Arthur J Gallagher & Co
NYSE:AJG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.4), the stock would be worth $293.36 (33% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.4 | $221.11 |
0%
|
| 3-Year Average | 20.4 | $293.36 |
+33%
|
| 5-Year Average | 19.1 | $274.59 |
+24%
|
| Industry Average | 8.9 | $127.91 |
-42%
|
| Country Average | 14.4 | $206.09 |
-7%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$70.1B
|
/ |
Jan 2026
$4.4B
|
= |
|
|
$70.1B
|
/ |
Dec 2026
$5.5B
|
= |
|
|
$70.1B
|
/ |
Dec 2027
$6B
|
= |
|
|
$70.1B
|
/ |
Dec 2028
$6.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Arthur J Gallagher & Co
NYSE:AJG
|
56.8B USD | 15.4 | 38 | |
| US |
|
Marsh & McLennan Companies Inc
NYSE:MMC
|
84.8B USD | 13.3 | 20.5 | |
| IE |
|
Aon PLC
NYSE:AON
|
70.1B USD | 13 | 19 | |
| US |
A
|
Arthur J. Gallagher & Co.
SWB:GAH
|
26.2B EUR | 9.4 | 20.5 | |
| UK |
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
27.7B USD | 11.2 | 17.3 | |
| US |
|
Brown & Brown Inc
NYSE:BRO
|
22.8B USD | 13.8 | 21.9 | |
| US |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
9.6B USD | 14.1 | 151 | |
| US |
|
Reliance Global Group Inc
NASDAQ:RELI
|
9.7B USD | -1 326.6 | -1 385.8 | |
| IN |
|
PB Fintech Ltd
NSE:POLICYBZR
|
743.5B INR | 179.9 | 128.2 | |
| US |
|
BRP Group Inc
NASDAQ:BWIN
|
3.7B USD | 25.8 | -108 | |
| US |
|
Hagerty Inc
NYSE:HGTY
|
3.6B USD | 16.6 | 93 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Arthur J Gallagher & Co
Glance View
In the bustling world of insurance and risk management, Arthur J. Gallagher & Co. stands as a venerable institution, tracing its roots back to 1927. Born in the heyday of the Roaring Twenties, this company has evolved into one of the largest insurance brokerage and consulting firms globally, a testament to its adaptability and strategic prowess. Its headquarters nestled in Rolling Meadows, Illinois, Gallagher thrives on providing a comprehensive suite of services to its clients. From risk management and insurance brokerage services to benefits consulting and underwriting, the company’s diverse offerings cater to a broad spectrum of needs. The core of Gallagher's operations revolves around its robust global network, enabling it to offer locally-relevant and globally-integrated solutions, effectively navigating and mitigating risks for its clients across industries. What truly sets Arthur J. Gallagher & Co. apart is its distinctive clan-like corporate culture, famously dubbed "The Gallagher Way," which champions a values-driven approach. This philosophy permeates through its service delivery model, which emphasizes client-first relationships and a deep understanding of their business landscapes. Gallagher primarily generates its revenue through commissions and fees from its insurance brokerage contracts, aligning its interests with those of its clients and insurers. This ensures sustained income streams and positions the firm as an integral partner in managing the complex tapestry of risks faced by organizations today. Its progressive strides in the market are further propelled by strategic acquisitions, allowing it to enhance its global footprint and diversify its service portfolio continually. In navigating the ever-evolving landscape of financial risks, Arthur J. Gallagher & Co. leverages its storied legacy and dynamic strategies to remain a stalwart figure in the insurance industry.