SJVN Ltd
NSE:SJVN

Watchlist Manager
SJVN Ltd Logo
SJVN Ltd
NSE:SJVN
Watchlist
Price: 78.98 INR -2.01% Market Closed
Market Cap: ₹310.4B

P/FCFE

435.2
Current
1 103%
More Expensive
vs 3-y average of 36.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
435.2
=
Market Cap
₹295.9B
/
Free Cash Flow to Equity
₹713.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
435.2
=
Market Cap
₹295.9B
/
Free Cash Flow to Equity
₹713.2m

Valuation Scenarios

SJVN Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (36.2), the stock would be worth ₹6.57 (92% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-96%
Maximum Upside
No Upside Scenarios
Average Downside
93%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 435.2 ₹78.98
0%
3-Year Average 36.2 ₹6.57
-92%
5-Year Average 15.8 ₹2.86
-96%
Industry Average 24 ₹4.35
-94%
Country Average 49.7 ₹9.03
-89%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IN
SJVN Ltd
NSE:SJVN
310.4B INR 435.2 49.1
US
Nextera Energy Inc
NYSE:NEE
202.1B USD 15 24.7
ES
Iberdrola SA
MAD:IBE
128.3B EUR 41.7 20.6
IT
Enel SpA
MIL:ENEL
99.6B EUR 38.6 23.7
US
Constellation Energy Corp
NASDAQ:CEG
111.5B USD 51.6 41.5
US
Southern Co
NYSE:SO
106.3B USD 65.9 24.5
US
Duke Energy Corp
NYSE:DUK
100.1B USD 417.7 20.4
US
American Electric Power Company Inc
NASDAQ:AEP
74B USD 955.1 20.7
FR
Electricite de France SA
PAR:EDF
46.6B EUR 22.3 -2.5
US
Entergy Corp
NYSE:ETR
52.7B USD -29.6 30
US
Xcel Energy Inc
NASDAQ:XEL
51.5B USD -15.4 24.6
P/E Multiple
Earnings Growth PEG
IN
SJVN Ltd
NSE:SJVN
Average P/E: 28
49.1
34%
1.4
US
Nextera Energy Inc
NYSE:NEE
24.7
13%
1.9
ES
Iberdrola SA
MAD:IBE
20.6
7%
2.9
IT
Enel SpA
MIL:ENEL
23.7
25%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
41.5
40%
1
US
Southern Co
NYSE:SO
24.5
12%
2
US
Duke Energy Corp
NYSE:DUK
20.4
7%
2.9
US
American Electric Power Company Inc
NASDAQ:AEP
20.7
5%
4.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Entergy Corp
NYSE:ETR
30
13%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
24.6
16%
1.5

Market Distribution

Higher than 92% of companies in India
Percentile
92nd
Based on 1 683 companies
92nd percentile
435.2
Low
0.6 — 27.4
Typical Range
27.4 — 92
High
92 —
Distribution Statistics
India
Min 0.6
30th Percentile 27.4
Median 49.7
70th Percentile 92
Max 57 010.1

SJVN Ltd
Glance View

Market Cap
310.4B INR
Industry
Utilities

SJVN Ltd., originally established as a joint venture between the Government of India and the Government of Himachal Pradesh, has evolved into a significant player within the energy sector. Rooted in its genesis as Satluj Jal Vidyut Nigam, the company was primarily focused on harnessing hydroelectric power from the Sutlej River basin. Over time, SJVN has diversified its portfolio, expanding beyond its initial scope to include an array of power generation modes such as thermal, wind, and solar energy, thereby aligning with India's broader energy diversification and renewable thrust. The company's flagship project, the Nathpa Jhakri Hydro Power Station, set the stage for its venture into high-capacity hydro projects, establishing a reliable revenue stream by selling generated power to a mix of state utilities and bulk consumers. This diversification was not only a strategic move to minimize risk but also an effort to tap into the growing demand for sustainable energy solutions. SJVN's revenue model is largely centered around long-term Power Purchase Agreements (PPAs), which ensure a stable, predictable cash flow. By selling electricity to state electricity boards and other entities, the company benefits from consistent revenue streams, backed by the government's nod for cost pass-throughs, which can stabilize returns against fluctuations in operational expenses. This strategically structured business model supports SJVN's ambitious growth targets, as they aim to step up their installed capacity significantly in the coming years, partly driven by India's increasing energy needs and environmental commitments.

SJVN Intrinsic Value
88.76 INR
Undervaluation 11%
Intrinsic Value
Price ₹78.98
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett