AIR Relative Valuation - AAR Corp

Watchlist Manager

Watchlist

Price: 108.3 USD 0.4% Market Closed

Market Cap: $4.3B

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is 124.13 USD. Compared to the current market price of 108.3 USD, AAR Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AIR Relative Value

Base Case

Undervaluation 13%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	AAR Corp NYSE:AIR	4.3B USD	1.4	45.5	15.4	18.5
US	RTX Corp LSE:0R2N	280.4B USD	3.2	41.7	22.5	33.1
US	Raytheon Technologies Corp NYSE:RTX	277.5B USD	3.1	41.2	22.3	32.8
US	Boeing Co NYSE:BA	170.9B USD	1.9	90.4	-54	-34.6
NL	Airbus SE PAR:AIR	139.3B EUR	1.9	26.7	15	23.1
FR	Safran SA PAR:SAF	133.8B EUR	4.3	18.6	21.6	28.6
US	Lockheed Martin Corp NYSE:LMT	149.1B USD	2	29.7	17.4	21.2
UK	Rolls-Royce Holdings PLC LSE:RR	109.7B GBP	5.2	18.8	20.6	24
US	Northrop Grumman Corp NYSE:NOC	104.4B USD	2.5	25	19.9	26.8
US	Howmet Aerospace Inc NYSE:HWM	102B USD	12.4	67.7	43.1	48.9
US	General Dynamics Corp NYSE:GD	96.1B USD	1.8	22.8	16.1	18.9

			Revenue Growth	P/S to Growth
US	AAR Corp NYSE:AIR	Average P/S: 3.6 1.4	11%	0.1
US	RTX Corp LSE:0R2N	3.2	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.9	12%	0.2
NL	Airbus SE PAR:AIR	1.9	12%	0.2
FR	Safran SA PAR:SAF	4.3	11%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.2	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
US	AAR Corp NYSE:AIR	Average P/E: 38.9 45.5	173%	0.3
US	RTX Corp LSE:0R2N	41.7	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41.2	18%	2.3
US	Boeing Co NYSE:BA	90.4	53%	1.7
NL	Airbus SE PAR:AIR	26.7	19%	1.4
FR	Safran SA PAR:SAF	18.6	-7%	N/A
US	Lockheed Martin Corp NYSE:LMT	29.7	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	18.8	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	25	3%	8.3
US	Howmet Aerospace Inc NYSE:HWM	67.7	20%	3.4
US	General Dynamics Corp NYSE:GD	22.8	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
US	AAR Corp NYSE:AIR	Average EV/EBITDA: 21.4 15.4	17%	0.9
US	RTX Corp LSE:0R2N	22.5	11%	2
US	Raytheon Technologies Corp NYSE:RTX	22.3	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -54	N/A	N/A
NL	Airbus SE PAR:AIR	15	18%	0.8
FR	Safran SA PAR:SAF	21.6	16%	1.3
US	Lockheed Martin Corp NYSE:LMT	17.4	9%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	20.6	3%	6.9
US	Northrop Grumman Corp NYSE:NOC	19.9	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	43.1	16%	2.7
US	General Dynamics Corp NYSE:GD	16.1	8%	2

			EBIT Growth	EV/EBIT to Growth
US	AAR Corp NYSE:AIR	Average EV/EBIT: 27.6 18.5	18%	1
US	RTX Corp LSE:0R2N	33.1	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	32.8	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -34.6	N/A	N/A
NL	Airbus SE PAR:AIR	23.1	25%	0.9
FR	Safran SA PAR:SAF	28.6	19%	1.5
US	Lockheed Martin Corp NYSE:LMT	21.2	11%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	24	1%	24
US	Northrop Grumman Corp NYSE:NOC	26.8	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	48.9	17%	2.9
US	General Dynamics Corp NYSE:GD	18.9	8%	2.4

AAR Corp
NYSE:AIR

Relative Value

Valuation Multiples

Multiples Across Competitors

AIR Competitors Multiples
AAR Corp Competitors

See Also

Company

Help

Tools

Stocks

AAR Corp NYSE:AIR

Relative Value

Valuation Multiples

Multiples Across Competitors

AIR Competitors Multiples AAR Corp Competitors

See Also

Company

Help

Tools

Stocks

AAR Corp
NYSE:AIR

AIR Competitors Multiples
AAR Corp Competitors