TVS Holdings Ltd
NSE:TVSHLTD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
TVS Holdings Ltd
NSE:TVSHLTD
|
IN |
|
A
|
Atakey Patates Gida Sanayi ve Ticaret AS
IST:ATAKP.E
|
TR |
|
Gunung Raja Paksi Tbk PT
IDX:GGRP
|
ID |
Balance Sheet
Balance Sheet Decomposition
TVS Holdings Ltd
TVS Holdings Ltd
Balance Sheet
TVS Holdings Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
966
|
1 085
|
676
|
1 223
|
1 989
|
2 004
|
305
|
795
|
909
|
1 205
|
1 413
|
787
|
1 012
|
263
|
507
|
480
|
1 033
|
1 647
|
11 306
|
15 991
|
14 509
|
18 795
|
25 166
|
44 614
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
305
|
795
|
909
|
1 205
|
1 413
|
787
|
1 012
|
151
|
196
|
359
|
1 010
|
1 647
|
8 803
|
8 965
|
14 509
|
18 795
|
25 166
|
44 614
|
|
| Cash Equivalents |
966
|
1 085
|
676
|
1 223
|
1 989
|
2 004
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
311
|
121
|
23
|
0
|
2 503
|
7 026
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
571
|
38
|
673
|
263
|
65
|
0
|
1
|
5
|
0
|
0
|
664
|
385
|
248
|
123
|
24 507
|
22 717
|
0
|
0
|
|
| Total Receivables |
3 535
|
4 523
|
5 750
|
6 237
|
6 975
|
9 079
|
8 296
|
8 922
|
7 227
|
6 546
|
6 279
|
6 752
|
10 278
|
9 535
|
11 082
|
12 131
|
53 485
|
69 744
|
75 368
|
75 056
|
94 805
|
128 267
|
10 288
|
18 400
|
|
| Accounts Receivables |
1 890
|
1 500
|
1 713
|
1 765
|
1 951
|
2 845
|
1 932
|
1 387
|
3 426
|
4 267
|
3 906
|
4 507
|
5 147
|
5 674
|
6 458
|
8 454
|
13 127
|
17 253
|
15 904
|
12 066
|
13 670
|
14 646
|
8 964
|
17 171
|
|
| Other Receivables |
1 645
|
3 023
|
4 037
|
4 472
|
5 024
|
6 234
|
6 364
|
7 535
|
3 801
|
2 279
|
2 373
|
2 245
|
5 131
|
3 861
|
4 624
|
3 677
|
40 358
|
52 491
|
59 464
|
62 990
|
81 135
|
113 621
|
1 324
|
1 228
|
|
| Inventory |
2 007
|
3 049
|
2 953
|
3 274
|
4 709
|
5 428
|
5 720
|
5 082
|
4 763
|
7 832
|
8 729
|
8 480
|
8 552
|
11 508
|
11 186
|
13 967
|
14 170
|
16 229
|
14 595
|
16 683
|
20 134
|
23 321
|
43 741
|
26 173
|
|
| Other Current Assets |
1
|
2
|
4
|
6
|
12
|
9
|
418
|
383
|
411
|
1 168
|
1 193
|
1 720
|
395
|
4 422
|
2 471
|
2 380
|
1 474
|
1 099
|
1 865
|
3 190
|
4 870
|
4 548
|
0
|
0
|
|
| Total Current Assets |
6 509
|
8 659
|
9 383
|
10 740
|
13 685
|
16 520
|
15 309
|
15 218
|
13 984
|
17 013
|
17 679
|
17 740
|
20 238
|
25 732
|
25 245
|
28 957
|
70 827
|
89 104
|
103 381
|
111 043
|
158 825
|
197 647
|
79 195
|
89 186
|
|
| PP&E Net |
6 827
|
9 146
|
10 308
|
11 955
|
12 968
|
15 951
|
16 988
|
18 051
|
15 162
|
17 185
|
20 324
|
20 199
|
19 426
|
21 699
|
24 825
|
28 484
|
36 729
|
43 305
|
48 837
|
49 546
|
53 692
|
60 429
|
46 529
|
62 261
|
|
| PP&E Gross |
6 827
|
9 146
|
10 308
|
11 955
|
12 968
|
15 951
|
16 988
|
18 051
|
15 162
|
17 185
|
20 324
|
20 199
|
19 426
|
0
|
24 825
|
28 484
|
36 729
|
43 305
|
48 837
|
49 546
|
53 692
|
60 429
|
46 529
|
62 261
|
|
| Accumulated Depreciation |
3 824
|
5 034
|
5 991
|
7 115
|
8 378
|
9 524
|
9 910
|
11 453
|
12 964
|
14 296
|
15 289
|
17 208
|
18 147
|
0
|
2 999
|
5 631
|
8 867
|
12 854
|
17 421
|
22 051
|
29 734
|
35 965
|
35 375
|
41 248
|
|
| Intangible Assets |
0
|
80
|
80
|
80
|
80
|
46
|
39
|
31
|
24
|
54
|
67
|
52
|
203
|
322
|
492
|
554
|
990
|
2 049
|
3 427
|
6 957
|
11 023
|
12 643
|
15 571
|
21 942
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
29
|
33
|
33
|
33
|
55
|
55
|
1 126
|
1 126
|
1 126
|
1 126
|
2 906
|
3 078
|
3 078
|
4 399
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
520
|
287
|
329
|
305
|
923
|
725
|
1 206
|
30 308
|
38 240
|
42 933
|
55 435
|
69 124
|
105 611
|
273 974
|
322 000
|
|
| Long-Term Investments |
316
|
354
|
893
|
1 086
|
1 743
|
1 716
|
1 483
|
2 104
|
4 453
|
2 753
|
3 512
|
4 099
|
4 993
|
8 880
|
10 551
|
13 652
|
7 460
|
7 556
|
6 082
|
8 114
|
6 968
|
9 951
|
16 836
|
17 959
|
|
| Other Long-Term Assets |
5
|
0
|
129
|
695
|
945
|
1 008
|
1 119
|
2 111
|
1 715
|
464
|
220
|
381
|
356
|
281
|
271
|
264
|
170
|
319
|
1 479
|
2 142
|
2 981
|
4 137
|
9 048
|
14 236
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
29
|
33
|
33
|
33
|
55
|
55
|
1 126
|
1 126
|
1 126
|
1 126
|
2 906
|
3 078
|
6 114
|
14 228
|
|
| Total Assets |
13 656
N/A
|
18 239
+34%
|
20 793
+14%
|
24 557
+18%
|
29 421
+20%
|
35 242
+20%
|
34 939
-1%
|
37 515
+7%
|
35 337
-6%
|
38 082
+8%
|
42 119
+11%
|
42 833
+2%
|
45 552
+6%
|
57 869
+27%
|
62 164
+7%
|
73 171
+18%
|
147 610
+102%
|
181 698
+23%
|
207 265
+14%
|
234 363
+13%
|
305 519
+30%
|
393 496
+29%
|
447 268
+14%
|
541 812
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 975
|
5 101
|
5 650
|
6 152
|
6 768
|
7 253
|
6 269
|
6 591
|
8 082
|
8 177
|
8 728
|
9 618
|
11 521
|
16 190
|
17 474
|
21 069
|
30 138
|
33 434
|
33 337
|
45 357
|
49 096
|
54 743
|
66 969
|
76 657
|
|
| Accrued Liabilities |
40
|
131
|
120
|
586
|
640
|
595
|
487
|
482
|
568
|
116
|
144
|
111
|
116
|
516
|
632
|
737
|
1 298
|
1 799
|
1 691
|
2 888
|
3 474
|
5 184
|
5 551
|
4 446
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 482
|
4 745
|
3 295
|
3 112
|
6 851
|
5 712
|
8 911
|
35 019
|
35 490
|
40 367
|
32 175
|
38 801
|
73 117
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 725
|
2 211
|
1 774
|
1 646
|
1 453
|
2 818
|
1 511
|
14 522
|
11 800
|
25 773
|
27 875
|
45 503
|
80 419
|
2 182
|
2 573
|
|
| Other Current Liabilities |
500
|
851
|
1 114
|
798
|
1 190
|
1 064
|
1 297
|
1 424
|
710
|
3 973
|
4 631
|
4 088
|
5 296
|
3 574
|
4 140
|
4 226
|
5 376
|
5 270
|
5 903
|
6 425
|
9 096
|
9 874
|
4 886
|
6 064
|
|
| Total Current Liabilities |
4 515
|
6 083
|
6 884
|
7 536
|
8 598
|
8 912
|
8 054
|
8 498
|
9 360
|
18 473
|
20 459
|
18 884
|
21 690
|
28 584
|
30 776
|
36 453
|
86 352
|
87 792
|
107 071
|
114 719
|
145 971
|
223 337
|
79 586
|
89 740
|
|
| Long-Term Debt |
2 943
|
4 745
|
4 976
|
6 429
|
8 914
|
13 151
|
15 584
|
19 295
|
15 364
|
8 775
|
9 836
|
9 756
|
6 141
|
6 676
|
6 076
|
6 228
|
26 390
|
52 928
|
57 002
|
68 484
|
81 621
|
104 355
|
267 468
|
332 601
|
|
| Deferred Income Tax |
983
|
1 221
|
1 390
|
1 682
|
1 664
|
2 160
|
1 828
|
2 168
|
2 106
|
509
|
752
|
984
|
1 518
|
1 542
|
1 748
|
1 630
|
346
|
773
|
1 738
|
2 423
|
2 312
|
2 263
|
1 965
|
2 860
|
|
| Minority Interest |
1 766
|
2 176
|
2 476
|
2 932
|
3 340
|
3 476
|
3 501
|
3 233
|
3 023
|
3 384
|
3 293
|
3 276
|
3 967
|
6 814
|
7 693
|
9 282
|
11 912
|
14 257
|
15 162
|
17 587
|
22 026
|
28 042
|
41 516
|
54 690
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
1 111
|
794
|
992
|
1 029
|
705
|
644
|
907
|
1 095
|
1 211
|
1 657
|
2 104
|
2 796
|
3 089
|
28 331
|
15 047
|
|
| Total Liabilities |
10 207
N/A
|
14 225
+39%
|
15 725
+11%
|
18 580
+18%
|
22 515
+21%
|
27 698
+23%
|
28 967
+5%
|
33 194
+15%
|
29 989
-10%
|
32 252
+8%
|
35 134
+9%
|
33 891
-4%
|
34 345
+1%
|
44 322
+29%
|
46 936
+6%
|
54 501
+16%
|
126 095
+131%
|
156 960
+24%
|
182 630
+16%
|
205 317
+12%
|
254 727
+24%
|
361 086
+42%
|
418 867
+16%
|
494 938
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
190
|
190
|
190
|
190
|
190
|
190
|
95
|
95
|
190
|
190
|
95
|
95
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
|
| Retained Earnings |
3 259
|
3 824
|
4 878
|
5 766
|
6 654
|
7 278
|
5 838
|
4 221
|
5 275
|
5 784
|
7 181
|
8 856
|
9 743
|
13 082
|
14 763
|
18 205
|
21 049
|
24 273
|
24 169
|
28 581
|
50 327
|
31 945
|
27 935
|
46 409
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
21
|
37
|
19
|
19
|
15
|
16
|
23
|
0
|
0
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
364
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
833
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
25
|
57
|
19
|
11
|
132
|
167
|
291
|
9
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3 449
N/A
|
4 014
+16%
|
5 068
+26%
|
5 977
+18%
|
6 906
+16%
|
7 544
+9%
|
5 972
-21%
|
4 321
-28%
|
5 349
+24%
|
5 830
+9%
|
6 985
+20%
|
8 942
+28%
|
11 207
+25%
|
13 547
+21%
|
15 228
+12%
|
18 670
+23%
|
21 514
+15%
|
24 738
+15%
|
24 635
0%
|
29 046
+18%
|
50 792
+75%
|
32 410
-36%
|
28 401
-12%
|
46 874
+65%
|
|
| Total Liabilities & Equity |
13 656
N/A
|
18 239
+34%
|
20 793
+14%
|
24 557
+18%
|
29 421
+20%
|
35 242
+20%
|
34 939
-1%
|
37 515
+7%
|
35 337
-6%
|
38 082
+8%
|
42 119
+11%
|
42 833
+2%
|
45 552
+6%
|
57 869
+27%
|
62 164
+7%
|
73 171
+18%
|
147 610
+102%
|
181 698
+23%
|
207 265
+14%
|
234 363
+13%
|
305 519
+30%
|
393 496
+29%
|
447 268
+14%
|
541 812
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|