V2 Retail Ltd
NSE:V2RETAIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V2 Retail Ltd
NSE:V2RETAIL
|
IN |
Balance Sheet
Balance Sheet Decomposition
V2 Retail Ltd
V2 Retail Ltd
Balance Sheet
V2 Retail Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
20
|
22
|
83
|
98
|
502
|
126
|
100
|
433
|
103
|
18
|
21
|
11
|
30
|
62
|
48
|
83
|
605
|
219
|
65
|
0
|
94
|
90
|
|
| Cash |
0
|
0
|
0
|
0
|
98
|
502
|
126
|
100
|
0
|
0
|
0
|
0
|
0
|
30
|
62
|
48
|
83
|
392
|
219
|
65
|
0
|
94
|
90
|
|
| Cash Equivalents |
26
|
20
|
22
|
83
|
0
|
0
|
0
|
0
|
433
|
103
|
18
|
21
|
11
|
0
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
10
|
407
|
438
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
897
|
0
|
0
|
0
|
0
|
0
|
61
|
101
|
|
| Total Receivables |
15
|
32
|
60
|
323
|
656
|
850
|
333
|
628
|
19
|
34
|
34
|
43
|
66
|
5
|
5
|
6
|
15
|
9
|
31
|
29
|
382
|
518
|
796
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
29
|
29
|
1
|
5
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
7
|
9
|
1
|
1
|
1
|
|
| Other Receivables |
15
|
32
|
60
|
322
|
655
|
850
|
304
|
599
|
18
|
29
|
33
|
42
|
65
|
3
|
5
|
0
|
0
|
9
|
24
|
20
|
381
|
518
|
795
|
|
| Inventory |
128
|
203
|
374
|
782
|
2 491
|
5 575
|
6 671
|
2 200
|
0
|
160
|
448
|
555
|
793
|
1 089
|
1 173
|
1 710
|
2 766
|
2 217
|
3 062
|
2 980
|
2 820
|
4 210
|
5 636
|
|
| Other Current Assets |
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
282
|
147
|
77
|
206
|
248
|
296
|
349
|
7
|
41
|
49
|
|
| Total Current Assets |
170
|
255
|
457
|
1 192
|
3 255
|
7 334
|
7 567
|
2 939
|
453
|
297
|
500
|
620
|
871
|
1 406
|
1 388
|
2 737
|
3 070
|
3 079
|
3 608
|
3 424
|
3 259
|
4 864
|
6 571
|
|
| PP&E Net |
50
|
98
|
186
|
401
|
1 069
|
2 271
|
2 754
|
2 215
|
101
|
63
|
96
|
141
|
193
|
285
|
506
|
631
|
977
|
3 375
|
3 944
|
3 893
|
4 045
|
4 778
|
8 667
|
|
| PP&E Gross |
50
|
98
|
186
|
401
|
1 069
|
2 271
|
2 754
|
2 215
|
0
|
63
|
0
|
0
|
0
|
0
|
506
|
631
|
977
|
3 375
|
3 944
|
3 893
|
4 045
|
4 778
|
8 667
|
|
| Accumulated Depreciation |
10
|
25
|
54
|
107
|
253
|
520
|
993
|
1 422
|
0
|
10
|
0
|
0
|
0
|
0
|
153
|
235
|
372
|
1 714
|
2 261
|
2 833
|
2 667
|
3 343
|
4 082
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
14
|
24
|
13
|
0
|
4
|
3
|
2
|
3
|
2
|
44
|
42
|
60
|
62
|
54
|
51
|
45
|
40
|
21
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
17
|
17
|
23
|
21
|
30
|
42
|
56
|
68
|
68
|
77
|
6
|
20
|
56
|
|
| Long-Term Investments |
0
|
10
|
0
|
0
|
0
|
0
|
1
|
1
|
300
|
330
|
321
|
312
|
304
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
154
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
14
|
618
|
6 904
|
2 876
|
2 722
|
2 741
|
2 761
|
2 655
|
462
|
431
|
424
|
479
|
630
|
459
|
482
|
583
|
588
|
691
|
|
| Total Assets |
220
N/A
|
363
+65%
|
643
+77%
|
1 593
+148%
|
4 341
+173%
|
9 643
+122%
|
10 954
+14%
|
12 058
+10%
|
3 737
-69%
|
3 425
-8%
|
3 677
+7%
|
3 854
+5%
|
4 047
+5%
|
2 218
-45%
|
2 397
+8%
|
3 894
+62%
|
4 643
+19%
|
7 205
+55%
|
8 131
+13%
|
7 922
-3%
|
7 933
+0%
|
10 271
+29%
|
15 991
+56%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
162
|
502
|
943
|
1 792
|
7
|
78
|
247
|
282
|
338
|
395
|
651
|
1 003
|
1 394
|
1 088
|
1 314
|
1 195
|
1 065
|
1 933
|
3 254
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
21
|
0
|
104
|
117
|
3
|
5
|
0
|
0
|
0
|
10
|
3
|
3
|
11
|
10
|
75
|
71
|
56
|
144
|
215
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
171
|
225
|
115
|
0
|
0
|
3
|
1
|
1
|
0
|
431
|
86
|
0
|
93
|
276
|
497
|
488
|
465
|
727
|
931
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
588
|
399
|
0
|
0
|
0
|
544
|
0
|
0
|
4
|
229
|
370
|
343
|
398
|
477
|
637
|
|
| Other Current Liabilities |
47
|
64
|
101
|
303
|
276
|
860
|
351
|
538
|
10
|
17
|
412
|
518
|
735
|
143
|
46
|
114
|
115
|
28
|
62
|
55
|
62
|
130
|
476
|
|
| Total Current Liabilities |
47
|
64
|
101
|
303
|
629
|
1 587
|
1 513
|
2 447
|
609
|
503
|
660
|
801
|
1 074
|
1 523
|
786
|
1 120
|
1 617
|
1 631
|
2 320
|
2 153
|
2 044
|
3 410
|
5 513
|
|
| Long-Term Debt |
78
|
81
|
227
|
550
|
2 423
|
5 308
|
7 508
|
7 662
|
55
|
170
|
316
|
377
|
151
|
0
|
0
|
0
|
10
|
2 757
|
3 095
|
3 145
|
3 375
|
4 051
|
6 931
|
|
| Deferred Income Tax |
1
|
7
|
11
|
12
|
21
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
39
|
80
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
51
|
75
|
29
|
29
|
34
|
62
|
25
|
29
|
42
|
44
|
63
|
83
|
|
| Total Liabilities |
165
N/A
|
231
+40%
|
340
+47%
|
865
+154%
|
3 073
+255%
|
6 931
+126%
|
9 059
+31%
|
10 109
+12%
|
665
-93%
|
678
+2%
|
982
+45%
|
1 230
+25%
|
1 299
+6%
|
1 553
+20%
|
814
-48%
|
1 154
+42%
|
1 689
+46%
|
4 413
+161%
|
5 444
+23%
|
5 340
-2%
|
5 464
+2%
|
7 524
+38%
|
12 528
+66%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
47
|
120
|
148
|
221
|
183
|
224
|
224
|
224
|
234
|
224
|
224
|
224
|
236
|
249
|
309
|
339
|
341
|
341
|
341
|
344
|
344
|
346
|
346
|
|
| Retained Earnings |
8
|
12
|
155
|
507
|
417
|
823
|
2
|
2
|
1 125
|
810
|
2 471
|
2 400
|
2 512
|
417
|
847
|
556
|
352
|
521
|
649
|
770
|
900
|
622
|
94
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
668
|
1 665
|
1 668
|
1 723
|
1 713
|
1 713
|
0
|
0
|
0
|
0
|
2 116
|
2 919
|
2 919
|
2 957
|
2 957
|
2 997
|
2 997
|
3 023
|
3 023
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
37
|
45
|
14
|
38
|
11
|
28
|
0
|
0
|
|
| Total Equity |
55
N/A
|
132
+140%
|
303
+130%
|
728
+140%
|
1 268
+74%
|
2 712
+114%
|
1 895
-30%
|
1 949
+3%
|
3 072
+58%
|
2 747
-11%
|
2 695
-2%
|
2 624
-3%
|
2 747
+5%
|
665
-76%
|
1 582
+138%
|
2 740
+73%
|
2 954
+8%
|
2 792
-5%
|
2 687
-4%
|
2 582
-4%
|
2 469
-4%
|
2 747
+11%
|
3 463
+26%
|
|
| Total Liabilities & Equity |
220
N/A
|
363
+65%
|
643
+77%
|
1 593
+148%
|
4 341
+173%
|
9 643
+122%
|
10 954
+14%
|
12 058
+10%
|
3 737
-69%
|
3 425
-8%
|
3 677
+7%
|
3 854
+5%
|
4 047
+5%
|
2 218
-45%
|
2 397
+8%
|
3 894
+62%
|
4 643
+19%
|
7 205
+55%
|
8 131
+13%
|
7 922
-3%
|
7 933
+0%
|
10 271
+29%
|
15 991
+56%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
18
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
24
|
25
|
31
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
35
|
|