93 +5%	5.53 +12%	5.47 -1%	5.83 +7%	6.29 +8%	5.89 -6%

Income Statement Balance Sheet Cash Flow Statement

Aptargroup Inc
NYSE:ATR

Income Statement

Earnings Waterfall
Aptargroup Inc

Income Statement
Aptargroup Inc

See Also

Company

Help

Tools

Stocks

Aptargroup Inc NYSE:ATR

Income Statement

Earnings Waterfall Aptargroup Inc

Income Statement Aptargroup Inc

See Also

Company

Help

Tools

Stocks

Aptargroup Inc
NYSE:ATR

Earnings Waterfall
Aptargroup Inc

Income Statement
Aptargroup Inc