Spentex Industries Ltd
NSE:SPENTEX
Balance Sheet
Balance Sheet Decomposition
Spentex Industries Ltd
Spentex Industries Ltd
Balance Sheet
Spentex Industries Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
3
|
0
|
76
|
385
|
227
|
89
|
334
|
241
|
185
|
47
|
80
|
45
|
33
|
23
|
11
|
20
|
11
|
18
|
58
|
55
|
|
| Cash |
5
|
3
|
0
|
76
|
385
|
227
|
89
|
334
|
241
|
185
|
47
|
80
|
45
|
33
|
23
|
11
|
20
|
11
|
18
|
58
|
55
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
16
|
16
|
18
|
0
|
0
|
0
|
238
|
141
|
161
|
564
|
488
|
0
|
49
|
|
| Total Receivables |
38
|
19
|
40
|
558
|
512
|
1 790
|
2 924
|
1 990
|
3 055
|
2 002
|
1 054
|
1 535
|
1 021
|
832
|
717
|
381
|
109
|
84
|
109
|
0
|
209
|
|
| Accounts Receivables |
1
|
0
|
0
|
3
|
21
|
26
|
56
|
668
|
145
|
45
|
306
|
654
|
343
|
330
|
490
|
377
|
96
|
58
|
92
|
0
|
207
|
|
| Other Receivables |
37
|
19
|
40
|
555
|
491
|
1 764
|
2 868
|
1 322
|
3 200
|
1 957
|
748
|
881
|
678
|
502
|
227
|
4
|
13
|
26
|
17
|
0
|
2
|
|
| Inventory |
54
|
30
|
60
|
300
|
535
|
1 840
|
2 874
|
1 556
|
1 267
|
2 352
|
1 161
|
1 452
|
1 049
|
637
|
455
|
554
|
236
|
55
|
47
|
0
|
208
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
544
|
328
|
542
|
321
|
438
|
469
|
218
|
229
|
245
|
123
|
40
|
256
|
132
|
139
|
401
|
31
|
|
| Total Current Assets |
96
|
52
|
100
|
934
|
1 432
|
4 401
|
6 225
|
4 425
|
4 900
|
4 991
|
2 750
|
3 286
|
2 344
|
1 747
|
1 555
|
1 127
|
782
|
845
|
800
|
460
|
552
|
|
| PP&E Net |
440
|
410
|
373
|
634
|
1 385
|
8 079
|
9 270
|
9 056
|
7 921
|
7 377
|
7 187
|
6 385
|
2 311
|
2 347
|
2 211
|
2 083
|
1 628
|
1 529
|
1 151
|
484
|
453
|
|
| PP&E Gross |
440
|
410
|
373
|
634
|
1 385
|
8 079
|
9 270
|
9 056
|
7 921
|
7 377
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
261
|
296
|
330
|
392
|
455
|
3 023
|
6 373
|
7 078
|
7 641
|
8 179
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
32
|
28
|
21
|
672
|
595
|
626
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
58
|
47
|
664
|
615
|
597
|
520
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
541
|
279
|
750
|
704
|
802
|
41
|
279
|
96
|
48
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
561
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
2 392
|
2 442
|
2 769
|
292
|
20
|
12
|
77
|
13
|
25
|
|
| Other Long-Term Assets |
155
|
263
|
277
|
14
|
0
|
0
|
109
|
2 288
|
2 882
|
229
|
622
|
148
|
262
|
233
|
812
|
387
|
10
|
8
|
3
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
58
|
47
|
664
|
615
|
597
|
520
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
691
N/A
|
724
+5%
|
751
+4%
|
1 641
+119%
|
3 425
+109%
|
13 148
+284%
|
16 255
+24%
|
16 395
+1%
|
16 243
-1%
|
13 669
-16%
|
11 432
-16%
|
11 195
-2%
|
8 012
-28%
|
7 572
-5%
|
7 388
-2%
|
4 168
-44%
|
2 536
-39%
|
2 441
-4%
|
2 031
-17%
|
957
-53%
|
1 030
+8%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
46
|
74
|
117
|
293
|
304
|
920
|
2 344
|
2 019
|
1 950
|
2 374
|
2 377
|
2 111
|
1 417
|
1 823
|
876
|
1 196
|
624
|
602
|
692
|
24
|
303
|
|
| Accrued Liabilities |
4
|
8
|
0
|
0
|
5
|
21
|
29
|
65
|
53
|
80
|
144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 071
|
1 081
|
1 261
|
1 730
|
2 003
|
4 216
|
5 218
|
3 193
|
3 128
|
3 230
|
0
|
71
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 221
|
1 329
|
0
|
0
|
0
|
93
|
124
|
4 577
|
5 080
|
2 125
|
0
|
51
|
|
| Other Current Liabilities |
8
|
5
|
4
|
36
|
60
|
276
|
420
|
223
|
222
|
451
|
1 462
|
4 189
|
3 150
|
3 605
|
3 428
|
4 067
|
1 571
|
2 041
|
1 304
|
21
|
81
|
|
| Total Current Liabilities |
58
|
87
|
121
|
329
|
369
|
1 216
|
2 793
|
2 307
|
2 225
|
5 197
|
6 392
|
7 561
|
6 297
|
7 432
|
8 612
|
10 604
|
9 965
|
10 851
|
7 352
|
46
|
505
|
|
| Long-Term Debt |
408
|
412
|
270
|
792
|
1 705
|
9 100
|
10 386
|
10 860
|
10 003
|
7 144
|
6 764
|
5 842
|
3 818
|
2 859
|
2 552
|
354
|
312
|
0
|
0
|
349
|
424
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
9
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
89
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
51
|
66
|
83
|
84
|
95
|
89
|
108
|
133
|
135
|
162
|
0
|
0
|
|
| Total Liabilities |
466
N/A
|
499
+7%
|
391
-22%
|
1 121
+187%
|
2 082
+86%
|
10 431
+401%
|
13 250
+27%
|
13 166
-1%
|
12 228
-7%
|
12 393
+1%
|
13 223
+7%
|
13 486
+2%
|
10 198
-24%
|
10 386
+2%
|
11 253
+8%
|
11 066
-2%
|
10 410
-6%
|
10 986
+6%
|
7 513
-32%
|
395
-95%
|
930
+135%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
222
|
222
|
222
|
111
|
575
|
712
|
715
|
715
|
737
|
813
|
833
|
884
|
898
|
898
|
898
|
898
|
898
|
898
|
898
|
104
|
104
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
98
|
272
|
89
|
49
|
101
|
2 123
|
5 241
|
3 989
|
3 982
|
4 760
|
4 762
|
7 796
|
8 772
|
9 443
|
0
|
0
|
0
|
|
| Additional Paid In Capital |
3
|
3
|
138
|
148
|
670
|
1 739
|
2 347
|
2 447
|
2 369
|
1 717
|
1 791
|
814
|
898
|
1 048
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
261
|
0
|
6
|
145
|
15
|
806
|
869
|
827
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 381
|
458
|
4
|
|
| Total Equity |
225
N/A
|
225
N/A
|
360
+60%
|
520
+44%
|
1 342
+158%
|
2 717
+102%
|
3 005
+11%
|
3 228
+7%
|
4 015
+24%
|
1 276
-68%
|
1 791
N/A
|
2 291
-28%
|
2 186
+5%
|
2 814
-29%
|
3 865
-37%
|
6 899
-78%
|
7 874
-14%
|
8 545
-9%
|
5 483
+36%
|
562
N/A
|
100
-82%
|
|
| Total Liabilities & Equity |
691
N/A
|
724
+5%
|
751
+4%
|
1 641
+119%
|
3 425
+109%
|
13 148
+284%
|
16 255
+24%
|
16 395
+1%
|
16 243
-1%
|
13 669
-16%
|
11 432
-16%
|
11 195
-2%
|
8 012
-28%
|
7 572
-5%
|
7 388
-2%
|
4 168
-44%
|
2 536
-39%
|
2 441
-4%
|
2 031
-17%
|
957
-53%
|
1 030
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
11
|
57
|
71
|
71
|
71
|
71
|
81
|
83
|
88
|
90
|
90
|
90
|
90
|
90
|
90
|
1
|
10
|
10
|
|