Tata Power Company Ltd
NSE:TATAPOWER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tata Power Company Ltd
NSE:TATAPOWER
|
IN |
Balance Sheet
Balance Sheet Decomposition
Tata Power Company Ltd
Tata Power Company Ltd
Balance Sheet
Tata Power Company Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
10 744
|
10 793
|
14 024
|
5 623
|
11 780
|
23 108
|
21 411
|
31 224
|
17 896
|
13 981
|
9 773
|
6 131
|
8 352
|
11 858
|
6 455
|
18 615
|
36 696
|
30 773
|
41 898
|
33 243
|
48 625
|
|
| Cash |
0
|
0
|
0
|
10 744
|
10 793
|
14 024
|
5 044
|
9 545
|
7 531
|
9 869
|
8 057
|
7 764
|
13 981
|
5 866
|
5 324
|
4 859
|
0
|
3 336
|
9 417
|
11 258
|
13 752
|
22 036
|
14 645
|
20 328
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
579
|
2 235
|
15 577
|
11 542
|
23 167
|
10 132
|
0
|
3 907
|
807
|
3 493
|
11 858
|
3 119
|
9 198
|
25 438
|
17 021
|
19 862
|
18 598
|
28 297
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 318
|
13 399
|
6 676
|
3 425
|
4 593
|
3 745
|
12 042
|
8 378
|
2 911
|
9 137
|
26 815
|
39 547
|
13 007
|
14 779
|
13 031
|
|
| Total Receivables |
11 518
|
9 284
|
6 522
|
13 829
|
17 174
|
24 631
|
34 808
|
46 830
|
42 118
|
20 343
|
29 493
|
44 728
|
71 961
|
36 726
|
42 392
|
47 398
|
35 777
|
59 108
|
54 042
|
55 297
|
64 258
|
77 113
|
85 157
|
74 006
|
|
| Accounts Receivables |
0
|
0
|
0
|
8 389
|
12 457
|
17 382
|
20 615
|
24 781
|
20 564
|
16 689
|
22 714
|
33 050
|
45 426
|
33 476
|
35 402
|
38 321
|
27 889
|
44 564
|
44 560
|
52 409
|
60 076
|
70 661
|
76 892
|
58 180
|
|
| Other Receivables |
0
|
0
|
0
|
5 440
|
4 717
|
7 249
|
14 193
|
22 049
|
21 554
|
3 654
|
6 779
|
11 678
|
26 535
|
3 250
|
6 990
|
9 077
|
7 888
|
14 544
|
9 482
|
2 888
|
4 182
|
6 452
|
8 266
|
15 826
|
|
| Inventory |
0
|
0
|
0
|
3 238
|
4 966
|
4 662
|
6 529
|
10 146
|
9 539
|
11 287
|
16 847
|
20 265
|
24 905
|
16 743
|
16 054
|
18 827
|
16 231
|
20 298
|
21 749
|
22 972
|
48 336
|
47 351
|
52 108
|
51 510
|
|
| Other Current Assets |
14 394
|
14 878
|
13 012
|
0
|
0
|
0
|
5 004
|
5 709
|
22 137
|
16 987
|
23 739
|
31 935
|
19 337
|
26 828
|
29 521
|
21 264
|
23 372
|
13 180
|
16 672
|
21 617
|
32 942
|
98 549
|
87 356
|
100 396
|
|
| Total Current Assets |
25 912
|
24 162
|
19 534
|
27 810
|
32 933
|
43 317
|
51 964
|
74 466
|
96 901
|
72 345
|
114 701
|
121 501
|
133 609
|
94 663
|
97 842
|
107 883
|
95 615
|
101 952
|
120 215
|
163 398
|
215 854
|
277 916
|
272 644
|
287 567
|
|
| PP&E Net |
37 374
|
41 269
|
41 563
|
46 199
|
53 627
|
62 746
|
97 513
|
152 738
|
224 619
|
302 467
|
352 194
|
376 796
|
400 931
|
343 340
|
374 577
|
433 275
|
430 842
|
436 772
|
462 742
|
523 090
|
588 000
|
638 834
|
755 541
|
880 301
|
|
| PP&E Gross |
37 374
|
41 269
|
41 563
|
46 199
|
53 627
|
62 746
|
97 513
|
152 738
|
224 619
|
302 467
|
0
|
376 796
|
400 931
|
343 340
|
0
|
433 275
|
430 842
|
436 772
|
462 742
|
523 090
|
588 000
|
638 834
|
755 541
|
880 301
|
|
| Accumulated Depreciation |
18 078
|
23 028
|
26 851
|
29 399
|
32 605
|
36 574
|
58 141
|
67 940
|
74 401
|
82 961
|
0
|
147 504
|
146 257
|
103 930
|
0
|
104 466
|
126 427
|
142 294
|
159 640
|
180 166
|
201 762
|
225 688
|
247 376
|
271 209
|
|
| Intangible Assets |
0
|
0
|
0
|
21
|
1
|
31
|
24
|
22
|
39
|
319
|
2 489
|
3 072
|
3 571
|
3 697
|
5 181
|
19 605
|
15 831
|
15 618
|
13 622
|
13 459
|
13 662
|
13 813
|
14 593
|
13 717
|
|
| Goodwill |
920
|
679
|
437
|
65
|
58
|
42
|
42 145
|
48 316
|
42 744
|
42 281
|
48 444
|
57 241
|
63 320
|
55
|
55
|
16 536
|
16 416
|
16 416
|
16 416
|
17 946
|
18 583
|
18 583
|
17 575
|
16 515
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 535
|
14 323
|
16 917
|
13 944
|
20 003
|
20 750
|
16 121
|
8 424
|
18 426
|
18 787
|
28 047
|
32 736
|
45 772
|
70 135
|
114 057
|
|
| Long-Term Investments |
18 873
|
20 246
|
21 726
|
28 823
|
28 632
|
30 833
|
31 253
|
32 512
|
30 823
|
26 092
|
26 454
|
26 427
|
26 787
|
131 441
|
113 654
|
107 777
|
126 851
|
133 779
|
138 717
|
135 085
|
148 835
|
166 603
|
162 583
|
163 833
|
|
| Other Long-Term Assets |
3 126
|
2 045
|
1 352
|
966
|
1 392
|
990
|
3 522
|
10 411
|
3 925
|
42 399
|
57 516
|
70 861
|
71 820
|
98 398
|
96 268
|
110 480
|
125 069
|
118 667
|
126 984
|
107 364
|
111 175
|
121 969
|
102 464
|
91 123
|
|
| Other Assets |
920
|
679
|
437
|
65
|
58
|
42
|
42 145
|
48 316
|
42 744
|
42 281
|
48 444
|
57 241
|
63 320
|
55
|
55
|
16 536
|
16 416
|
16 416
|
16 416
|
17 946
|
18 583
|
18 583
|
17 575
|
16 515
|
|
| Total Assets |
86 205
N/A
|
88 399
+3%
|
84 612
-4%
|
103 884
+23%
|
116 642
+12%
|
137 959
+18%
|
226 420
+64%
|
318 464
+41%
|
399 051
+25%
|
503 437
+26%
|
616 121
+22%
|
672 814
+9%
|
713 983
+6%
|
691 598
-3%
|
708 327
+2%
|
811 676
+15%
|
819 046
+1%
|
841 629
+3%
|
897 482
+7%
|
988 389
+10%
|
1 128 846
+14%
|
1 283 490
+14%
|
1 395 535
+9%
|
1 567 113
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
10 299
|
10 448
|
21 036
|
29 604
|
20 235
|
27 501
|
35 409
|
45 740
|
28 570
|
44 014
|
55 290
|
56 098
|
54 815
|
50 954
|
71 464
|
104 596
|
74 072
|
87 762
|
88 546
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
500
|
601
|
1 124
|
1 313
|
2 031
|
4 164
|
5 163
|
5 884
|
4 820
|
5 690
|
79 558
|
0
|
6 256
|
8 388
|
8 393
|
8 163
|
6 248
|
10 192
|
12 361
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
22
|
16 193
|
21 867
|
35 472
|
47 068
|
165 775
|
145 889
|
156 076
|
0
|
137 098
|
118 351
|
131 258
|
148 603
|
92 012
|
103 164
|
96 262
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 430
|
19 400
|
27 358
|
49 871
|
24 550
|
18 458
|
80 649
|
188 273
|
36 571
|
42 254
|
3 948
|
3 973
|
95 027
|
75 555
|
100 436
|
|
| Other Current Liabilities |
13 784
|
16 110
|
15 667
|
15 719
|
17 134
|
11 439
|
29 405
|
45 638
|
43 142
|
51 937
|
59 082
|
63 025
|
68 705
|
50 586
|
41 034
|
17 047
|
119 980
|
41 072
|
45 266
|
96 507
|
120 866
|
172 434
|
144 313
|
155 091
|
|
| Total Current Liabilities |
13 784
|
16 110
|
15 667
|
15 719
|
17 134
|
22 238
|
40 454
|
67 812
|
74 081
|
101 826
|
132 015
|
166 426
|
217 267
|
274 301
|
255 085
|
354 526
|
364 351
|
275 811
|
265 214
|
311 571
|
386 201
|
439 792
|
420 987
|
452 695
|
|
| Long-Term Debt |
28 068
|
27 507
|
20 943
|
37 558
|
42 285
|
51 784
|
91 136
|
141 434
|
183 570
|
219 798
|
312 331
|
330 993
|
304 699
|
213 471
|
224 139
|
251 430
|
223 563
|
311 392
|
358 756
|
331 873
|
359 375
|
342 192
|
411 347
|
483 259
|
|
| Deferred Income Tax |
1 999
|
0
|
0
|
440
|
336
|
1 203
|
2 855
|
5 168
|
4 337
|
4 821
|
6 471
|
10 254
|
11 379
|
19 398
|
20 969
|
17 511
|
5 166
|
10 568
|
11 740
|
9 762
|
10 333
|
19 194
|
27 723
|
41 041
|
|
| Minority Interest |
96
|
100
|
101
|
956
|
2 068
|
2 496
|
8 062
|
9 444
|
12 097
|
14 143
|
16 313
|
20 646
|
22 733
|
16 884
|
17 498
|
18 690
|
20 153
|
21 667
|
23 320
|
29 273
|
35 869
|
54 167
|
59 775
|
67 654
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
465
|
978
|
1 887
|
26 405
|
26 261
|
25 643
|
24 242
|
37 841
|
45 752
|
25 294
|
42 023
|
39 137
|
42 790
|
82 687
|
112 653
|
140 271
|
152 150
|
164 057
|
|
| Total Liabilities |
43 946
N/A
|
43 716
-1%
|
36 711
-16%
|
54 672
+49%
|
61 823
+13%
|
77 722
+26%
|
142 971
+84%
|
224 835
+57%
|
275 972
+23%
|
366 993
+33%
|
493 390
+34%
|
553 962
+12%
|
580 320
+5%
|
561 894
-3%
|
563 443
+0%
|
667 451
+18%
|
655 256
-2%
|
658 574
+1%
|
701 821
+7%
|
765 166
+9%
|
904 430
+18%
|
995 616
+10%
|
1 071 982
+8%
|
1 208 706
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 979
|
1 979
|
1 979
|
1 979
|
1 979
|
1 979
|
2 207
|
2 214
|
2 373
|
2 373
|
2 373
|
2 373
|
2 373
|
2 705
|
2 705
|
2 705
|
2 705
|
2 705
|
2 705
|
3 196
|
3 196
|
3 196
|
3 196
|
3 196
|
|
| Retained Earnings |
40 280
|
42 704
|
45 875
|
47 051
|
52 580
|
50 556
|
59 472
|
68 230
|
85 093
|
98 631
|
83 089
|
78 314
|
71 018
|
111 999
|
127 180
|
126 520
|
146 086
|
152 595
|
162 920
|
193 830
|
205 177
|
228 204
|
259 128
|
292 614
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
138
|
218
|
7 699
|
21 732
|
21 605
|
36 938
|
36 926
|
36 749
|
36 562
|
36 543
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31 075
|
31 075
|
31 075
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 248
|
0
|
0
|
0
|
0
|
6 985
|
75
|
2 232
|
5 303
|
7 342
|
11 715
|
12 032
|
|
| Other Equity |
0
|
0
|
48
|
45
|
43
|
3
|
38
|
1 580
|
1 324
|
1 485
|
521
|
1 603
|
21 481
|
15 000
|
15 000
|
15 000
|
15 000
|
20 770
|
30 110
|
23 965
|
10 740
|
18 057
|
18 439
|
19 490
|
|
| Total Equity |
42 258
N/A
|
44 682
+6%
|
47 902
+7%
|
49 212
+3%
|
54 819
+11%
|
60 236
+10%
|
83 448
+39%
|
93 629
+12%
|
123 079
+31%
|
136 444
+11%
|
122 731
-10%
|
118 852
-3%
|
133 662
+12%
|
129 703
-3%
|
144 885
+12%
|
144 225
0%
|
163 791
+14%
|
183 055
+12%
|
195 660
+7%
|
223 223
+14%
|
224 416
+1%
|
287 874
+28%
|
323 553
+12%
|
358 407
+11%
|
|
| Total Liabilities & Equity |
86 205
N/A
|
88 399
+3%
|
84 612
-4%
|
103 884
+23%
|
116 642
+12%
|
137 959
+18%
|
226 420
+64%
|
318 464
+41%
|
399 051
+25%
|
503 437
+26%
|
616 121
+22%
|
672 814
+9%
|
713 983
+6%
|
691 598
-3%
|
708 327
+2%
|
811 676
+15%
|
819 046
+1%
|
841 629
+3%
|
897 482
+7%
|
988 389
+10%
|
1 128 846
+14%
|
1 283 490
+14%
|
1 395 535
+9%
|
1 567 113
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 051
|
2 051
|
2 051
|
2 051
|
2 051
|
2 051
|
2 287
|
2 295
|
2 459
|
2 459
|
2 459
|
2 459
|
2 459
|
2 705
|
2 706
|
2 706
|
2 706
|
2 706
|
2 706
|
3 197
|
3 197
|
3 197
|
3 195
|
3 195
|
|