Income Statement

Revenue

-20%

+10%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	67	0	0	0	71	0	0	0	92	0	0	0	96	0	0	0	71	0	0	0	64	0	0	0	0	0	0	0	65	0	0	0	0	0	0	0	0	0	0	0	78	0	0	0	79	0	0	0	72	0	0	0	64	0	0	0	65	0	0	0	55	0	0	0	62	0	0	1	30	1	0	0	26	0	0	0	25	0	0	0	46	0	0	0	69	0	0	0	159	0	0	0	123
Revenue	2 629 N/A	2 744 +4%	2 856 +4%	2 923 +2%	3 060 +5%	3 189 +4%	3 300 +3%	3 495 +6%	3 854 +10%	4 358 +13%	4 774 +10%	5 273 +10%	5 415 +3%	5 582 +3%	5 599 +0%	5 450 -3%	5 363 -2%	5 239 -2%	5 186 -1%	5 435 +5%	5 598 +3%	5 859 +5%	6 291 +7%	6 828 +9%	7 282 +7%	7 966 +9%	8 439 +6%	8 273 -2%	8 171 -1%	7 542 -8%	6 846 -9%	6 516 -5%	6 312 -3%	6 288 0%	6 556 +4%	6 897 +5%	7 366 +7%	7 982 +8%	8 423 +6%	8 773 +4%	9 249 +5%	9 581 +4%	9 777 +2%	9 962 +2%	10 092 +1%	10 450 +4%	10 631 +2%	10 787 +1%	10 717 -1%	10 419 -3%	10 098 -3%	9 724 -4%	9 093 -6%	8 412 -7%	7 994 -5%	7 467 -7%	7 324 -2%	7 250 -1%	7 276 +0%	7 411 +2%	7 479 +1%	7 648 +2%	7 873 +3%	8 307 +6%	8 686 +5%	9 059 +4%	9 287 +3%	9 352 +1%	9 340 0%	9 225 -1%	9 120 -1%	9 041 -1%	8 974 -1%	8 558 -5%	8 946 +5%	9 150 +2%	9 600 +5%	10 473 +9%	10 700 +2%	11 138 +4%	11 445 +3%	11 511 +1%	11 908 +3%	12 651 +6%	13 299 +5%	14 177 +7%	14 511 +2%	14 412 -1%	14 008 -3%	13 432 -4%	12 575 -6%	11 662 -7%	10 784 -8%	10 172 -6%	10 049 -1%	10 082 +0%
Gross Profit
Cost of Revenue	(2 160)	(2 245)	(2 335)	(2 391)	(2 506)	(2 619)	(2 713)	(2 879)	(3 170)	(3 578)	(3 910)	(4 320)	(4 450)	(4 600)	(4 624)	(4 516)	(4 442)	(4 338)	(4 300)	(4 507)	(4 657)	(4 872)	(5 201)	(5 637)	(5 995)	(6 548)	(6 948)	(6 775)	(6 715)	(6 223)	(5 665)	(5 445)	(5 286)	(5 233)	(5 440)	(5 638)	(5 976)	(6 425)	(6 762)	(6 997)	(7 336)	(7 544)	(7 657)	(7 839)	(7 928)	(8 188)	(8 303)	(8 396)	(8 345)	(8 126)	(7 939)	(7 657)	(7 194)	(6 695)	(6 332)	(5 907)	(5 797)	(5 746)	(5 783)	(5 895)	(5 948)	(6 069)	(6 219)	(6 541)	(6 823)	(7 115)	(7 298)	(7 355)	(7 315)	(7 192)	(7 111)	(7 057)	(6 996)	(6 711)	(6 971)	(7 092)	(7 423)	(8 035)	(8 215)	(8 566)	(8 812)	(8 880)	(9 164)	(9 650)	(10 074)	(10 637)	(10 775)	(10 635)	(10 315)	(9 907)	(9 382)	(8 763)	(8 134)	(7 701)	(7 535)	(7 515)
Gross Profit	470 N/A	499 +6%	521 +4%	532 +2%	554 +4%	570 +3%	587 +3%	616 +5%	684 +11%	780 +14%	864 +11%	953 +10%	965 +1%	982 +2%	975 -1%	934 -4%	920 -1%	901 -2%	886 -2%	928 +5%	941 +1%	987 +5%	1 090 +10%	1 191 +9%	1 287 +8%	1 418 +10%	1 491 +5%	1 498 +1%	1 455 -3%	1 319 -9%	1 182 -10%	1 072 -9%	1 026 -4%	1 055 +3%	1 116 +6%	1 259 +13%	1 390 +10%	1 557 +12%	1 661 +7%	1 776 +7%	1 913 +8%	2 036 +6%	2 120 +4%	2 123 +0%	2 163 +2%	2 262 +5%	2 327 +3%	2 391 +3%	2 372 -1%	2 294 -3%	2 159 -6%	2 066 -4%	1 899 -8%	1 717 -10%	1 661 -3%	1 561 -6%	1 527 -2%	1 505 -1%	1 493 -1%	1 516 +2%	1 531 +1%	1 580 +3%	1 655 +5%	1 765 +7%	1 863 +6%	1 944 +4%	1 989 +2%	1 997 +0%	2 025 +1%	2 033 +0%	2 010 -1%	1 984 -1%	1 978 0%	1 847 -7%	1 975 +7%	2 058 +4%	2 178 +6%	2 437 +12%	2 485 +2%	2 572 +3%	2 633 +2%	2 631 0%	2 743 +4%	3 001 +9%	3 225 +7%	3 540 +10%	3 735 +6%	3 777 +1%	3 692 -2%	3 524 -5%	3 193 -9%	2 899 -9%	2 650 -9%	2 471 -7%	2 514 +2%	2 567 +2%
Operating Income
Operating Expenses	(358)	(362)	(368)	(385)	(375)	(387)	(401)	(404)	(460)	(513)	(565)	(630)	(645)	(658)	(665)	(659)	(656)	(662)	(673)	(687)	(698)	(715)	(744)	(798)	(846)	(899)	(937)	(934)	(927)	(899)	(867)	(840)	(840)	(853)	(873)	(930)	(964)	(1 027)	(1 094)	(1 167)	(1 243)	(1 302)	(1 360)	(1 408)	(1 463)	(1 499)	(1 505)	(1 490)	(1 493)	(1 475)	(1 428)	(1 374)	(1 305)	(1 236)	(1 212)	(1 177)	(1 180)	(1 191)	(1 197)	(1 215)	(1 231)	(1 252)	(1 287)	(1 351)	(1 413)	(1 472)	(1 504)	(1 496)	(1 487)	(1 466)	(1 448)	(1 450)	(1 437)	(1 385)	(1 396)	(1 418)	(1 443)	(1 529)	(1 548)	(1 556)	(1 570)	(1 599)	(1 632)	(1 694)	(1 772)	(1 848)	(1 952)	(2 061)	(2 090)	(2 136)	(2 101)	(1 972)	(1 934)	(1 844)	(1 857)	(1 868)
Selling, General & Administrative	(293)	(300)	(308)	(327)	(314)	(321)	(332)	(331)	(373)	(416)	(455)	(510)	(520)	(527)	(530)	(521)	(517)	(522)	(531)	(542)	(552)	(564)	(586)	(626)	(659)	(696)	(723)	(721)	(712)	(685)	(657)	(630)	(626)	(636)	(651)	(692)	(720)	(772)	(822)	(869)	(924)	(962)	(1 004)	(1 041)	(1 058)	(1 083)	(1 078)	(1 089)	(1 100)	(1 083)	(1 046)	(995)	(940)	(890)	(875)	(852)	(852)	(857)	(865)	(868)	(880)	(898)	(918)	(971)	(1 013)	(1 051)	(1 079)	(1 076)	(1 074)	(1 061)	(1 044)	(1 046)	(1 033)	(992)	(1 004)	(1 016)	(1 027)	(1 082)	(1 091)	(1 089)	(1 101)	(1 129)	(1 149)	(1 190)	(1 249)	(1 295)	(1 364)	(1 455)	(1 473)	(1 503)	(1 491)	(1 398)	(1 373)	(1 320)	(1 316)	(1 309)
Research & Development	(50)	(51)	(54)	(57)	(60)	(65)	(67)	(71)	(82)	(89)	(98)	(104)	(108)	(115)	(118)	(122)	(123)	(123)	(125)	(128)	(129)	(134)	(141)	(155)	(168)	(184)	(195)	(195)	(197)	(196)	(193)	(192)	(196)	(199)	(204)	(220)	(225)	(237)	(253)	(276)	(290)	(303)	(312)	(317)	(333)	(345)	(356)	(353)	(348)	(349)	(340)	(337)	(324)	(303)	(295)	(282)	(285)	(290)	(286)	(296)	(298)	(298)	(312)	(323)	(341)	(357)	(361)	(355)	(349)	(343)	(342)	(343)	(344)	(332)	(332)	(343)	(354)	(385)	(396)	(406)	(410)	(410)	(422)	(444)	(464)	(495)	(530)	(549)	(560)	(559)	(541)	(493)	(478)	(458)	(460)	(488)
Depreciation & Amortization	(15)	(11)	(6)	(1)	(2)	(2)	(2)	(2)	(5)	(9)	(12)	(16)	(16)	(16)	(17)	(17)	(16)	(17)	(17)	(17)	(17)	(17)	(17)	(18)	(19)	(19)	(20)	(19)	(18)	(18)	(18)	(18)	(18)	(18)	(19)	(18)	(18)	(19)	(19)	(22)	(29)	(37)	(44)	(49)	(49)	(49)	(48)	(48)	(46)	(44)	(42)	(41)	(42)	(42)	(43)	(43)	(43)	(44)	(46)	(51)	(54)	(56)	(57)	(57)	(59)	(64)	(65)	(65)	(64)	(62)	(61)	(61)	(61)	(60)	(60)	(60)	(62)	(61)	(61)	(61)	(59)	(60)	(61)	(60)	(60)	(58)	(58)	(58)	(57)	(74)	(69)	(81)	(82)	(66)	(81)	(71)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22)	(23)	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	112 N/A	137 +23%	153 +12%	147 -4%	179 +22%	183 +2%	186 +2%	212 +14%	224 +6%	267 +19%	299 +12%	324 +8%	320 -1%	325 +1%	310 -5%	275 -11%	265 -4%	239 -10%	213 -11%	241 +13%	243 +1%	271 +12%	346 +28%	393 +14%	441 +12%	520 +18%	553 +7%	564 +2%	528 -6%	420 -21%	315 -25%	232 -26%	186 -20%	202 +9%	242 +20%	328 +35%	427 +30%	530 +24%	567 +7%	609 +7%	671 +10%	735 +10%	760 +3%	715 -6%	701 -2%	763 +9%	822 +8%	901 +10%	879 -2%	819 -7%	731 -11%	693 -5%	595 -14%	482 -19%	449 -7%	383 -15%	347 -9%	314 -10%	296 -6%	300 +2%	300 0%	328 +9%	367 +12%	414 +13%	450 +9%	472 +5%	485 +3%	501 +3%	539 +8%	568 +5%	562 -1%	534 -5%	541 +1%	462 -15%	580 +25%	640 +10%	735 +15%	909 +24%	937 +3%	1 016 +8%	1 063 +5%	1 032 -3%	1 112 +8%	1 307 +18%	1 453 +11%	1 692 +16%	1 783 +5%	1 716 -4%	1 602 -7%	1 388 -13%	1 092 -21%	927 -15%	716 -23%	627 -12%	658 +5%	699 +6%
Pre-Tax Income
Interest Income Expense	(59)	(58)	(56)	(57)	(58)	(59)	(61)	(60)	(68)	(75)	(76)	(77)	(71)	(81)	(80)	(80)	(77)	(59)	(57)	(55)	(48)	(42)	(32)	(38)	(26)	(28)	(30)	(20)	(36)	(39)	(43)	(42)	(40)	(37)	(33)	31	(29)	(33)	(31)	29	(38)	(40)	(53)	(58)	(57)	(56)	(54)	(58)	(59)	(62)	(61)	(58)	(55)	(50)	(47)	(45)	(46)	(46)	(48)	(52)	(52)	(52)	(51)	(45)	(39)	(52)	(49)	(55)	(46)	(30)	(3)	1	24	27	4	(15)	(15)	(11)	(9)	(7)	(4)	(7)	(9)	(13)	(13)	(13)	(16)	(207)	(231)	(282)	(335)	(178)	(185)	(175)	(151)	(148)
Non-Reccuring Items	(12)	(31)	(36)	(43)	(49)	(45)	(37)	(28)	(14)	(1)	(1)	0	(8)	(1)	1	0	1	0	(1)	(172)	(172)	(173)	(169)	2	2	2	(0)	0	(0)	(3)	(4)	(13)	(15)	(13)	(13)	(4)	(3)	(2)	(0)	1	1	0	0	(22)	0	0	0	0	0	0	(3)	(46)	(57)	(61)	(58)	(22)	(14)	(12)	(13)	(12)	(15)	(13)	(15)	(11)	(12)	(14)	(13)	(12)	(8)	(5)	(5)	(186)	(185)	(209)	(208)	(40)	(40)	(21)	(22)	(15)	(53)	(49)	(48)	(42)	(5)	(10)	(10)	(144)	(78)	(637)	(679)	(1 181)	(1 190)	(679)	(415)	59
Total Other Income	(21)	(15)	(15)	(20)	(22)	(26)	(26)	(26)	(24)	(20)	(22)	(22)	(24)	(33)	(34)	(35)	(34)	(32)	(31)	(33)	(35)	(34)	(37)	(43)	(41)	(41)	(33)	(32)	(21)	(19)	(22)	(22)	(13)	(12)	(12)	(16)	(21)	(21)	(24)	(19)	(21)	(19)	(26)	(35)	(34)	(38)	(36)	(40)	(48)	(50)	(49)	(49)	(48)	(44)	(32)	(36)	(38)	(44)	(46)	(31)	(33)	(35)	(53)	(74)	(79)	(85)	(85)	(74)	(79)	(64)	(92)	(88)	(109)	(110)	(79)	(23)	(22)	(26)	(25)	(50)	(56)	(64)	(83)	(145)	(178)	(234)	(286)	(32)	(76)	(0)	85	(2)	4	6	2	(7)
Pre-Tax Income	20 N/A	34 +64%	47 +40%	26 -45%	50 +93%	53 +5%	62 +18%	98 +57%	118 +21%	171 +44%	200 +17%	224 +12%	217 -3%	210 -3%	196 -7%	160 -18%	155 -3%	148 -5%	125 -16%	(19) N/A	(13) +33%	23 N/A	108 +372%	314 +190%	377 +20%	454 +20%	490 +8%	512 +4%	471 -8%	359 -24%	246 -32%	154 -37%	118 -24%	140 +19%	185 +32%	339 +83%	374 +10%	474 +27%	513 +8%	620 +21%	613 -1%	675 +10%	681 +1%	601 -12%	610 +1%	669 +10%	732 +10%	803 +10%	772 -4%	707 -8%	618 -13%	539 -13%	435 -19%	326 -25%	312 -4%	279 -11%	250 -10%	212 -15%	188 -11%	205 +9%	199 -3%	228 +14%	248 +9%	284 +15%	321 +13%	321 +0%	339 +6%	360 +6%	406 +13%	468 +15%	462 -1%	261 -43%	271 +4%	171 -37%	297 +74%	562 +89%	658 +17%	850 +29%	882 +4%	944 +7%	950 +1%	913 -4%	973 +7%	1 107 +14%	1 258 +14%	1 434 +14%	1 471 +3%	1 334 -9%	1 218 -9%	469 -62%	163 -65%	(434) N/A	(656) -51%	(222) +66%	94 N/A	602 +539%
Net Income
Tax Provision	(4)	(9)	(14)	(100)	(111)	(113)	(118)	(41)	(49)	(70)	(80)	(86)	(82)	(79)	(73)	(151)	(151)	(148)	(149)	(74)	(74)	(88)	(101)	(111)	(128)	(148)	(164)	(164)	(149)	(108)	(80)	(58)	(47)	(65)	(64)	(104)	(131)	(161)	(178)	(25)	(37)	(33)	(32)	(138)	(148)	(195)	(227)	(259)	(252)	(231)	(203)	(188)	(152)	(107)	(90)	(73)	(62)	(78)	(80)	(92)	(104)	(86)	(83)	(92)	(92)	(94)	(101)	(119)	(127)	(142)	(201)	(203)	(213)	(191)	(165)	(188)	(202)	(178)	(191)	(108)	(125)	(189)	(193)	(297)	(357)	(396)	(397)	(230)	(179)	(110)	(47)	(98)	(31)	216	179	77
Income from Continuing Operations	16	25	33	(74)	(61)	(61)	(56)	57	69	101	120	138	135	131	123	9	3	(0)	(24)	(93)	(86)	(65)	8	203	248	306	326	347	322	251	166	97	70	75	121	235	242	313	335	595	575	642	649	463	462	474	506	544	520	476	415	351	283	220	222	207	189	133	108	113	96	142	165	192	229	227	239	241	279	326	260	59	59	(20)	132	374	456	672	690	836	825	724	780	811	901	1 038	1 074	1 103	1 039	359	117	(532)	(687)	(6)	273	679
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	(1)	(2)	(2)	(2)	(1)	2	4	6	8	5	4	5	4	6	8	6	6	5	3	2	(0)	(1)	(0)	0	0	(1)	(1)	(3)	(2)	(1)	(0)	2	2	1	2	2	1	11	9	7	8	(3)	(3)	(5)	11	13	14	15	0	0	0	0	0	2	3	61	63	61	63	8
Equity Earnings Affiliates	11	11	12	14	15	16	19	17	18	18	18	21	20	22	23	23	24	23	24	28	29	30	29	30	32	41	42	39	39	37	35	39	41	42	47	50	50	50	51	49	50	51	52	54	50	49	51	48	54	51	49	53	52	55	57	57	56	55	52	48	46	42	41	39	36	36	35	34	37	40	41	43	43	41	41	46	49	58	63	66	62	57	56	64	69	74	80	68	68	60	50	46	42	44	39	40
Net Income (Common)	2 N/A	12 +423%	21 +81%	(84) N/A	(46) +46%	(44) +3%	(37) +15%	74 N/A	87 +17%	120 +38%	138 +15%	159 +15%	155 -2%	153 -1%	146 -5%	32 -78%	27 -14%	22 -19%	(0) N/A	(65) -32 400%	(58) +11%	(35) +40%	37 N/A	233 +535%	281 +20%	346 +23%	369 +6%	386 +5%	361 -7%	289 -20%	201 -30%	136 -32%	112 -18%	118 +5%	169 +44%	285 +69%	290 +2%	361 +24%	383 +6%	642 +67%	624 -3%	695 +11%	705 +1%	522 -26%	520 0%	529 +2%	560 +6%	597 +7%	579 -3%	533 -8%	472 -11%	410 -13%	341 -17%	280 -18%	282 +1%	266 -6%	244 -8%	187 -23%	160 -14%	160 0%	142 -11%	183 +29%	204 +11%	186 -9%	221 +19%	221 0%	231 +5%	286 +24%	326 +14%	376 +15%	312 -17%	125 -60%	125 0%	54 -57%	203 +279%	427 +110%	513 +20%	726 +42%	750 +3%	897 +20%	898 +0%	793 -12%	850 +7%	890 +5%	970 +9%	1 112 +15%	1 155 +4%	1 171 +1%	1 107 -6%	421 -62%	170 -60%	(425) N/A	(582) -37%	100 N/A	375 +277%	727 +94%
EPS (Diluted)	0.03 N/A	0.15 +400%	0.27 +80%	-1.13 N/A	-0.6 +47%	-0.58 +3%	-0.49 +16%	0.98 N/A	1.02 +4%	1.21 +19%	1.38 +14%	1.65 +20%	1.55 -6%	1.53 -1%	1.61 +5%	0.35 -78%	0.3 -14%	0.25 -17%	0 N/A	-0.71 N/A	-0.6 +15%	-0.36 +40%	0.38 N/A	2.41 +534%	2.82 +17%	3.49 +24%	3.73 +7%	3.95 +6%	3.9 -1%	3.07 -21%	2.11 -31%	1.44 -32%	1.18 -18%	1.23 +4%	1.76 +43%	2.95 +68%	2.95 N/A	3.66 +24%	3.95 +8%	6.55 +66%	6.28 -4%	7.06 +12%	7.15 +1%	5.27 -26%	5.24 -1%	5.34 +2%	5.65 +6%	6.03 +7%	5.99 -1%	5.6 -7%	5.03 -10%	4.36 -13%	3.83 -12%	3.19 -17%	3.25 +2%	3.06 -6%	2.93 -4%	2.28 -22%	1.98 -13%	1.96 -1%	1.78 -9%	2.28 +28%	2.54 +11%	2.32 -9%	2.74 +18%	2.75 +0%	2.89 +5%	3.57 +24%	4.21 +18%	4.86 +15%	4.07 -16%	1.62 -60%	1.64 +1%	0.71 -57%	2.69 +279%	5.61 +109%	6.76 +20%	9.56 +41%	9.92 +4%	11.8 +19%	11.98 +2%	10.58 -12%	11.34 +7%	11.88 +5%	12.95 +9%	14.84 +15%	15.4 +4%	15.64 +2%	14.81 -5%	5.63 -62%	2.27 -60%	-5.69 N/A	-7.81 -37%	1.33 N/A	5.03 +278%	9.75 +94%

Income Statement Balance Sheet Cash Flow Statement

AGCO Corp
NYSE:AGCO

Income Statement

Earnings Waterfall
AGCO Corp

Income Statement
AGCO Corp

See Also

Company

Help

Tools

Stocks

AGCO Corp NYSE:AGCO

Income Statement

Earnings Waterfall AGCO Corp

Income Statement AGCO Corp

See Also

Company

Help

Tools

Stocks

AGCO Corp
NYSE:AGCO

Earnings Waterfall
AGCO Corp

Income Statement
AGCO Corp