Seshaasai Technologies Ltd
NSE:STYL
Income Statement
Earnings Waterfall
Seshaasai Technologies Ltd
Income Statement
Seshaasai Technologies Ltd
| Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
14 632
N/A
|
14 143
-3%
|
13 715
-3%
|
14 058
+3%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(8 512)
|
(8 093)
|
(7 678)
|
(7 736)
|
|
| Gross Profit |
6 119
N/A
|
6 050
-1%
|
6 037
0%
|
6 322
+5%
|
|
| Operating Income | |||||
| Operating Expenses |
(2 919)
|
(2 963)
|
(3 061)
|
(3 175)
|
|
| Selling, General & Administrative |
(2 190)
|
(1 087)
|
(1 102)
|
(1 143)
|
|
| Depreciation & Amortization |
(412)
|
(426)
|
(434)
|
(445)
|
|
| Other Operating Expenses |
(317)
|
(1 451)
|
(1 526)
|
(1 586)
|
|
| Operating Income |
3 201
N/A
|
3 087
-4%
|
2 976
-4%
|
3 147
+6%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(276)
|
(322)
|
(311)
|
(253)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
(12)
|
0
|
0
|
0
|
|
| Total Other Income |
36
|
96
|
84
|
103
|
|
| Pre-Tax Income |
2 949
N/A
|
2 863
-3%
|
2 750
-4%
|
2 995
+9%
|
|
| Net Income | |||||
| Tax Provision |
(726)
|
(676)
|
(640)
|
(782)
|
|
| Income from Continuing Operations |
2 223
|
2 187
|
2 110
|
2 213
|
|
| Income to Minority Interest |
0
|
0
|
1
|
3
|
|
| Net Income (Common) |
2 223
N/A
|
2 187
-2%
|
2 112
-3%
|
2 215
+5%
|
|
| EPS (Diluted) |
14.78
N/A
|
14.83
+0%
|
14.1
-5%
|
13.65
-3%
|
|