Income Statement

Revenue

+8%

+74%

10Y

Currency: USD

	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	34	34	38	39	39	34	31	29	26	28	30	39	44	49	53	0	0	55	13	24	37	49	47	47	48	48	51	52	53	52	53	54	49	47	49	54	65	66	68	71	65	71	71	71	78	83	85	89	78	81	76	84	90	72	78	70	69	74	78	72	87	0
Revenue	363 N/A	434 +20%	471 +8%	597 +27%	699 +17%	559 -20%	635 +14%	622 -2%	584 -6%	621 +6%	619 0%	652 +5%	663 +2%	658 -1%	650 -1%	656 +1%	680 +4%	726 +7%	741 +2%	714 -4%	685 -4%	689 +1%	699 +1%	690 -1%	754 +9%	863 +14%	905 +5%	971 +7%	998 +3%	942 -6%	931 -1%	923 -1%	836 -9%	792 -5%	799 +1%	798 0%	842 +5%	889 +6%	884 -1%	847 -4%	860 +1%	825 -4%	840 +2%	937 +12%	1 025 +9%	1 112 +8%	1 146 +3%	1 227 +7%	1 284 +5%	1 325 +3%	1 366 +3%	1 403 +3%	1 408 +0%	1 301 -8%	1 307 +1%	1 311 +0%	1 391 +6%	1 490 +7%	1 564 +5%	1 541 -1%	1 385 -10%	1 434 +4%
Gross Profit
Cost of Revenue	(361)	(351)	(350)	(392)	(409)	(420)	(461)	(469)	(481)	(489)	(480)	(494)	(504)	(492)	(483)	(493)	(512)	(605)	(626)	(639)	(591)	(558)	(559)	(523)	(604)	(679)	(719)	(775)	(792)	(767)	(748)	(717)	(640)	(610)	(613)	(618)	(656)	(671)	(668)	(648)	(650)	(612)	(616)	(681)	(756)	(855)	(900)	(994)	(1 052)	(1 076)	(1 100)	(1 086)	(1 065)	(973)	(984)	(1 025)	(1 104)	(1 199)	(1 270)	(1 253)	(1 139)	(1 179)
Gross Profit	2 N/A	83 +4 284%	121 +45%	205 +70%	290 +41%	139 -52%	175 +26%	153 -12%	102 -33%	132 +29%	139 +6%	159 +14%	159 +0%	166 +4%	168 +1%	163 -3%	168 +3%	121 -28%	115 -5%	75 -34%	94 +25%	131 +40%	140 +6%	167 +20%	150 -10%	185 +23%	186 +1%	195 +5%	206 +5%	175 -15%	183 +4%	206 +13%	196 -5%	182 -7%	186 +2%	181 -3%	186 +3%	218 +17%	215 -1%	199 -8%	210 +6%	213 +1%	224 +5%	257 +15%	269 +5%	257 -5%	246 -4%	234 -5%	232 -1%	250 +8%	266 +6%	317 +19%	343 +8%	328 -5%	324 -1%	286 -12%	287 +0%	292 +2%	295 +1%	288 -2%	245 -15%	256 +4%
Operating Income
Operating Expenses	(75)	(109)	(91)	(98)	(105)	(124)	(116)	(109)	(107)	(113)	(110)	(116)	(114)	(120)	(121)	(121)	(127)	(130)	(133)	(130)	(124)	(118)	(115)	(113)	(120)	(131)	(142)	(67)	(75)	(153)	(153)	(236)	(223)	(146)	(186)	(196)	(197)	(165)	(161)	(146)	(153)	(143)	(141)	(157)	(170)	(186)	(204)	(207)	(218)	(220)	(223)	(235)	(234)	(202)	(200)	(208)	(213)	(229)	(249)	(254)	(240)	(277)
Selling, General & Administrative	(87)	(102)	(111)	(118)	(125)	(119)	(123)	(116)	(110)	(110)	(107)	(112)	(110)	(114)	(115)	(117)	(124)	(131)	(133)	(128)	(121)	(118)	(111)	(109)	(116)	(126)	(135)	(143)	(149)	(146)	(147)	(149)	(135)	(136)	(137)	(141)	(144)	(150)	(149)	(137)	(141)	(131)	(132)	(146)	(155)	(165)	(172)	(183)	(196)	(201)	(206)	(203)	(197)	(176)	(174)	(178)	(189)	(216)	(231)	(242)	(225)	(239)
Depreciation & Amortization	0	(8)	(1)	(3)	0	(5)	(3)	(3)	(5)	(7)	(7)	(7)	(7)	(7)	(7)	0	0	(1)	(2)	(3)	(5)	(1)	(4)	(4)	(4)	(6)	(5)	(5)	(5)	(7)	(7)	(7)	(9)	(10)	(12)	(14)	(13)	(14)	(15)	(15)	(18)	(17)	(18)	(19)	(21)	(23)	(25)	(27)	(28)	(27)	(28)	(32)	(32)	(24)	(27)	(34)	(34)	(41)	(46)	(40)	(40)	(45)
Other Operating Expenses	12	0	21	23	20	1	9	10	8	3	4	3	4	1	1	(5)	(3)	1	1	1	1	0	1	1	1	1	(2)	81	80	(0)	1	(80)	(79)	0	(37)	(42)	(40)	(1)	3	6	5	6	9	8	5	2	(7)	3	6	8	11	1	(4)	(3)	1	4	10	28	28	28	25	6
Operating Income	(73) N/A	(25) +65%	29 N/A	107 +265%	185 +72%	16 -92%	58 +277%	44 -25%	(5) N/A	19 N/A	30 +59%	43 +45%	45 +6%	46 +1%	46 +1%	42 -9%	41 -3%	(9) N/A	(19) -101%	(55) -194%	(30) +45%	13 N/A	25 +97%	54 +116%	31 -43%	54 +74%	44 -18%	128 +191%	131 +2%	22 -83%	30 +35%	(30) N/A	(27) +10%	36 N/A	(0) N/A	(16) -15 400%	(11) +32%	53 N/A	54 +3%	53 -3%	57 +8%	70 +23%	84 +20%	100 +20%	99 -1%	71 -28%	42 -41%	27 -36%	13 -50%	30 +124%	43 +45%	82 +90%	109 +33%	125 +14%	124 -1%	79 -37%	74 -6%	63 -15%	46 -27%	33 -27%	6 -83%	(21) N/A
Pre-Tax Income
Interest Income Expense	(17)	(25)	(43)	(25)	(42)	(27)	(21)	(48)	(40)	(49)	(35)	(58)	(63)	(66)	(98)	(65)	(51)	(64)	(29)	(40)	(41)	(83)	(101)	(154)	(192)	(153)	(145)	(153)	(132)	(58)	(59)	(91)	(104)	(81)	(107)	(13)	(77)	(111)	(187)	(228)	(150)	(208)	(147)	(88)	(118)	(132)	(54)	(124)	(106)	(109)	(149)	(106)	(108)	10	(1)	(40)	(9)	(146)	(103)	(44)	(86)	(72)
Non-Reccuring Items	1	(9)	1	1	1	96	28	26	27	45	20	11	5	(10)	27	39	45	101	64	110	94	63	87	97	146	133	124	72	40	51	51	100	75	52	97	70	101	70	69	75	100	126	177	177	217	224	233	262	239	230	209	175	161	99	100	121	85	132	92	53	98	111
Total Other Income	(6)	(2)	(4)	(8)	(6)	(12)	(13)	(11)	(10)	(7)	(7)	(7)	(7)	(7)	(7)	(5)	(3)	(7)	(16)	(17)	(19)	(6)	(8)	(6)	(5)	(7)	(4)	(6)	(8)	(6)	(6)	(6)	46	(31)	(13)	9	(20)	10	7	(4)	(35)	25	5	(1)	10	12	20	24	18	(16)	(23)	(10)	40	71	103	51	(5)	(14)	(45)	(20)	(12)	(25)
Pre-Tax Income	(96) N/A	(61) +36%	(17) +72%	75 N/A	138 +84%	73 -47%	52 -28%	11 -78%	(27) N/A	8 N/A	7 -8%	(11) N/A	(20) -84%	(37) -81%	(32) +15%	11 N/A	31 +185%	22 -31%	1 -95%	(2) N/A	4 N/A	(12) N/A	3 N/A	(8) N/A	(21) -163%	27 N/A	18 -35%	41 +130%	32 -22%	10 -69%	16 +57%	(27) N/A	(10) +65%	(24) -151%	(23) +5%	51 N/A	(6) N/A	21 N/A	(56) N/A	(104) -85%	(29) +72%	13 N/A	119 +786%	188 +59%	208 +11%	175 -16%	241 +38%	188 -22%	164 -13%	135 -17%	80 -41%	140 +76%	202 +44%	305 +51%	326 +7%	211 -35%	145 -31%	35 -76%	(10) N/A	22 N/A	5 -76%	(7) N/A
Net Income
Tax Provision	24	16	5	(21)	(35)	(15)	(9)	5	11	5	8	11	16	9	3	(8)	(11)	(11)	2	(2)	(3)	8	1	(1)	3	(13)	(11)	(11)	(11)	5	4	21	8	1	(1)	(31)	(7)	(21)	5	17	(8)	(12)	(44)	(86)	(89)	(44)	(64)	(9)	1	(27)	(13)	(46)	(55)	(79)	(75)	4	13	57	73	14	19	0
Income from Continuing Operations	(72)	(45)	(13)	54	103	58	43	16	(16)	13	15	(0)	(4)	(28)	(28)	3	20	11	3	(4)	1	(4)	4	(9)	(18)	14	7	30	22	15	20	(7)	(2)	(23)	(24)	20	(14)	0	(52)	(87)	(37)	1	75	103	119	131	177	179	165	109	66	94	147	227	251	215	158	92	63	37	24	(7)
Income to Minority Interest	2	1	0	(1)	(2)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(3)	(2)	(1)	(1)	(2)	(3)	(3)	(2)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	0	0	0	(1)	(1)	(1)	(1)	0	(1)	(0)	(0)	1	1	0	0	(0)	(1)	(1)	(2)
Net Income (Common)	(70) N/A	(44) +37%	(12) +72%	53 N/A	101 +91%	56 -45%	42 -25%	15 -65%	(18) N/A	9 N/A	11 +13%	(2) N/A	(5) -220%	(26) -438%	(26) N/A	3 N/A	20 +673%	11 -45%	2 -81%	(5) N/A	0 N/A	(6) N/A	3 N/A	(10) N/A	(20) -90%	12 N/A	5 -53%	29 +428%	20 -29%	13 -35%	18 +33%	(9) N/A	(3) +67%	(25) -694%	(25) -2%	20 N/A	(15) N/A	(1) +95%	(53) -6 500%	(88) -66%	(38) +57%	0 N/A	74 +18 350%	103 +39%	119 +16%	131 +10%	176 +35%	178 +1%	164 -8%	108 -34%	66 -39%	94 +41%	147 +57%	226 +54%	252 +11%	215 -15%	159 -26%	92 -42%	63 -32%	36 -43%	23 -35%	(8) N/A
EPS (Diluted)	-0.87 N/A	-0.55 +37%	-0.11 +80%	0.43 N/A	0.82 +91%	0.48 -41%	0.34 -29%	0.13 -62%	-0.13 N/A	0.07 N/A	0.12 +71%	-0.01 N/A	-0.03 -200%	-0.23 -667%	-0.2 +13%	0.02 N/A	0.16 +700%	0.09 -44%	0.01 -89%	-0.04 N/A	0 N/A	-0.05 N/A	0.02 N/A	-0.09 N/A	-0.17 -89%	0.09 N/A	0.04 -56%	0.23 +475%	0.17 -26%	0.11 -35%	0.15 +36%	-0.08 N/A	-0.03 +63%	-0.21 -600%	-0.22 -5%	0.17 N/A	-0.13 N/A	-0.01 +92%	-0.45 -4 400%	-0.75 -67%	-0.32 +57%	0 N/A	0.63 N/A	0.87 +38%	1.02 +17%	1.13 +11%	1.59 +41%	1.58 -1%	1.47 -7%	0.98 -33%	0.61 -38%	0.87 +43%	1.37 +57%	2.11 +54%	2.39 +13%	2.1 -12%	1.57 -25%	0.9 -43%	0.62 -31%	0.36 -42%	0.23 -36%	-0.08 N/A

Income Statement Balance Sheet Cash Flow Statement

Adecoagro SA
NYSE:AGRO

Income Statement

Earnings Waterfall
Adecoagro SA

Income Statement
Adecoagro SA

See Also

Company

Help

Tools

Stocks

Adecoagro SA NYSE:AGRO

Income Statement

Earnings Waterfall Adecoagro SA

Income Statement Adecoagro SA

See Also

Company

Help

Tools

Stocks

Adecoagro SA
NYSE:AGRO

Earnings Waterfall
Adecoagro SA

Income Statement
Adecoagro SA