U

Uniparts India Ltd
NSE:UNIPARTS

Watchlist Manager
Uniparts India Ltd
NSE:UNIPARTS
Watchlist
Price: 440.45 INR -0.83% Market Closed
Market Cap: ₹19.9B

Relative Value

The Relative Value of one UNIPARTS stock under the Base Case scenario is 572.4 INR. Compared to the current market price of 440.45 INR, Uniparts India Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNIPARTS Relative Value
Base Case
572.4 INR
Undervaluation 23%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Multiples Across Competitors

UNIPARTS Competitors Multiples
Uniparts India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Uniparts India Ltd
NSE:UNIPARTS
19.9B INR 1.8 15.3 8.5 10.9
US
Deere & Co
NYSE:DE
158.8B USD 3.4 33 17.4 21.7
JP
Kubota Corp
TSE:6326
3.1T JPY 1 16.3 10 15
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
Toro Co
NYSE:TTC
9.2B USD 2 27.8 15.3 19.6
US
AGCO Corp
NYSE:AGCO
8.7B USD 0.9 12 10 14.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
339.8B INR 3.1 14.4 19.5 23.7
CN
First Tractor Co Ltd
SSE:601038
17.8B CNY 1.6 21.8 27.7 27.7
SE
Husqvarna AB
STO:HUSQ B
21.5B SEK 0.5 12.3 10.5 10.5
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.1B CNY 16.6 -26.6 -59 -59
IT
Comer Industries SpA
MIL:COM
1.3B EUR 1.4 20.9 9.2 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
U
Uniparts India Ltd
NSE:UNIPARTS
Average EV/EBITDA: 13.5
8.5
N/A N/A
US
Deere & Co
NYSE:DE
17.4
-1%
N/A
JP
Kubota Corp
TSE:6326
10
7%
1.4
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
15.3
10%
1.5
US
AGCO Corp
NYSE:AGCO
10
17%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
19.5
16%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
27.7
22%
1.3
SE
Husqvarna AB
STO:HUSQ B
10.5
34%
0.3
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59 N/A N/A
IT
Comer Industries SpA
MIL:COM
9.2
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
U
Uniparts India Ltd
NSE:UNIPARTS
Average EV/EBIT: 16.7
10.9
N/A N/A
US
Deere & Co
NYSE:DE
21.7
-2%
N/A
JP
Kubota Corp
TSE:6326
15
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
Toro Co
NYSE:TTC
19.6
13%
1.5
US
AGCO Corp
NYSE:AGCO
14.6
22%
0.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
23.7
22%
1.1
CN
F
First Tractor Co Ltd
SSE:601038
27.7
11%
2.5
SE
Husqvarna AB
STO:HUSQ B
10.5
11%
1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59 N/A N/A
IT
Comer Industries SpA
MIL:COM
15.1
11%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett