Income Statement

Revenue

+7%

+41%

10Y

Currency: USD

	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Jan-2004	May-2004	Jul-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Jan-2009	May-2009	Aug-2009	Oct-2009	Jan-2010	May-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Oct-2020	Jan-2021	May-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Revenue	1 372 N/A	1 398 +2%	1 425 +2%	1 436 +1%	1 383 -4%	1 477 +7%	1 495 +1%	1 494 0%	1 435 -4%	1 560 +9%	1 619 +4%	1 725 +7%	1 881 +9%	2 006 +7%	2 126 +6%	2 227 +5%	2 322 +4%	2 388 +3%	2 474 +4%	2 590 +5%	2 794 +8%	2 884 +3%	2 985 +3%	3 033 +2%	3 055 +1%	3 083 +1%	3 069 0%	3 079 +0%	2 949 -4%	2 950 +0%	2 908 -1%	2 890 -1%	2 940 +2%	2 987 +2%	2 992 +0%	3 007 +1%	2 945 -2%	2 922 -1%	2 940 +1%	3 008 +2%	3 120 +4%	3 226 +3%	3 296 +2%	3 387 +3%	3 476 +3%	3 447 -1%	3 434 0%	3 381 -2%	3 306 -2%	3 272 -1%	3 256 -1%	3 253 0%	3 283 +1%	3 336 +2%	3 423 +3%	3 488 +2%	3 522 +1%	3 572 +1%	3 597 +1%	3 618 +1%	3 610 0%	3 622 +0%	3 644 +1%	3 664 +1%	3 796 +4%	3 857 +2%	3 977 +3%	4 020 +1%	4 036 +0%	4 099 +2%	4 175 +2%	4 238 +2%	4 308 +2%	3 974 -8%	3 816 -4%	3 781 -1%	3 759 -1%	4 242 +13%	4 553 +7%	4 795 +5%	5 011 +4%	5 031 +0%	5 035 +0%	5 002 -1%	4 990 0%	5 016 +1%	5 019 +0%	5 079 +1%	5 262 +4%	5 325 +1%	5 415 +2%	5 403 0%	5 329 -1%	5 274 -1%	5 267 0%	5 341 +1%
Gross Profit
Cost of Revenue	(825)	(843)	(868)	(882)	(842)	(939)	(955)	(958)	(886)	(963)	(970)	(984)	(1 003)	(1 054)	(1 110)	(1 173)	(1 244)	(1 278)	(1 317)	(1 360)	(1 454)	(1 500)	(1 560)	(1 599)	(1 632)	(1 695)	(1 708)	(1 761)	(1 752)	(1 816)	(1 810)	(1 797)	(1 767)	(1 780)	(1 798)	(1 806)	(1 763)	(1 775)	(1 796)	(1 864)	(1 976)	(2 040)	(2 070)	(2 094)	(2 085)	(2 068)	(2 086)	(2 113)	(2 192)	(2 196)	(2 187)	(2 168)	(2 128)	(2 145)	(2 185)	(2 197)	(2 219)	(2 238)	(2 241)	(2 252)	(2 243)	(2 271)	(2 307)	(2 330)	(2 425)	(2 460)	(2 519)	(2 538)	(2 548)	(2 591)	(2 638)	(2 693)	(2 786)	(2 748)	(2 708)	(2 665)	(2 611)	(2 686)	(2 759)	(2 852)	(3 019)	(3 088)	(3 224)	(3 275)	(3 245)	(3 245)	(3 165)	(3 162)	(3 237)	(3 249)	(3 293)	(3 299)	(3 240)	(3 327)	(3 319)	(3 367)
Gross Profit	547 N/A	556 +1%	557 +0%	554 -1%	541 -2%	539 0%	540 +0%	536 -1%	550 +3%	597 +9%	649 +9%	740 +14%	878 +19%	951 +8%	1 017 +7%	1 054 +4%	1 078 +2%	1 110 +3%	1 157 +4%	1 231 +6%	1 340 +9%	1 385 +3%	1 426 +3%	1 434 +1%	1 423 -1%	1 388 -2%	1 361 -2%	1 318 -3%	1 197 -9%	1 134 -5%	1 099 -3%	1 093 0%	1 173 +7%	1 208 +3%	1 193 -1%	1 202 +1%	1 182 -2%	1 147 -3%	1 144 0%	1 144 N/A	1 145 +0%	1 186 +4%	1 226 +3%	1 293 +5%	1 391 +8%	1 379 -1%	1 348 -2%	1 268 -6%	1 114 -12%	1 076 -3%	1 068 -1%	1 085 +2%	1 155 +6%	1 191 +3%	1 239 +4%	1 291 +4%	1 303 +1%	1 334 +2%	1 356 +2%	1 366 +1%	1 367 +0%	1 351 -1%	1 337 -1%	1 334 0%	1 371 +3%	1 397 +2%	1 458 +4%	1 482 +2%	1 488 +0%	1 508 +1%	1 538 +2%	1 545 +0%	1 522 -1%	1 226 -19%	1 108 -10%	1 116 +1%	1 148 +3%	1 556 +36%	1 793 +15%	1 943 +8%	1 992 +3%	1 944 -2%	1 811 -7%	1 727 -5%	1 745 +1%	1 770 +1%	1 853 +5%	1 917 +3%	2 025 +6%	2 076 +3%	2 122 +2%	2 104 -1%	2 089 -1%	1 947 -7%	1 948 +0%	1 973 +1%
Operating Income
Operating Expenses	(381)	(393)	(402)	(405)	(382)	(408)	(413)	(423)	(416)	(459)	(472)	(488)	(515)	(544)	(575)	(597)	(619)	(641)	(664)	(697)	(754)	(780)	(808)	(818)	(824)	(841)	(847)	(860)	(814)	(851)	(845)	(850)	(863)	(882)	(890)	(891)	(843)	(839)	(836)	(835)	(851)	(896)	(913)	(924)	(954)	(1 003)	(1 004)	(957)	(928)	(973)	(982)	(941)	(948)	(1 002)	(1 008)	(974)	(983)	(997)	(1 004)	(1 005)	(1 014)	(1 015)	(1 021)	(1 021)	(1 047)	(1 064)	(1 097)	(1 127)	(1 149)	(1 172)	(1 194)	(1 207)	(1 209)	(1 164)	(1 129)	(1 137)	(1 140)	(1 212)	(1 283)	(1 326)	(1 389)	(1 444)	(1 466)	(1 473)	(1 476)	(1 499)	(1 531)	(1 587)	(1 660)	(1 677)	(1 688)	(1 672)	(1 644)	(1 648)	(1 682)	(1 684)
Selling, General & Administrative	(339)	(348)	(353)	(355)	(329)	(356)	(359)	(368)	(356)	(386)	(397)	(417)	(447)	(474)	(502)	(519)	(540)	(559)	(578)	(612)	(666)	(688)	(712)	(715)	(715)	(728)	(729)	(737)	(691)	(716)	(709)	(712)	(725)	(742)	(747)	(747)	(703)	(700)	(698)	(698)	(713)	(741)	(760)	(793)	(829)	(838)	(843)	(829)	(797)	(799)	(803)	(802)	(807)	(807)	(812)	(828)	(835)	(846)	(849)	(848)	(858)	(857)	(861)	(858)	(880)	(895)	(925)	(956)	(981)	(1 001)	(1 020)	(1 031)	(1 029)	(987)	(958)	(972)	(977)	(1 054)	(1 124)	(1 164)	(1 222)	(1 256)	(1 270)	(1 267)	(1 269)	(1 283)	(1 307)	(1 358)	(1 433)	(1 454)	(1 468)	(1 457)	(1 432)	(1 437)	(1 434)	(1 469)
Depreciation & Amortization	(42)	(46)	(48)	(50)	(53)	(52)	(53)	(55)	(60)	(59)	(62)	(65)	(68)	(71)	(72)	(78)	(79)	(82)	(87)	(85)	(88)	(92)	(96)	(103)	(109)	(113)	(118)	(123)	(124)	(135)	(136)	(138)	(138)	(140)	(143)	(144)	(140)	(139)	(138)	(137)	(138)	(136)	(133)	(130)	(126)	(130)	(127)	(127)	(132)	(129)	(135)	(139)	(141)	(144)	(145)	(146)	(148)	(152)	(155)	(157)	(157)	(158)	(160)	(163)	(167)	(169)	(171)	(171)	(168)	(171)	(173)	(176)	(179)	(177)	(171)	(165)	(162)	(158)	(159)	(161)	(167)	(176)	(184)	(194)	(207)	(216)	(224)	(229)	(227)	(223)	(220)	(215)	(212)	(211)	(213)	(215)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(14)	(14)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(19)	(20)	0	0	(35)	(35)	0	0	(45)	(44)	0	0	(51)	(51)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(12)	(12)	0	0	0	0	0	0	0	0	0	0	(35)	0
Operating Income	167 N/A	162 -3%	155 -4%	149 -4%	159 +6%	131 -18%	127 -3%	113 -11%	133 +18%	138 +4%	176 +28%	252 +43%	363 +44%	407 +12%	442 +8%	457 +3%	459 +0%	470 +2%	493 +5%	533 +8%	587 +10%	605 +3%	618 +2%	616 0%	599 -3%	547 -9%	514 -6%	458 -11%	383 -16%	283 -26%	253 -11%	243 -4%	310 +28%	325 +5%	304 -7%	311 +2%	340 +9%	308 -9%	308 0%	309 +0%	294 -5%	290 -2%	313 +8%	369 +18%	437 +19%	376 -14%	344 -9%	311 -9%	186 -40%	104 -44%	86 -17%	144 +67%	207 +44%	189 -9%	230 +22%	316 +37%	320 +1%	337 +5%	352 +5%	361 +3%	353 -2%	336 -5%	316 -6%	313 -1%	323 +3%	333 +3%	361 +8%	355 -2%	339 -5%	336 -1%	344 +2%	338 -2%	314 -7%	62 -80%	(20) N/A	(21) -2%	9 N/A	345 +3 954%	510 +48%	617 +21%	603 -2%	500 -17%	346 -31%	253 -27%	269 +6%	271 +1%	323 +19%	331 +2%	364 +10%	398 +9%	434 +9%	432 0%	445 +3%	299 -33%	266 -11%	290 +9%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	(11)	0	0	0	0	4	0	0	1	6	0	0	(7)	(25)	(24)	(33)	(34)	(35)	(31)	(85)	(81)	(79)	(75)	(13)	(6)	6	10	12	10	8	5	2	(1)
Non-Reccuring Items	0	0	0	0	0	0	0	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(20)	(23)	(30)	(30)	(10)	0	(1)	(1)	(1)	0	0	0	0	(25)	0	0	(19)	(43)	0	0	(54)	(45)	0	0	(76)	(51)	0	0	0	0	0	0	0	(21)	(27)	(46)	(49)	(29)	(25)	(6)	(2)	(2)	(2)	(4)	(4)	(81)	(235)	(246)	(253)	(280)	(124)	(110)	(103)	(12)	0	0	0	(22)	(44)	(44)	(44)	(142)	(120)	(120)	(138)	(18)	(35)	0	(17)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(3)	0	0	(24)	(24)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	3	3	2	2	2	3	3	3	2	2	2	1	4	6	11	16	18	23	28	32	42	46	45	43	(2)	33	28	26	19	9	1	(4)	(3)	(3)	0	3	2	(18)	(15)	7	7	5	3	6	7	3	5	2	1	2	2	2	4	9	6	6	2	1	0	0	4	(1)	3	0	(8)	(8)	(9)	8	5	12	15	12	6	5	(6)	(8)	4	0	8	9	3	5	5	2	11	9	10	14	11	9	9	6	7	6	5	18
Pre-Tax Income	169 N/A	165 -3%	157 -4%	152 -4%	161 +6%	133 -17%	130 -2%	108 -17%	135 +25%	140 +4%	179 +27%	253 +42%	367 +45%	413 +13%	452 +9%	473 +5%	477 +1%	493 +3%	521 +6%	565 +8%	629 +11%	650 +3%	663 +2%	660 -1%	636 -4%	580 -9%	542 -7%	464 -14%	378 -19%	263 -30%	225 -14%	229 +2%	304 +33%	322 +6%	303 -6%	288 -5%	317 +10%	290 -9%	292 +1%	315 +8%	275 -13%	294 +7%	316 +7%	356 +13%	402 +13%	379 -6%	349 -8%	260 -26%	142 -45%	106 -25%	88 -17%	70 -21%	160 +129%	198 +24%	236 +19%	322 +36%	322 0%	338 +5%	352 +4%	361 +3%	335 -7%	309 -8%	276 -11%	255 -8%	287 +13%	301 +5%	346 +15%	362 +4%	345 -5%	346 +0%	355 +2%	347 -2%	245 -29%	(168) N/A	(273) -63%	(289) -6%	(292) -1%	196 N/A	376 +92%	490 +30%	559 +14%	474 -15%	266 -44%	175 -34%	179 +2%	162 -9%	276 +70%	296 +7%	240 -19%	297 +24%	334 +12%	310 -7%	442 +43%	275 -38%	273 -1%	289 +6%
Net Income
Tax Provision	(64)	(62)	(60)	(58)	(62)	(51)	(50)	(45)	(52)	(60)	(75)	(101)	(143)	(161)	(173)	(180)	(183)	(190)	(204)	(220)	(242)	(248)	(252)	(250)	(236)	(215)	(198)	(177)	(148)	(98)	(83)	(63)	(91)	(101)	(94)	(114)	(122)	(112)	(115)	(113)	(100)	(107)	(111)	(126)	(138)	(131)	(124)	(92)	(59)	(47)	(43)	(41)	(71)	(84)	(95)	(121)	(109)	(113)	(119)	(122)	(123)	(112)	(99)	(90)	(95)	(94)	(100)	(94)	(83)	(83)	(87)	(85)	(54)	62	88	81	83	(52)	(97)	(117)	(139)	(118)	(74)	(54)	(53)	(50)	(73)	(77)	(70)	(78)	(86)	(79)	(113)	(78)	(76)	(81)
Income from Continuing Operations	106	103	97	94	100	83	81	64	83	81	104	153	224	252	279	294	294	303	317	344	387	402	411	410	400	365	344	287	230	164	141	167	213	220	209	175	196	178	177	202	175	188	205	230	264	248	225	167	83	59	45	29	89	114	142	202	213	225	233	240	212	197	177	165	192	207	246	268	262	263	268	263	191	(107)	(185)	(208)	(209)	143	279	373	420	356	192	121	125	112	203	218	170	219	248	231	329	197	197	208
Net Income (Common)	106 N/A	103 -3%	97 -5%	94 -4%	88 -6%	83 -6%	81 -2%	64 -21%	60 -6%	79 +32%	100 +27%	148 +48%	213 +44%	243 +14%	272 +12%	288 +6%	294 +2%	303 +3%	317 +5%	345 +9%	387 +12%	402 +4%	411 +2%	410 0%	400 -2%	365 -9%	343 -6%	287 -17%	179 -38%	157 -12%	126 -20%	142 +13%	169 +19%	158 -7%	139 -12%	113 -19%	141 +25%	158 +12%	168 +6%	187 +12%	152 -19%	163 +8%	162 0%	189 +16%	232 +23%	220 -5%	221 +0%	167 -24%	83 -50%	59 -29%	45 -23%	29 -35%	80 +175%	106 +31%	133 +26%	198 +49%	218 +10%	230 +5%	238 +4%	240 +1%	212 -11%	197 -7%	177 -10%	165 -7%	204 +24%	219 +7%	258 +18%	280 +8%	262 -6%	263 +0%	268 +2%	263 -2%	191 -27%	(107) N/A	(185) -74%	(208) -12%	(209) -1%	143 N/A	279 +94%	373 +34%	420 +13%	356 -15%	192 -46%	121 -37%	125 +3%	112 -11%	203 +81%	218 +8%	170 -22%	219 +29%	248 +13%	231 -7%	329 +42%	197 -40%	197 +0%	208 +6%
EPS (Diluted)	0.48 N/A	0.47 -2%	0.45 -4%	0.43 -4%	0.4 -7%	0.38 -5%	0.37 -3%	0.3 -19%	0.27 -10%	0.37 +37%	0.44 +19%	0.65 +48%	0.94 +45%	1.03 +10%	1.14 +11%	1.15 +1%	1.26 +10%	1.32 +5%	1.38 +5%	1.5 +9%	1.7 +13%	1.78 +5%	1.85 +4%	1.87 +1%	1.82 -3%	1.75 -4%	1.65 -6%	1.37 -17%	0.86 -37%	0.75 -13%	0.6 -20%	0.67 +12%	0.8 +19%	0.74 -8%	0.66 -11%	0.57 -14%	0.69 +21%	0.8 +16%	0.85 +6%	0.95 +12%	0.77 -19%	0.82 +6%	0.79 -4%	0.93 +18%	1.15 +24%	1.12 -3%	1.12 N/A	0.84 -25%	0.43 -49%	0.3 -30%	0.23 -23%	0.15 -35%	0.41 +173%	0.53 +29%	0.67 +26%	1 +49%	1.11 +11%	1.25 +13%	1.29 +3%	1.28 -1%	1.16 -9%	1.08 -7%	0.97 -10%	0.92 -5%	1.13 +23%	1.22 +8%	1.44 +18%	1.57 +9%	1.47 -6%	1.5 +2%	1.55 +3%	1.55 N/A	1.12 -28%	-0.65 N/A	-1.11 -71%	-1.12 -1%	-1.26 -12%	0.69 N/A	1.33 +93%	1.8 +35%	2.03 +13%	1.61 -21%	1.06 -34%	0.61 -42%	0.61 N/A	0.55 -10%	1.04 +89%	1.11 +7%	0.86 -23%	1.11 +29%	1.25 +13%	1.17 -6%	1.68 +44%	1.09 -35%	1.14 +5%	1.2 +5%

Income Statement Balance Sheet Cash Flow Statement

American Eagle Outfitters Inc
NYSE:AEO

Income Statement

Earnings Waterfall
American Eagle Outfitters Inc

Income Statement
American Eagle Outfitters Inc

See Also

Company

Help

Tools

Stocks

American Eagle Outfitters Inc NYSE:AEO

Income Statement

Earnings Waterfall American Eagle Outfitters Inc

Income Statement American Eagle Outfitters Inc

See Also

Company

Help

Tools

Stocks

American Eagle Outfitters Inc
NYSE:AEO

Earnings Waterfall
American Eagle Outfitters Inc

Income Statement
American Eagle Outfitters Inc