Albertsons Companies Inc
NYSE:ACI
Balance Sheet
Balance Sheet Decomposition
Albertsons Companies Inc
Albertsons Companies Inc
Balance Sheet
Albertsons Companies Inc
| Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
307
|
1 126
|
580
|
1 219
|
670
|
926
|
471
|
1 717
|
2 902
|
456
|
189
|
294
|
|
| Cash Equivalents |
307
|
1 126
|
580
|
1 219
|
670
|
926
|
471
|
1 717
|
2 902
|
456
|
189
|
294
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
23
|
41
|
|
| Total Receivables |
296
|
632
|
648
|
631
|
615
|
586
|
525
|
551
|
561
|
688
|
724
|
835
|
|
| Accounts Receivables |
296
|
632
|
648
|
631
|
615
|
586
|
525
|
551
|
561
|
688
|
724
|
835
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 840
|
4 157
|
4 422
|
4 464
|
4 421
|
4 333
|
4 353
|
4 301
|
4 501
|
4 782
|
4 945
|
4 989
|
|
| Other Current Assets |
128
|
1 190
|
464
|
479
|
442
|
405
|
383
|
419
|
403
|
324
|
406
|
400
|
|
| Total Current Assets |
2 571
|
7 105
|
6 113
|
6 793
|
6 149
|
6 250
|
5 731
|
6 988
|
8 366
|
6 270
|
6 288
|
6 559
|
|
| PP&E Net |
4 547
|
12 024
|
11 846
|
11 512
|
10 770
|
9 861
|
15 079
|
15 428
|
15 258
|
15 238
|
15 552
|
15 964
|
|
| PP&E Gross |
4 547
|
12 024
|
11 846
|
11 512
|
10 770
|
9 861
|
15 079
|
15 428
|
15 258
|
15 238
|
15 552
|
15 964
|
|
| Accumulated Depreciation |
618
|
1 072
|
2 271
|
3 528
|
4 735
|
5 713
|
6 688
|
7 776
|
9 115
|
10 090
|
10 949
|
11 314
|
|
| Intangible Assets |
1 433
|
4 235
|
3 883
|
3 498
|
3 143
|
2 835
|
2 087
|
2 109
|
2 285
|
2 465
|
2 435
|
2 318
|
|
| Goodwill |
71
|
1 029
|
1 131
|
1 168
|
1 183
|
1 183
|
1 183
|
1 183
|
1 201
|
1 201
|
1 201
|
1 201
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
107
|
119
|
|
| Other Long-Term Assets |
738
|
1 369
|
797
|
784
|
568
|
648
|
654
|
890
|
1 013
|
894
|
639
|
595
|
|
| Other Assets |
71
|
1 029
|
1 131
|
1 168
|
1 183
|
1 183
|
1 183
|
1 183
|
1 201
|
1 201
|
1 201
|
1 201
|
|
| Total Assets |
9 359
N/A
|
25 762
+175%
|
23 770
-8%
|
23 755
0%
|
21 812
-8%
|
20 777
-5%
|
24 735
+19%
|
26 598
+8%
|
28 123
+6%
|
26 168
-7%
|
26 221
+0%
|
26 756
+2%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
1 064
|
2 764
|
2 780
|
3 035
|
2 833
|
2 919
|
2 891
|
3 487
|
4 237
|
4 173
|
4 218
|
4 093
|
|
| Accrued Liabilities |
533
|
1 424
|
1 306
|
1 356
|
1 308
|
1 364
|
2 007
|
2 419
|
2 540
|
2 365
|
2 306
|
2 445
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
56
|
624
|
335
|
319
|
168
|
149
|
221
|
212
|
829
|
1 076
|
285
|
58
|
|
| Other Current Liabilities |
379
|
1 390
|
762
|
1 031
|
721
|
722
|
785
|
713
|
743
|
816
|
649
|
656
|
|
| Total Current Liabilities |
2 032
|
6 201
|
5 183
|
5 741
|
5 030
|
5 153
|
5 904
|
6 832
|
8 349
|
8 429
|
7 458
|
7 251
|
|
| Long-Term Debt |
3 638
|
11 945
|
11 892
|
12 019
|
11 708
|
10 438
|
8 493
|
8 101
|
7 136
|
7 834
|
7 783
|
7 763
|
|
| Deferred Income Tax |
45
|
1 791
|
1 513
|
1 480
|
580
|
561
|
614
|
534
|
800
|
854
|
808
|
824
|
|
| Other Liabilities |
1 885
|
3 656
|
3 570
|
3 144
|
3 097
|
3 174
|
7 446
|
8 208
|
7 535
|
7 395
|
7 425
|
7 532
|
|
| Total Liabilities |
7 599
N/A
|
23 593
+210%
|
22 157
-6%
|
22 384
+1%
|
20 414
-9%
|
19 326
-5%
|
22 457
+16%
|
23 675
+5%
|
23 820
+1%
|
24 512
+3%
|
23 474
-4%
|
23 370
0%
|
|
| Equity | |||||||||||||
| Common Stock |
256
|
1 849
|
1 968
|
1 999
|
3
|
3
|
3
|
1 605
|
1 284
|
52
|
6
|
6
|
|
| Retained Earnings |
1 485
|
260
|
242
|
615
|
569
|
432
|
592
|
1 263
|
2 565
|
185
|
828
|
1 488
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 773
|
1 814
|
1 827
|
1 899
|
2 032
|
2 073
|
2 130
|
2 184
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
26
|
26
|
1 907
|
1 647
|
352
|
304
|
387
|
|
| Other Equity |
18
|
60
|
113
|
13
|
191
|
91
|
119
|
64
|
69
|
69
|
88
|
95
|
|
| Total Equity |
1 760
N/A
|
2 169
+23%
|
1 613
-26%
|
1 371
-15%
|
1 398
+2%
|
1 451
+4%
|
2 278
+57%
|
2 923
+28%
|
4 303
+47%
|
1 656
-62%
|
2 748
+66%
|
3 386
+23%
|
|
| Total Liabilities & Equity |
9 359
N/A
|
25 762
+175%
|
23 770
-8%
|
23 755
0%
|
21 812
-8%
|
20 777
-5%
|
24 735
+19%
|
26 598
+8%
|
28 123
+6%
|
26 168
-7%
|
26 221
+0%
|
26 756
+2%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
280
|
280
|
280
|
280
|
280
|
278
|
280
|
466
|
488
|
570
|
576
|
575
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|