Ally Financial Inc
NYSE:ALLY
Balance Sheet
Balance Sheet Decomposition
Ally Financial Inc
Ally Financial Inc
Balance Sheet
Ally Financial Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
132 844
|
173 076
|
198 093
|
213 136
|
195 054
|
157 107
|
96 640
|
74 345
|
100 540
|
113 252
|
97 885
|
99 120
|
98 971
|
110 546
|
117 800
|
121 617
|
128 684
|
126 968
|
115 251
|
119 001
|
132 037
|
135 852
|
132 316
|
133 964
|
|
| Investments |
34 182
|
39 819
|
43 128
|
46 572
|
51 163
|
44 632
|
24 415
|
41 200
|
39 534
|
37 470
|
25 125
|
23 342
|
25 028
|
24 330
|
26 716
|
31 924
|
37 377
|
40 549
|
52 546
|
46 346
|
42 430
|
42 493
|
43 736
|
44 779
|
|
| PP&E Net |
26 034
|
26 269
|
28 435
|
0
|
0
|
0
|
26 390
|
16 331
|
9 504
|
9 640
|
13 832
|
17 915
|
19 735
|
16 506
|
11 846
|
9 197
|
8 981
|
9 678
|
10 527
|
12 194
|
11 831
|
10 457
|
9 336
|
10 031
|
|
| PP&E Gross |
26 034
|
26 269
|
28 435
|
0
|
0
|
0
|
26 390
|
16 331
|
9 504
|
9 640
|
13 832
|
17 915
|
19 735
|
16 506
|
11 846
|
9 197
|
8 981
|
9 678
|
10 527
|
12 194
|
11 831
|
10 457
|
9 336
|
10 031
|
|
| Accumulated Depreciation |
7 524
|
8 322
|
8 837
|
0
|
0
|
0
|
9 235
|
9 004
|
5 382
|
2 672
|
2 870
|
3 919
|
4 184
|
4 396
|
3 639
|
2 423
|
2 264
|
2 248
|
2 358
|
2 477
|
2 936
|
2 801
|
2 501
|
2 521
|
|
| Intangible Assets |
2 753
|
3 777
|
3 943
|
4 015
|
4 930
|
4 703
|
2 848
|
3 554
|
3 738
|
2 519
|
952
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
50
|
129
|
98
|
73
|
54
|
0
|
|
| Goodwill |
3 273
|
3 223
|
3 274
|
0
|
0
|
0
|
1 357
|
526
|
525
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
240
|
393
|
343
|
822
|
822
|
669
|
551
|
190
|
|
| Long-Term Investments |
587
|
1 560
|
1 751
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
262
|
358
|
320
|
472
|
608
|
651
|
632
|
715
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 584
|
690
|
1 070
|
32 176
|
2 556
|
2 446
|
1 369
|
994
|
461
|
317
|
58
|
94
|
254
|
1 087
|
3 222
|
1 916
|
2 334
|
|
| Other Assets |
25 656
|
31 079
|
32 886
|
46 037
|
25 471
|
30 123
|
28 577
|
19 940
|
16 802
|
18 376
|
11 626
|
7 314
|
4 507
|
4 326
|
5 289
|
3 138
|
2 681
|
2 531
|
2 870
|
3 367
|
3 356
|
10 068
|
11 211
|
11 813
|
|
| Total Assets |
227 728
N/A
|
288 163
+27%
|
324 139
+12%
|
320 557
-1%
|
287 439
-10%
|
248 939
-13%
|
189 476
-24%
|
172 306
-9%
|
172 008
0%
|
184 059
+7%
|
182 347
-1%
|
151 167
-17%
|
151 631
+0%
|
158 581
+5%
|
163 728
+3%
|
167 148
+2%
|
178 869
+7%
|
180 644
+1%
|
182 165
+1%
|
182 114
0%
|
191 826
+5%
|
196 329
+2%
|
191 836
-2%
|
196 002
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 979
|
8 121
|
9 353
|
3 057
|
4 436
|
4 223
|
4 103
|
2 912
|
3 096
|
1 587
|
932
|
1 302
|
775
|
741
|
1 000
|
1 121
|
1 039
|
1 176
|
1 014
|
794
|
843
|
1 367
|
1 395
|
1 149
|
|
| Accrued Liabilities |
2 915
|
4 065
|
3 934
|
18 224
|
2 325
|
2 893
|
1 990
|
1 125
|
972
|
14 664
|
6 585
|
1 310
|
728
|
601
|
447
|
437
|
749
|
1 101
|
1 163
|
1 538
|
1 549
|
1 635
|
1 743
|
1 593
|
|
| Short-Term Debt |
38 007
|
43 122
|
55 027
|
0
|
0
|
0
|
10 386
|
10 292
|
6 208
|
7 680
|
7 461
|
8 545
|
4 112
|
4 101
|
4 798
|
4 063
|
3 162
|
2 581
|
2 136
|
0
|
2 399
|
747
|
0
|
545
|
|
| Current Portion of Long-Term Debt |
27 431
|
34 280
|
37 294
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 976
|
9 219
|
5 085
|
5 869
|
4 418
|
4 340
|
4 819
|
2 659
|
|
| Total Deposits |
0
|
0
|
0
|
0
|
0
|
0
|
19 807
|
31 756
|
39 048
|
45 050
|
47 915
|
53 350
|
58 203
|
66 478
|
79 022
|
93 256
|
106 178
|
120 752
|
137 036
|
141 558
|
152 297
|
154 666
|
151 574
|
151 649
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 300
|
0
|
0
|
0
|
2 950
|
4 000
|
7 875
|
7 350
|
6 825
|
2 950
|
0
|
0
|
0
|
2 550
|
1 625
|
4 150
|
|
| Other Current Liabilities |
1 847
|
391
|
58
|
0
|
249
|
425
|
506
|
756
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
78 179
|
89 979
|
105 666
|
21 281
|
7 010
|
7 541
|
16 985
|
15 085
|
10 276
|
23 931
|
14 978
|
11 157
|
5 615
|
5 443
|
6 245
|
5 621
|
13 926
|
14 077
|
9 398
|
8 201
|
9 209
|
8 089
|
7 957
|
5 946
|
|
| Long-Term Debt |
117 794
|
161 460
|
176 639
|
254 698
|
236 985
|
193 148
|
115 935
|
88 021
|
86 612
|
92 885
|
74 561
|
69 465
|
66 380
|
66 234
|
54 128
|
44 226
|
35 217
|
24 808
|
16 921
|
11 160
|
13 344
|
13 230
|
12 676
|
14 411
|
|
| Deferred Income Tax |
3 667
|
3 650
|
3 754
|
4 364
|
1 007
|
1 250
|
558
|
302
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
10
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
10 257
|
12 838
|
15 663
|
18 529
|
25 873
|
31 435
|
14 337
|
16 303
|
14 283
|
2 913
|
24 995
|
2 987
|
3 084
|
2 987
|
3 141
|
3 201
|
3 455
|
3 641
|
4 015
|
4 135
|
4 117
|
4 091
|
4 101
|
4 348
|
|
| Total Liabilities |
209 897
N/A
|
267 927
+28%
|
301 722
+13%
|
298 872
-1%
|
270 875
-9%
|
233 374
-14%
|
167 622
-28%
|
151 467
-10%
|
151 519
+0%
|
164 779
+9%
|
162 449
-1%
|
136 959
-16%
|
136 232
-1%
|
145 142
+7%
|
150 411
+4%
|
153 654
+2%
|
165 601
+8%
|
166 228
+0%
|
167 462
+1%
|
165 064
-1%
|
178 967
+8%
|
182 626
+2%
|
177 933
-3%
|
180 504
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 641
|
5 641
|
5 760
|
5 760
|
0
|
1 052
|
10 957
|
15 116
|
20 955
|
20 923
|
20 923
|
22 194
|
22 293
|
21 796
|
21 166
|
21 245
|
5
|
5
|
5
|
2 329
|
2 329
|
2 329
|
2 329
|
2 329
|
|
| Retained Earnings |
12 285
|
14 078
|
15 491
|
15 095
|
7 173
|
4 649
|
6 286
|
5 630
|
6 410
|
7 415
|
7 021
|
7 710
|
6 828
|
8 110
|
7 151
|
6 406
|
5 489
|
4 057
|
4 278
|
1 599
|
384
|
91
|
270
|
633
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 340
|
21 433
|
21 539
|
21 666
|
21 811
|
21 970
|
22 137
|
22 290
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
159
|
273
|
173
|
481
|
208
|
640
|
95
|
4 095
|
3 828
|
3 923
|
2 811
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
357
|
1 110
|
2 049
|
3 088
|
3 194
|
5 188
|
6 838
|
6 871
|
6 909
|
6 968
|
|
| Other Equity |
95
|
517
|
1 166
|
830
|
9 391
|
9 864
|
4 611
|
11 353
|
5 944
|
5 772
|
5 996
|
276
|
45
|
72
|
68
|
62
|
58
|
85
|
9
|
63
|
36
|
12
|
1
|
25
|
|
| Total Equity |
17 831
N/A
|
20 236
+13%
|
22 417
+11%
|
21 685
-3%
|
16 564
-24%
|
15 565
-6%
|
21 854
+40%
|
20 839
-5%
|
20 489
-2%
|
19 280
-6%
|
19 898
+3%
|
14 208
-29%
|
15 399
+8%
|
13 439
-13%
|
13 317
-1%
|
13 494
+1%
|
13 268
-2%
|
14 416
+9%
|
14 703
+2%
|
17 050
+16%
|
12 859
-25%
|
13 703
+7%
|
13 903
+1%
|
15 498
+11%
|
|
| Total Liabilities & Equity |
227 728
N/A
|
288 163
+27%
|
324 139
+12%
|
320 557
-1%
|
287 439
-10%
|
248 939
-13%
|
189 476
-24%
|
172 306
-9%
|
172 008
0%
|
184 059
+7%
|
182 347
-1%
|
151 167
-17%
|
151 631
+0%
|
158 581
+5%
|
163 728
+3%
|
167 148
+2%
|
178 869
+7%
|
180 644
+1%
|
182 165
+1%
|
182 114
0%
|
191 826
+5%
|
196 329
+2%
|
191 836
-2%
|
196 002
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
248
|
413
|
413
|
413
|
480
|
480
|
482
|
467
|
437
|
405
|
374
|
375
|
338
|
299
|
302
|
305
|
308
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
28
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|