Income Statement

Revenue

+20%

10Y

-12%

Currency: USD

	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42	0	12	25	45	0	36	35	42	44	43	41	38	149	199	250	300	240	243	245	258	252	251	250	231	234	273	266	201	184	125	110	161	162	158	153	160	150	146	260	238	233	224	103	110	122	140	151	159	164	169	182	185	187	182	171	184	187
Revenue	2 395 N/A	2 611 +9%	2 890 +11%	3 177 +10%	3 421 +8%	3 613 +6%	3 838 +6%	4 027 +5%	4 237 +5%	4 379 +3%	4 460 +2%	4 680 +5%	5 195 +11%	5 567 +7%	5 901 +6%	6 121 +4%	6 119 0%	6 148 +0%	6 251 +2%	6 345 +2%	6 546 +3%	7 001 +7%	7 337 +5%	7 748 +6%	8 037 +4%	8 130 +1%	8 205 +1%	8 253 +1%	8 218 0%	8 206 0%	8 185 0%	8 157 0%	8 153 0%	8 090 -1%	7 973 -1%	7 873 -1%	8 357 +6%	10 613 +27%	13 247 +25%	15 829 +19%	17 990 +14%	18 077 +0%	17 952 -1%	17 811 -1%	17 411 -2%	17 472 +0%	17 517 +0%	17 670 +1%	18 203 +3%	18 756 +3%	19 120 +2%	19 706 +3%	13 878 -30%	12 324 -11%	10 946 -11%	9 158 -16%	13 642 +49%	13 522 -1%	13 355 -1%	13 185 -1%	13 240 +0%	13 318 +1%	13 338 +0%	13 556 +2%	13 341 -2%	13 295 0%	13 243 0%	13 076 -1%	13 148 +1%	13 264 +1%	13 540 +2%	13 962 +3%	14 378 +3%	14 896 +4%	15 350 +3%	15 837 +3%	16 105 +2%	16 220 +1%	16 048 -1%	16 075 +0%	16 140 +0%	15 956 -1%
Gross Profit
Cost of Revenue	(1 718)	(1 883)	(2 101)	(2 328)	(3 278)	(2 869)	(3 276)	(3 641)	(4 039)	(4 166)	(4 222)	(4 424)	(4 908)	(5 254)	(5 570)	(5 779)	(5 768)	(5 794)	(5 877)	(5 944)	(6 116)	(6 549)	(6 892)	(7 297)	(7 571)	(7 679)	(7 777)	(7 835)	(7 796)	(7 797)	(7 752)	(7 704)	(7 704)	(7 640)	(7 535)	(7 459)	(7 954)	(10 154)	(12 772)	(15 335)	(17 455)	(17 536)	(17 331)	(17 145)	(16 768)	(16 800)	(16 861)	(17 009)	(17 520)	(18 106)	(18 497)	(19 073)	(13 399)	(11 857)	(10 476)	(8 719)	(13 031)	(12 868)	(12 677)	(12 475)	(12 530)	(12 589)	(12 583)	(12 785)	(12 542)	(12 480)	(12 414)	(12 228)	(12 300)	(12 401)	(12 659)	(13 052)	(13 433)	(13 922)	(14 342)	(14 795)	(15 021)	(15 111)	(14 909)	(14 894)	(14 923)	(14 727)
Gross Profit	677 N/A	728 +7%	789 +8%	849 +8%	143 -83%	744 +420%	562 -24%	387 -31%	198 -49%	213 +8%	237 +11%	256 +8%	287 +12%	314 +9%	331 +5%	343 +4%	351 +2%	354 +1%	374 +6%	401 +7%	430 +7%	453 +5%	444 -2%	451 +1%	467 +4%	452 -3%	428 -5%	418 -2%	422 +1%	410 -3%	433 +6%	454 +5%	450 -1%	450 N/A	438 -3%	414 -5%	403 -3%	460 +14%	476 +3%	494 +4%	535 +8%	541 +1%	621 +15%	666 +7%	643 -3%	672 +4%	657 -2%	661 +1%	684 +4%	650 -5%	623 -4%	633 +2%	479 -24%	466 -3%	470 +1%	439 -7%	612 +40%	654 +7%	678 +4%	709 +5%	710 +0%	728 +3%	755 +4%	771 +2%	798 +3%	814 +2%	829 +2%	848 +2%	848 0%	863 +2%	881 +2%	911 +3%	945 +4%	974 +3%	1 008 +3%	1 042 +3%	1 084 +4%	1 109 +2%	1 138 +3%	1 180 +4%	1 217 +3%	1 229 +1%
Operating Income
Operating Expenses	(581)	(628)	(687)	(746)	(47)	(642)	(448)	(255)	(54)	(56)	(61)	(62)	(70)	(76)	(84)	(87)	(88)	(92)	(96)	(104)	(110)	(112)	(108)	(103)	(90)	(90)	(86)	(83)	(86)	(418)	(425)	(424)	(102)	(102)	(99)	(94)	(81)	(81)	(86)	(93)	(114)	(105)	(106)	(112)	(115)	(119)	(120)	(125)	(134)	(135)	(136)	(137)	(136)	(137)	(144)	(55)	(147)	(156)	(160)	(177)	(190)	(183)	(178)	(160)	(155)	(153)	(154)	(151)	(147)	(146)	(143)	(154)	(154)	(154)	(164)	(158)	(160)	(165)	(160)	(162)	(158)	(158)
Selling, General & Administrative	(582)	(629)	(687)	(746)	(46)	(642)	(448)	(255)	(54)	(56)	(61)	(62)	(71)	(76)	(84)	(87)	(87)	(92)	(96)	(104)	(110)	(112)	(108)	(103)	(90)	(90)	(86)	(83)	(85)	(82)	(90)	(89)	(102)	(102)	(99)	(94)	(81)	(81)	(86)	(93)	(114)	(105)	(106)	(112)	(115)	(119)	(119)	(124)	(133)	(135)	(136)	(137)	(136)	(137)	(144)	(147)	(148)	(156)	(159)	(176)	(189)	(183)	(178)	(160)	(155)	(153)	(154)	(151)	(147)	(146)	(143)	(154)	(154)	(154)	(164)	(158)	(160)	(165)	(160)	(162)	(158)	(158)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(336)	(336)	(336)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	96 N/A	99 +4%	103 +4%	103 0%	96 -6%	102 +7%	114 +11%	132 +16%	144 +9%	157 +9%	177 +12%	194 +10%	217 +12%	238 +10%	247 +4%	256 +3%	264 +3%	262 -1%	278 +6%	297 +7%	320 +8%	341 +7%	337 -1%	348 +3%	376 +8%	362 -4%	342 -5%	335 -2%	337 +1%	(8) N/A	8 N/A	29 +271%	348 +1 088%	348 +0%	339 -3%	321 -5%	322 +0%	378 +17%	390 +3%	400 +3%	421 +5%	436 +4%	516 +18%	554 +7%	528 -5%	553 +5%	538 -3%	536 0%	550 +3%	515 -6%	487 -5%	496 +2%	344 -31%	329 -4%	326 -1%	383 +18%	464 +21%	498 +7%	519 +4%	533 +3%	520 -2%	545 +5%	576 +6%	611 +6%	644 +5%	661 +3%	675 +2%	697 +3%	701 +1%	716 +2%	737 +3%	757 +3%	791 +5%	821 +4%	843 +3%	885 +5%	924 +4%	944 +2%	978 +4%	1 018 +4%	1 059 +4%	1 071 +1%
Pre-Tax Income
Interest Income Expense	(14)	(15)	(17)	(17)	(18)	(4)	(1)	(3)	4	(3)	2	8	23	8	10	14	12	13	11	13	11	6	6	3	3	4	8	6	6	1	(8)	(19)	(16)	13	12	19	17	(106)	(137)	(168)	(194)	(136)	(123)	(132)	(154)	(152)	(168)	(119)	(89)	(84)	(132)	(179)	(152)	(158)	(95)	(84)	(112)	(110)	(109)	(104)	(111)	(103)	(105)	(220)	(203)	(198)	(185)	(64)	(56)	(66)	(89)	(402)	(398)	(445)	(423)	(118)	(125)	(84)	(92)	(84)	(94)	(99)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(336)	0	0	0	0	0	0	(8)	(27)	(174)	(265)	(346)	(398)	(342)	(303)	(265)	(256)	(190)	(157)	(106)	(38)	(23)	(172)	(174)	0	(63)	89	0	(117)	(98)	(114)	(134)	(188)	(156)	(134)	(127)	(49)	(39)	(104)	(103)	(108)	(142)	(72)	(69)	(188)	(167)	(199)	(219)	(99)	(83)	(47)	(18)	(59)	(87)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	(3)	(7)	(8)	(6)	2	8	11	8	10	11	11	9	5	3	6	10	11	9	4	3	4	3	2	2	3	5	5	14	19	20	21	13	8	6	7	7	7	8	19	20	21	21	13	14	15	16	14	13	11	11	12	13	18	17	17	16	14	19	28	26	8	19	9	8	18	22	11	10	10	11
Pre-Tax Income	83 N/A	85 +2%	86 +2%	85 -1%	79 -7%	99 +25%	113 +15%	129 +14%	148 +15%	154 +4%	177 +15%	201 +14%	236 +17%	239 +1%	249 +4%	264 +6%	278 +6%	283 +2%	301 +6%	318 +6%	341 +7%	358 +5%	354 -1%	360 +2%	384 +7%	370 -4%	357 -3%	350 -2%	17 -95%	1 -93%	4 +192%	14 +291%	336 +2 353%	364 +8%	353 -3%	335 -5%	315 -6%	105 -67%	(8) N/A	(100) -1 089%	(151) -51%	(22) +85%	112 N/A	170 +52%	126 -26%	217 +72%	219 +1%	318 +45%	429 +35%	416 -3%	203 -51%	163 -20%	212 +30%	129 -39%	332 +157%	313 -6%	249 -20%	306 +23%	311 +2%	308 -1%	233 -24%	296 +27%	349 +18%	278 -20%	409 +47%	440 +8%	403 -9%	547 +36%	551 +1%	528 -4%	605 +15%	311 -49%	213 -32%	227 +7%	230 +1%	557 +142%	718 +29%	800 +11%	850 +6%	926 +9%	916 -1%	896 -2%
Net Income
Tax Provision	(29)	(29)	(29)	(28)	(25)	(32)	(38)	(43)	(47)	(49)	(58)	(68)	(76)	(79)	(78)	(77)	(77)	(76)	(79)	(80)	(92)	(96)	(94)	(95)	(100)	(99)	(97)	(94)	(74)	(68)	(65)	(74)	(93)	(103)	(105)	(88)	(82)	(46)	45	67	80	69	(19)	7	38	12	60	13	(8)	23	11	(10)	(62)	(25)	(61)	(55)	(15)	(73)	(83)	(48)	(46)	(55)	(69)	(58)	(89)	(86)	(87)	(149)	(136)	(139)	(144)	(80)	(56)	(57)	(61)	(127)	(153)	(155)	(161)	(180)	(204)	(214)
Income from Continuing Operations	54	56	57	57	54	66	76	86	100	104	119	133	160	160	172	186	201	207	222	238	249	262	260	265	284	270	260	256	(57)	(66)	(61)	(60)	243	261	248	246	233	58	36	(33)	(71)	47	93	177	163	230	279	331	421	438	215	154	150	105	271	258	234	232	228	260	187	241	280	220	320	354	316	397	415	389	460	231	157	170	169	430	565	644	689	745	712	682
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	(13)	(3)	(8)	(11)	(14)	(15)	(14)	(15)	(12)	(14)	(12)	(9)	(8)	(4)	(2)	(3)	(2)	(2)	(2)	(2)	(4)	(3)	(5)	(4)	(3)	(24)	(42)	(59)	(84)	(83)	(87)	(87)	(67)	(66)	(55)	(72)	(82)	(77)	(75)	(55)	(20)	(12)	(7)	1	(25)	(24)	(22)	(19)	(16)	(18)	(17)	(20)	(25)	(25)	(26)	(29)	(26)	(30)	(32)	(36)	(43)	(47)	(53)	(58)	(59)	(58)	(59)	(71)	(73)	(81)
Net Income (Common)	48 N/A	50 +4%	52 +4%	54 +2%	51 -5%	65 +28%	75 +15%	86 +14%	100 +16%	104 +4%	119 +14%	133 +12%	147 +11%	159 +8%	166 +5%	179 +8%	190 +6%	194 +2%	210 +8%	223 +7%	237 +6%	248 +5%	247 0%	256 +4%	276 +8%	267 -3%	258 -3%	254 -2%	(59) N/A	(68) -16%	(64) +7%	(62) +2%	239 N/A	258 +8%	244 -5%	242 -1%	230 -5%	34 -85%	(6) N/A	(92) -1 571%	(155) -69%	(36) +77%	5 N/A	90 +1 596%	96 +7%	164 +70%	224 +37%	258 +15%	339 +31%	404 +19%	181 -55%	141 -22%	136 -4%	77 -44%	274 +257%	297 +8%	(261) N/A	(272) -4%	(436) -60%	(430) +1%	(186) +57%	(201) -8%	(75) +62%	(153) -103%	173 N/A	209 +21%	211 +1%	301 +43%	311 +3%	337 +8%	372 +10%	135 -64%	55 -59%	62 +12%	(14) N/A	255 N/A	402 +58%	475 +18%	617 +30%	614 -1%	562 -8%	469 -16%
EPS (Diluted)	0.75 N/A	0.76 +1%	0.74 -3%	0.72 -3%	0.69 -4%	0.82 +19%	0.97 +18%	0.93 -4%	1.15 +24%	1 -13%	1.14 +14%	1.27 +11%	1.4 +10%	1.5 +7%	1.54 +3%	1.62 +5%	1.72 +6%	1.69 -2%	1.84 +9%	1.95 +6%	2.05 +5%	2.08 +1%	2.08 N/A	2.17 +4%	2.33 +7%	2.32 0%	2.25 -3%	2.28 +1%	-0.52 N/A	-0.63 -21%	-0.62 +2%	-0.61 +2%	2.35 N/A	2.63 +12%	2.48 -6%	2.47 0%	2.33 -6%	0.24 -90%	-0.03 N/A	-0.6 -1 900%	-1.04 -73%	-0.23 +78%	0.04 N/A	0.58 +1 350%	0.62 +7%	1.05 +69%	1.43 +36%	1.64 +15%	2.13 +30%	2.49 +17%	1.13 -55%	0.86 -24%	0.83 -3%	0.48 -42%	1.73 +260%	1.85 +7%	-1.66 N/A	-1.69 -2%	-2.74 -62%	-2.66 +3%	-1.16 +56%	-1.3 -12%	-0.5 +62%	-1.02 -104%	1.15 N/A	1.44 +25%	1.47 +2%	2.11 +44%	2.17 +3%	2.39 +10%	2.65 +11%	0.97 -63%	0.39 -60%	0.45 +15%	-0.1 N/A	1.86 N/A	2.94 +58%	3.55 +21%	4.63 +30%	4.61 0%	4.21 -9%	3.55 -16%

Income Statement Balance Sheet Cash Flow Statement

AECOM
NYSE:ACM

Income Statement

Earnings Waterfall
AECOM

Income Statement
AECOM

See Also

Company

Help

Tools

Stocks

AECOM NYSE:ACM

Income Statement

Earnings Waterfall AECOM

Income Statement AECOM

See Also

Company

Help

Tools

Stocks

AECOM
NYSE:ACM

Earnings Waterfall
AECOM

Income Statement
AECOM