Adtalem Global Education Inc
NYSE:ATGE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adtalem Global Education Inc
NYSE:ATGE
|
US |
Balance Sheet
Balance Sheet Decomposition
Adtalem Global Education Inc
Adtalem Global Education Inc
Balance Sheet
Adtalem Global Education Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
60
|
94
|
146
|
162
|
131
|
129
|
217
|
165
|
308
|
447
|
174
|
197
|
358
|
353
|
308
|
240
|
431
|
299
|
501
|
495
|
347
|
274
|
219
|
200
|
|
| Cash Equivalents |
60
|
94
|
146
|
162
|
131
|
129
|
217
|
165
|
308
|
447
|
174
|
197
|
358
|
353
|
308
|
240
|
431
|
299
|
501
|
495
|
347
|
274
|
219
|
200
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
60
|
16
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26
|
24
|
28
|
39
|
47
|
43
|
55
|
104
|
119
|
115
|
133
|
140
|
133
|
139
|
162
|
149
|
147
|
158
|
87
|
68
|
82
|
103
|
127
|
146
|
|
| Accounts Receivables |
26
|
24
|
28
|
39
|
47
|
43
|
55
|
104
|
119
|
115
|
93
|
140
|
133
|
139
|
162
|
149
|
147
|
158
|
87
|
68
|
82
|
103
|
127
|
146
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
27
|
32
|
31
|
41
|
51
|
47
|
51
|
56
|
57
|
60
|
95
|
103
|
83
|
64
|
44
|
78
|
106
|
39
|
96
|
952
|
128
|
102
|
72
|
70
|
|
| Total Current Assets |
118
|
155
|
209
|
242
|
228
|
219
|
326
|
385
|
500
|
625
|
404
|
442
|
577
|
560
|
518
|
471
|
688
|
505
|
693
|
1 515
|
557
|
479
|
418
|
416
|
|
| PP&E Net |
258
|
285
|
287
|
287
|
273
|
259
|
239
|
308
|
388
|
468
|
559
|
572
|
556
|
546
|
522
|
489
|
389
|
365
|
461
|
466
|
468
|
433
|
425
|
447
|
|
| PP&E Gross |
258
|
285
|
287
|
287
|
273
|
259
|
239
|
308
|
388
|
468
|
559
|
572
|
556
|
546
|
522
|
489
|
389
|
365
|
461
|
466
|
468
|
433
|
425
|
447
|
|
| Accumulated Depreciation |
150
|
183
|
210
|
244
|
271
|
297
|
315
|
336
|
334
|
366
|
382
|
434
|
483
|
547
|
566
|
336
|
377
|
361
|
331
|
351
|
376
|
339
|
326
|
342
|
|
| Intangible Assets |
36
|
103
|
86
|
74
|
64
|
57
|
63
|
203
|
194
|
196
|
285
|
282
|
295
|
324
|
343
|
392
|
363
|
418
|
288
|
276
|
874
|
812
|
777
|
765
|
|
| Goodwill |
42
|
281
|
284
|
289
|
291
|
291
|
308
|
513
|
515
|
524
|
550
|
509
|
520
|
552
|
588
|
829
|
814
|
875
|
686
|
686
|
961
|
961
|
961
|
961
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
14
|
17
|
18
|
18
|
17
|
18
|
25
|
26
|
31
|
39
|
44
|
52
|
50
|
58
|
126
|
134
|
92
|
81
|
101
|
110
|
170
|
125
|
160
|
162
|
|
| Other Assets |
42
|
281
|
284
|
289
|
291
|
291
|
308
|
513
|
515
|
524
|
550
|
509
|
520
|
552
|
588
|
829
|
814
|
875
|
686
|
686
|
961
|
961
|
961
|
961
|
|
| Total Assets |
468
N/A
|
841
+80%
|
884
+5%
|
910
+3%
|
873
-4%
|
844
-3%
|
1 018
+21%
|
1 434
+41%
|
1 628
+13%
|
1 851
+14%
|
1 843
0%
|
1 857
+1%
|
1 998
+8%
|
2 040
+2%
|
2 097
+3%
|
2 315
+10%
|
2 345
+1%
|
2 243
-4%
|
2 229
-1%
|
3 054
+37%
|
3 030
-1%
|
2 811
-7%
|
2 741
-2%
|
2 752
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
36
|
19
|
27
|
31
|
40
|
34
|
70
|
72
|
90
|
64
|
62
|
55
|
52
|
63
|
65
|
43
|
48
|
58
|
47
|
56
|
57
|
82
|
103
|
105
|
|
| Accrued Liabilities |
39
|
65
|
56
|
69
|
63
|
80
|
83
|
113
|
146
|
155
|
154
|
163
|
165
|
169
|
197
|
167
|
152
|
151
|
205
|
249
|
217
|
196
|
200
|
189
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
15
|
35
|
50
|
60
|
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
28
|
27
|
39
|
38
|
48
|
52
|
58
|
102
|
108
|
98
|
100
|
98
|
99
|
90
|
100
|
167
|
163
|
100
|
92
|
101
|
150
|
154
|
185
|
214
|
|
| Total Current Liabilities |
104
|
126
|
157
|
187
|
211
|
166
|
211
|
392
|
344
|
316
|
315
|
316
|
317
|
322
|
362
|
377
|
366
|
312
|
346
|
409
|
424
|
431
|
488
|
508
|
|
| Long-Term Debt |
0
|
275
|
215
|
175
|
65
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
290
|
398
|
286
|
1 068
|
839
|
695
|
649
|
553
|
|
| Deferred Income Tax |
0
|
10
|
18
|
16
|
13
|
18
|
12
|
52
|
43
|
69
|
66
|
60
|
48
|
22
|
30
|
35
|
29
|
29
|
25
|
27
|
26
|
26
|
30
|
32
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
8
|
1
|
6
|
10
|
5
|
6
|
9
|
10
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
10
|
14
|
17
|
19
|
19
|
18
|
30
|
40
|
56
|
69
|
97
|
83
|
93
|
102
|
118
|
103
|
132
|
103
|
258
|
247
|
251
|
201
|
206
|
226
|
|
| Total Liabilities |
114
N/A
|
426
+273%
|
406
-5%
|
397
-2%
|
308
-22%
|
202
-34%
|
252
+25%
|
507
+101%
|
448
-12%
|
461
+3%
|
486
+5%
|
460
-5%
|
464
+1%
|
455
-2%
|
515
+13%
|
646
+25%
|
826
+28%
|
851
+3%
|
918
+8%
|
1 753
+91%
|
1 539
-12%
|
1 353
-12%
|
1 372
+1%
|
1 319
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
286
|
347
|
405
|
399
|
442
|
511
|
638
|
792
|
1 056
|
1 368
|
1 489
|
1 575
|
1 682
|
1 796
|
1 771
|
1 881
|
1 917
|
2 013
|
1 928
|
2 005
|
2 310
|
2 404
|
2 541
|
2 778
|
|
| Additional Paid In Capital |
66
|
67
|
72
|
114
|
125
|
144
|
168
|
197
|
224
|
248
|
273
|
291
|
321
|
350
|
372
|
416
|
455
|
486
|
504
|
520
|
522
|
569
|
612
|
664
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2
|
12
|
37
|
70
|
111
|
243
|
400
|
453
|
455
|
486
|
520
|
570
|
711
|
971
|
1 113
|
1 217
|
1 339
|
1 514
|
1 782
|
2 007
|
|
| Other Equity |
1
|
1
|
1
|
0
|
0
|
1
|
3
|
7
|
10
|
16
|
6
|
17
|
15
|
77
|
43
|
59
|
142
|
137
|
9
|
7
|
2
|
2
|
2
|
2
|
|
| Total Equity |
354
N/A
|
416
+18%
|
478
+15%
|
513
+7%
|
565
+10%
|
642
+14%
|
766
+19%
|
927
+21%
|
1 179
+27%
|
1 390
+18%
|
1 356
-2%
|
1 397
+3%
|
1 533
+10%
|
1 585
+3%
|
1 582
0%
|
1 669
+5%
|
1 519
-9%
|
1 392
-8%
|
1 310
-6%
|
1 301
-1%
|
1 491
+15%
|
1 457
-2%
|
1 369
-6%
|
1 434
+5%
|
|
| Total Liabilities & Equity |
468
N/A
|
841
+80%
|
884
+5%
|
910
+3%
|
873
-4%
|
844
-3%
|
1 018
+21%
|
1 434
+41%
|
1 628
+13%
|
1 851
+14%
|
1 843
0%
|
1 857
+1%
|
1 998
+8%
|
2 040
+2%
|
2 097
+3%
|
2 315
+10%
|
2 345
+1%
|
2 243
-4%
|
2 229
-1%
|
3 054
+37%
|
3 030
-1%
|
2 811
-7%
|
2 741
-2%
|
2 752
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
70
|
70
|
70
|
71
|
71
|
71
|
71
|
71
|
71
|
69
|
65
|
63
|
64
|
64
|
63
|
62
|
60
|
55
|
52
|
49
|
45
|
42
|
38
|
36
|
|