Titagarh Rail Systems Ltd
NSE:TITAGARH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
IN |
Balance Sheet
Balance Sheet Decomposition
Titagarh Rail Systems Ltd
Titagarh Rail Systems Ltd
Balance Sheet
Titagarh Rail Systems Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
42
|
62
|
244
|
480
|
453
|
139
|
22
|
122
|
285
|
792
|
188
|
368
|
446
|
557
|
338
|
584
|
986
|
290
|
797
|
90
|
554
|
3 290
|
253
|
|
| Cash |
42
|
62
|
244
|
480
|
453
|
139
|
0
|
33
|
122
|
327
|
45
|
128
|
415
|
557
|
326
|
584
|
984
|
285
|
795
|
90
|
554
|
387
|
253
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
89
|
163
|
465
|
143
|
240
|
31
|
0
|
12
|
0
|
2
|
5
|
2
|
0
|
0
|
2 903
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
923
|
935
|
1 091
|
525
|
924
|
712
|
924
|
928
|
1 422
|
93
|
142
|
160
|
283
|
455
|
354
|
470
|
2 851
|
2 780
|
|
| Total Receivables |
78
|
100
|
132
|
595
|
741
|
1 236
|
1 913
|
2 506
|
2 544
|
2 306
|
2 835
|
2 233
|
1 603
|
6 844
|
10 176
|
10 555
|
9 320
|
8 003
|
8 841
|
9 223
|
7 691
|
8 356
|
10 679
|
|
| Accounts Receivables |
48
|
66
|
108
|
256
|
484
|
43
|
62
|
967
|
100
|
211
|
1 842
|
1 390
|
1 145
|
4 232
|
7 745
|
7 222
|
5 586
|
4 968
|
5 672
|
6 591
|
5 500
|
6 336
|
8 970
|
|
| Other Receivables |
30
|
34
|
24
|
339
|
257
|
1 193
|
1 851
|
1 539
|
2 444
|
2 095
|
993
|
843
|
458
|
2 612
|
2 431
|
3 333
|
3 734
|
3 035
|
3 169
|
2 632
|
2 191
|
2 021
|
1 709
|
|
| Inventory |
40
|
67
|
91
|
367
|
777
|
1 352
|
1 432
|
2 280
|
2 485
|
2 407
|
3 164
|
3 084
|
2 243
|
7 162
|
5 373
|
4 415
|
5 213
|
3 763
|
3 852
|
5 039
|
4 614
|
5 237
|
5 233
|
|
| Other Current Assets |
2
|
2
|
3
|
5
|
8
|
1 182
|
180
|
304
|
656
|
923
|
232
|
202
|
192
|
171
|
144
|
152
|
170
|
107
|
101
|
312
|
93
|
133
|
2 846
|
|
| Total Current Assets |
162
|
231
|
470
|
1 446
|
1 979
|
4 832
|
4 481
|
6 303
|
6 495
|
7 351
|
7 131
|
6 811
|
5 411
|
16 158
|
16 125
|
15 850
|
15 849
|
12 445
|
14 046
|
15 017
|
13 422
|
19 868
|
21 792
|
|
| PP&E Net |
77
|
107
|
165
|
285
|
352
|
295
|
674
|
1 225
|
2 255
|
2 403
|
2 660
|
2 883
|
6 897
|
9 548
|
8 972
|
9 375
|
9 180
|
8 254
|
8 508
|
9 541
|
7 342
|
8 461
|
9 538
|
|
| PP&E Gross |
77
|
107
|
165
|
285
|
352
|
295
|
674
|
1 225
|
2 255
|
2 403
|
2 660
|
2 883
|
6 897
|
9 548
|
8 972
|
9 375
|
9 180
|
8 254
|
8 508
|
9 541
|
7 342
|
8 461
|
9 538
|
|
| Accumulated Depreciation |
18
|
25
|
35
|
50
|
69
|
90
|
118
|
725
|
812
|
909
|
1 080
|
1 280
|
5
|
389
|
795
|
1 276
|
1 716
|
1 358
|
1 464
|
1 671
|
1 046
|
1 306
|
1 600
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
24
|
76
|
79
|
239
|
259
|
316
|
391
|
348
|
441
|
381
|
536
|
646
|
25
|
674
|
1 518
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
230
|
246
|
224
|
237
|
220
|
40
|
40
|
40
|
40
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
54
|
252
|
131
|
156
|
209
|
221
|
299
|
349
|
362
|
326
|
418
|
680
|
500
|
675
|
|
| Long-Term Investments |
17
|
15
|
3
|
6
|
8
|
3
|
2
|
59
|
26
|
332
|
332
|
332
|
196
|
232
|
901
|
930
|
954
|
799
|
836
|
729
|
937
|
2 506
|
3 818
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
8
|
6
|
179
|
137
|
64
|
350
|
50
|
166
|
204
|
217
|
279
|
370
|
353
|
387
|
477
|
485
|
438
|
74
|
154
|
282
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
230
|
246
|
224
|
237
|
220
|
40
|
40
|
40
|
40
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
256
N/A
|
353
+38%
|
637
+80%
|
1 745
+174%
|
2 345
+34%
|
5 309
+126%
|
5 303
0%
|
7 886
+49%
|
9 449
+20%
|
10 489
+11%
|
10 858
+4%
|
10 821
0%
|
13 177
+22%
|
26 782
+103%
|
27 019
+1%
|
27 196
+1%
|
27 163
0%
|
22 717
-16%
|
24 737
+9%
|
26 789
+8%
|
22 481
-16%
|
32 164
+43%
|
37 623
+17%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
89
|
103
|
84
|
164
|
259
|
415
|
429
|
443
|
986
|
604
|
1 083
|
826
|
844
|
3 778
|
4 425
|
3 063
|
5 352
|
3 512
|
3 980
|
4 387
|
3 231
|
3 194
|
2 350
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
0
|
20
|
16
|
19
|
26
|
30
|
21
|
167
|
236
|
406
|
320
|
466
|
437
|
87
|
113
|
102
|
53
|
49
|
65
|
|
| Short-Term Debt |
0
|
39
|
0
|
58
|
63
|
65
|
11
|
243
|
795
|
1 302
|
783
|
1 003
|
536
|
523
|
1 821
|
3 892
|
2 944
|
1 753
|
3 071
|
3 650
|
1 997
|
289
|
4 920
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
34
|
132
|
90
|
287
|
163
|
298
|
475
|
265
|
10
|
13
|
26
|
45
|
58
|
206
|
|
| Other Current Liabilities |
32
|
16
|
207
|
620
|
696
|
980
|
791
|
1 016
|
1 088
|
1 058
|
1 370
|
1 569
|
929
|
7 744
|
7 002
|
7 121
|
3 021
|
1 891
|
1 866
|
4 500
|
5 577
|
3 710
|
3 435
|
|
| Total Current Liabilities |
121
|
158
|
292
|
844
|
1 019
|
1 480
|
1 248
|
1 721
|
2 916
|
3 028
|
3 388
|
3 655
|
2 832
|
12 614
|
13 865
|
15 017
|
12 019
|
7 252
|
9 043
|
12 665
|
10 903
|
7 300
|
10 976
|
|
| Long-Term Debt |
58
|
76
|
139
|
246
|
351
|
546
|
118
|
1 580
|
526
|
461
|
361
|
232
|
423
|
1 641
|
1 598
|
1 873
|
5 756
|
5 535
|
5 386
|
5 522
|
1 491
|
1 311
|
1 144
|
|
| Deferred Income Tax |
7
|
8
|
11
|
13
|
6
|
18
|
27
|
42
|
0
|
23
|
45
|
43
|
729
|
705
|
692
|
639
|
288
|
0
|
114
|
145
|
135
|
106
|
188
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
194
|
289
|
255
|
215
|
740
|
789
|
788
|
636
|
726
|
789
|
0
|
1
|
0
|
0
|
12
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
47
|
47
|
51
|
39
|
1 507
|
400
|
485
|
211
|
1 476
|
1 789
|
34
|
317
|
1 263
|
474
|
|
| Total Liabilities |
185
N/A
|
243
+31%
|
442
+82%
|
1 102
+149%
|
1 375
+25%
|
2 043
+49%
|
1 393
-32%
|
3 350
+140%
|
3 685
+10%
|
3 848
+4%
|
4 096
+6%
|
4 195
+2%
|
4 764
+14%
|
17 256
+262%
|
17 343
+1%
|
18 649
+8%
|
19 001
+2%
|
15 051
-21%
|
16 331
+9%
|
18 368
+12%
|
12 845
-30%
|
9 981
-22%
|
12 793
+28%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
14
|
14
|
14
|
16
|
147
|
164
|
184
|
188
|
188
|
201
|
201
|
201
|
201
|
231
|
231
|
231
|
231
|
231
|
239
|
239
|
239
|
269
|
269
|
|
| Retained Earnings |
57
|
96
|
182
|
627
|
823
|
1 044
|
1 578
|
2 083
|
2 621
|
3 220
|
3 366
|
3 179
|
5 593
|
5 208
|
5 466
|
3 955
|
3 630
|
3 203
|
3 857
|
3 809
|
5 204
|
8 001
|
10 642
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 055
|
2 148
|
2 148
|
2 269
|
2 619
|
2 619
|
2 619
|
2 619
|
4 043
|
4 046
|
4 060
|
4 063
|
4 074
|
4 082
|
4 106
|
4 106
|
13 823
|
13 823
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
691
|
611
|
595
|
579
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1 002
|
0
|
1
|
5
|
10
|
19
|
47
|
0
|
44
|
68
|
301
|
237
|
157
|
228
|
267
|
86
|
90
|
95
|
|
| Total Equity |
71
N/A
|
110
+55%
|
196
+78%
|
643
+228%
|
970
+51%
|
3 266
+237%
|
3 910
+20%
|
4 536
+16%
|
5 764
+27%
|
6 641
+15%
|
6 763
+2%
|
6 625
-2%
|
8 413
+27%
|
9 526
+13%
|
9 676
+2%
|
8 547
-12%
|
8 162
-5%
|
7 666
-6%
|
8 406
+10%
|
8 421
+0%
|
9 636
+14%
|
22 183
+130%
|
24 830
+12%
|
|
| Total Liabilities & Equity |
256
N/A
|
353
+38%
|
637
+80%
|
1 745
+174%
|
2 345
+34%
|
5 309
+126%
|
5 303
0%
|
7 886
+49%
|
9 449
+20%
|
10 489
+11%
|
10 858
+4%
|
10 821
0%
|
13 177
+22%
|
26 782
+103%
|
27 019
+1%
|
27 196
+1%
|
27 163
0%
|
22 717
-16%
|
24 737
+9%
|
26 789
+8%
|
22 481
-16%
|
32 164
+43%
|
37 623
+17%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
92
|
92
|
82
|
92
|
94
|
94
|
100
|
100
|
100
|
100
|
115
|
115
|
116
|
116
|
116
|
119
|
120
|
120
|
135
|
135
|
|