Atmos Energy Corp
NYSE:ATO
Balance Sheet
Balance Sheet Decomposition
Atmos Energy Corp
Atmos Energy Corp
Balance Sheet
Atmos Energy Corp
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
58
|
34
|
202
|
121
|
112
|
61
|
47
|
111
|
132
|
131
|
64
|
66
|
42
|
29
|
48
|
26
|
14
|
25
|
21
|
117
|
52
|
15
|
307
|
203
|
|
| Cash |
10
|
18
|
0
|
81
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
48
|
16
|
202
|
40
|
76
|
61
|
47
|
111
|
132
|
131
|
64
|
66
|
42
|
29
|
48
|
26
|
14
|
25
|
21
|
117
|
52
|
15
|
307
|
203
|
|
| Total Receivables |
136
|
220
|
215
|
457
|
434
|
416
|
502
|
251
|
296
|
285
|
236
|
305
|
343
|
300
|
221
|
222
|
253
|
231
|
231
|
343
|
376
|
343
|
380
|
384
|
|
| Accounts Receivables |
136
|
217
|
212
|
454
|
375
|
380
|
477
|
233
|
258
|
257
|
211
|
269
|
343
|
254
|
176
|
197
|
205
|
212
|
211
|
270
|
335
|
281
|
307
|
309
|
|
| Other Receivables |
0
|
3
|
3
|
3
|
59
|
36
|
25
|
18
|
38
|
28
|
25
|
36
|
0
|
46
|
45
|
25
|
48
|
19
|
20
|
73
|
41
|
62
|
73
|
75
|
|
| Inventory |
92
|
169
|
200
|
451
|
462
|
521
|
581
|
356
|
323
|
294
|
262
|
250
|
279
|
249
|
185
|
189
|
174
|
136
|
119
|
194
|
384
|
280
|
186
|
192
|
|
| Other Current Assets |
45
|
36
|
96
|
235
|
111
|
70
|
156
|
111
|
125
|
301
|
265
|
56
|
111
|
49
|
227
|
102
|
38
|
67
|
101
|
2 186
|
2 237
|
248
|
258
|
274
|
|
| Total Current Assets |
331
|
458
|
713
|
1 264
|
1 118
|
1 067
|
1 285
|
829
|
875
|
1 011
|
828
|
677
|
776
|
626
|
682
|
540
|
479
|
458
|
471
|
2 839
|
3 048
|
886
|
1 132
|
1 053
|
|
| PP&E Net |
1 300
|
1 624
|
1 723
|
3 374
|
3 629
|
3 837
|
4 137
|
4 439
|
4 793
|
5 148
|
5 476
|
6 031
|
6 726
|
7 431
|
8 269
|
9 259
|
10 371
|
11 788
|
13 582
|
15 286
|
17 455
|
19 830
|
22 204
|
25 293
|
|
| PP&E Gross |
1 300
|
1 624
|
1 723
|
3 374
|
3 629
|
3 837
|
4 137
|
4 439
|
4 793
|
5 148
|
5 476
|
6 031
|
6 726
|
7 431
|
8 269
|
9 259
|
10 371
|
11 788
|
13 582
|
15 286
|
17 455
|
19 830
|
22 204
|
25 293
|
|
| Accumulated Depreciation |
828
|
856
|
911
|
1 391
|
1 472
|
1 559
|
1 593
|
1 648
|
1 749
|
1 669
|
1 659
|
1 691
|
1 722
|
1 810
|
1 874
|
2 042
|
2 196
|
2 393
|
2 602
|
2 821
|
2 998
|
3 292
|
3 644
|
3 971
|
|
| Intangible Assets |
5
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
83
|
75
|
|
| Goodwill |
185
|
273
|
246
|
738
|
739
|
738
|
737
|
739
|
739
|
740
|
741
|
741
|
742
|
743
|
727
|
730
|
730
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
50
|
50
|
32
|
35
|
39
|
42
|
38
|
42
|
41
|
53
|
64
|
73
|
0
|
74
|
73
|
88
|
99
|
102
|
104
|
108
|
96
|
105
|
0
|
0
|
|
| Other Long-Term Assets |
110
|
219
|
199
|
242
|
195
|
211
|
188
|
294
|
314
|
331
|
387
|
412
|
351
|
201
|
261
|
132
|
185
|
279
|
470
|
644
|
863
|
873
|
1 044
|
1 097
|
|
| Other Assets |
185
|
273
|
246
|
738
|
739
|
738
|
737
|
739
|
739
|
740
|
741
|
741
|
742
|
743
|
727
|
730
|
730
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
|
| Total Assets |
1 981
N/A
|
2 625
+33%
|
2 913
+11%
|
5 654
+94%
|
5 720
+1%
|
5 895
+3%
|
6 387
+8%
|
6 344
-1%
|
6 764
+7%
|
7 283
+8%
|
7 496
+3%
|
7 934
+6%
|
8 595
+8%
|
9 075
+6%
|
10 011
+10%
|
10 750
+7%
|
11 874
+10%
|
13 368
+13%
|
15 359
+15%
|
19 609
+28%
|
22 193
+13%
|
22 517
+1%
|
25 194
+12%
|
28 250
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
137
|
180
|
185
|
461
|
345
|
355
|
395
|
207
|
266
|
291
|
215
|
70
|
308
|
79
|
114
|
143
|
135
|
177
|
141
|
225
|
259
|
218
|
342
|
381
|
|
| Accrued Liabilities |
33
|
32
|
38
|
80
|
82
|
87
|
95
|
87
|
84
|
76
|
72
|
262
|
0
|
243
|
164
|
176
|
174
|
195
|
241
|
342
|
383
|
283
|
308
|
362
|
|
| Short-Term Debt |
146
|
119
|
0
|
145
|
382
|
151
|
351
|
73
|
126
|
206
|
571
|
368
|
197
|
458
|
830
|
448
|
576
|
465
|
0
|
0
|
185
|
242
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
22
|
9
|
6
|
3
|
3
|
4
|
1
|
0
|
360
|
2
|
0
|
0
|
0
|
0
|
250
|
0
|
575
|
0
|
0
|
2 400
|
2 201
|
11
|
10
|
21
|
|
| Other Current Liabilities |
127
|
102
|
201
|
423
|
306
|
322
|
365
|
370
|
330
|
291
|
418
|
278
|
406
|
375
|
430
|
246
|
455
|
373
|
400
|
543
|
574
|
598
|
546
|
599
|
|
| Total Current Liabilities |
464
|
442
|
430
|
1 113
|
1 119
|
918
|
1 207
|
737
|
1 166
|
868
|
1 276
|
978
|
911
|
1 155
|
1 788
|
1 013
|
1 915
|
1 209
|
782
|
3 510
|
3 603
|
1 353
|
1 206
|
1 363
|
|
| Long-Term Debt |
670
|
863
|
861
|
2 183
|
2 180
|
2 126
|
2 120
|
2 169
|
1 810
|
2 206
|
1 956
|
2 456
|
2 456
|
2 438
|
2 189
|
3 067
|
2 494
|
3 529
|
4 532
|
4 930
|
5 761
|
6 639
|
7 861
|
8 975
|
|
| Deferred Income Tax |
135
|
223
|
241
|
292
|
306
|
371
|
441
|
571
|
829
|
960
|
1 015
|
1 164
|
1 287
|
1 411
|
1 603
|
1 879
|
1 154
|
1 300
|
1 457
|
1 706
|
2 000
|
2 305
|
2 593
|
2 918
|
|
| Other Liabilities |
139
|
240
|
247
|
463
|
466
|
515
|
566
|
689
|
781
|
994
|
889
|
756
|
855
|
877
|
968
|
892
|
1 542
|
1 578
|
1 797
|
1 555
|
1 411
|
1 350
|
1 377
|
1 434
|
|
| Total Liabilities |
1 408
N/A
|
1 768
+26%
|
1 779
+1%
|
4 051
+128%
|
4 071
+0%
|
3 929
-3%
|
4 334
+10%
|
4 167
-4%
|
4 585
+10%
|
5 027
+10%
|
5 136
+2%
|
5 354
+4%
|
5 508
+3%
|
5 880
+7%
|
6 548
+11%
|
6 851
+5%
|
7 104
+4%
|
7 617
+7%
|
8 568
+12%
|
11 702
+37%
|
12 774
+9%
|
11 647
-9%
|
13 037
+12%
|
14 691
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
106
|
123
|
142
|
179
|
224
|
281
|
344
|
405
|
487
|
570
|
661
|
775
|
918
|
1 073
|
1 263
|
1 467
|
1 878
|
2 152
|
2 471
|
2 813
|
3 211
|
3 667
|
4 217
|
4 862
|
|
| Additional Paid In Capital |
508
|
736
|
1 006
|
1 427
|
1 467
|
1 700
|
1 744
|
1 791
|
1 714
|
1 733
|
1 745
|
1 766
|
2 180
|
2 231
|
2 388
|
2 536
|
2 975
|
3 712
|
4 377
|
5 024
|
5 838
|
6 684
|
7 475
|
8 221
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
5
|
0
|
5
|
4
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
41
|
1
|
15
|
3
|
44
|
16
|
36
|
20
|
23
|
51
|
53
|
33
|
12
|
114
|
193
|
112
|
92
|
115
|
58
|
70
|
370
|
519
|
466
|
475
|
|
| Total Equity |
573
N/A
|
858
+50%
|
1 133
+32%
|
1 602
+41%
|
1 648
+3%
|
1 966
+19%
|
2 052
+4%
|
2 177
+6%
|
2 178
+0%
|
2 255
+4%
|
2 359
+5%
|
2 580
+9%
|
3 086
+20%
|
3 195
+4%
|
3 463
+8%
|
3 899
+13%
|
4 770
+22%
|
5 750
+21%
|
6 791
+18%
|
7 907
+16%
|
9 419
+19%
|
10 870
+15%
|
12 158
+12%
|
13 559
+12%
|
|
| Total Liabilities & Equity |
1 981
N/A
|
2 625
+33%
|
2 913
+11%
|
5 654
+94%
|
5 720
+1%
|
5 895
+3%
|
6 387
+8%
|
6 344
-1%
|
6 764
+7%
|
7 283
+8%
|
7 496
+3%
|
7 934
+6%
|
8 595
+8%
|
9 075
+6%
|
10 011
+10%
|
10 750
+7%
|
11 874
+10%
|
13 368
+13%
|
15 359
+15%
|
19 609
+28%
|
22 193
+13%
|
22 517
+1%
|
25 194
+12%
|
28 250
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
42
|
51
|
63
|
81
|
82
|
89
|
91
|
93
|
90
|
90
|
90
|
91
|
100
|
101
|
104
|
106
|
111
|
119
|
126
|
132
|
141
|
148
|
155
|
162
|
|