APi Group Corp
NYSE:APG
Balance Sheet
Balance Sheet Decomposition
APi Group Corp
APi Group Corp
Balance Sheet
APi Group Corp
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
54
|
256
|
515
|
1 188
|
605
|
479
|
499
|
912
|
|
| Cash Equivalents |
54
|
256
|
515
|
1 188
|
605
|
479
|
499
|
912
|
|
| Total Receivables |
1 005
|
975
|
781
|
984
|
1 772
|
1 831
|
1 897
|
2 047
|
|
| Accounts Receivables |
1 005
|
975
|
781
|
984
|
1 772
|
1 831
|
1 897
|
2 047
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
56
|
58
|
64
|
69
|
163
|
150
|
143
|
145
|
|
| Other Current Assets |
27
|
53
|
77
|
385
|
112
|
122
|
119
|
125
|
|
| Total Current Assets |
1 142
|
1 342
|
1 437
|
2 626
|
2 652
|
2 582
|
2 658
|
3 229
|
|
| PP&E Net |
328
|
507
|
462
|
427
|
629
|
618
|
647
|
698
|
|
| PP&E Gross |
328
|
507
|
462
|
427
|
629
|
618
|
647
|
698
|
|
| Accumulated Depreciation |
246
|
18
|
94
|
155
|
218
|
247
|
274
|
341
|
|
| Intangible Assets |
204
|
1 121
|
965
|
882
|
1 784
|
1 620
|
1 660
|
1 584
|
|
| Goodwill |
320
|
980
|
1 082
|
1 106
|
2 382
|
2 471
|
2 894
|
3 167
|
|
| Other Long-Term Assets |
47
|
61
|
119
|
118
|
644
|
299
|
293
|
258
|
|
| Other Assets |
320
|
980
|
1 082
|
1 106
|
2 382
|
2 471
|
2 894
|
3 167
|
|
| Total Assets |
2 041
N/A
|
4 011
+97%
|
4 065
+1%
|
5 159
+27%
|
8 091
+57%
|
7 590
-6%
|
8 152
+7%
|
8 936
+10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
174
|
156
|
150
|
236
|
490
|
472
|
497
|
526
|
|
| Accrued Liabilities |
285
|
332
|
343
|
362
|
729
|
776
|
768
|
860
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
295
|
20
|
21
|
4
|
212
|
11
|
10
|
10
|
|
| Other Current Liabilities |
245
|
315
|
327
|
265
|
490
|
548
|
610
|
754
|
|
| Total Current Liabilities |
999
|
823
|
841
|
867
|
1 921
|
1 807
|
1 885
|
2 150
|
|
| Long-Term Debt |
305
|
1 188
|
1 415
|
1 768
|
2 595
|
2 330
|
2 754
|
2 758
|
|
| Deferred Income Tax |
0
|
23
|
45
|
43
|
340
|
233
|
198
|
205
|
|
| Other Liabilities |
104
|
220
|
206
|
158
|
311
|
352
|
362
|
415
|
|
| Total Liabilities |
1 408
N/A
|
2 254
+60%
|
2 507
+11%
|
2 836
+13%
|
5 167
+82%
|
4 722
-9%
|
5 199
+10%
|
5 528
+6%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
797
|
797
|
0
|
0
|
|
| Retained Earnings |
663
|
131
|
284
|
237
|
164
|
11
|
215
|
517
|
|
| Additional Paid In Capital |
0
|
1 885
|
1 856
|
2 560
|
2 558
|
2 572
|
3 305
|
3 296
|
|
| Other Equity |
30
|
3
|
14
|
0
|
267
|
490
|
567
|
405
|
|
| Total Equity |
633
N/A
|
1 757
+178%
|
1 558
-11%
|
2 323
+49%
|
2 924
+26%
|
2 868
-2%
|
2 953
+3%
|
3 408
+15%
|
|
| Total Liabilities & Equity |
2 041
N/A
|
4 011
+97%
|
4 065
+1%
|
5 159
+27%
|
8 091
+57%
|
7 590
-6%
|
8 152
+7%
|
8 936
+10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
182
|
255
|
252
|
337
|
337
|
353
|
412
|
416
|
|
| Preferred Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
|