Siemens Ltd
NSE:SIEMENS
Balance Sheet
Balance Sheet Decomposition
Siemens Ltd
Siemens Ltd
Balance Sheet
Siemens Ltd
| Sep-2001 | Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 066
|
2 586
|
3 364
|
6 411
|
6 746
|
11 618
|
8 570
|
13 222
|
14 745
|
18 795
|
12 725
|
9 738
|
6 004
|
11 174
|
20 922
|
12 281
|
28 377
|
8 863
|
7 125
|
19 174
|
4 484
|
10 006
|
11 917
|
18 359
|
|
| Cash |
1 066
|
2 586
|
3 364
|
6 411
|
6 746
|
11 618
|
2 515
|
5 286
|
4 109
|
2 828
|
4 553
|
5 023
|
1 954
|
1 774
|
1 852
|
1 114
|
1 300
|
2 035
|
2 205
|
1 948
|
1 535
|
1 639
|
1 815
|
3 691
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6 055
|
7 936
|
10 636
|
15 967
|
8 172
|
4 715
|
4 050
|
9 400
|
19 070
|
11 167
|
27 077
|
6 828
|
4 920
|
17 226
|
2 949
|
8 367
|
10 102
|
14 668
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
22 781
|
12 317
|
27 998
|
42 803
|
37 837
|
47 055
|
55 753
|
64 515
|
76 759
|
|
| Total Receivables |
5 835
|
6 090
|
6 188
|
6 353
|
13 594
|
19 727
|
31 339
|
41 654
|
40 550
|
38 036
|
39 418
|
41 734
|
50 088
|
52 028
|
44 925
|
43 411
|
46 676
|
57 322
|
60 015
|
48 076
|
56 780
|
59 341
|
63 668
|
77 270
|
|
| Accounts Receivables |
3 687
|
3 952
|
4 347
|
4 259
|
10 700
|
15 098
|
24 060
|
11 939
|
36 134
|
34 104
|
36 288
|
39 124
|
45 108
|
44 649
|
41 736
|
39 449
|
42 418
|
51 701
|
51 881
|
44 702
|
50 150
|
55 210
|
57 826
|
70 814
|
|
| Other Receivables |
2 148
|
2 138
|
1 841
|
2 094
|
2 894
|
4 629
|
7 279
|
29 715
|
4 416
|
3 932
|
3 130
|
2 610
|
4 980
|
7 379
|
3 189
|
3 962
|
4 258
|
5 621
|
8 134
|
3 374
|
6 630
|
4 131
|
5 842
|
6 456
|
|
| Inventory |
826
|
858
|
1 304
|
1 698
|
3 700
|
5 429
|
7 898
|
8 257
|
10 555
|
7 200
|
8 078
|
9 431
|
9 334
|
10 472
|
10 177
|
10 823
|
11 008
|
12 325
|
11 839
|
11 681
|
18 506
|
23 154
|
26 540
|
27 605
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 360
|
4 776
|
15 324
|
15 548
|
13 872
|
738
|
590
|
4 396
|
4 286
|
4 459
|
5 211
|
3 894
|
4 467
|
4 626
|
4 404
|
1 642
|
1 578
|
|
| Total Current Assets |
7 727
|
9 534
|
10 855
|
14 462
|
24 042
|
36 777
|
47 807
|
65 493
|
70 626
|
79 354
|
75 769
|
74 775
|
66 164
|
74 264
|
80 423
|
93 582
|
102 837
|
111 719
|
125 676
|
121 235
|
131 451
|
152 658
|
168 282
|
201 571
|
|
| PP&E Net |
2 421
|
2 165
|
2 052
|
2 282
|
3 511
|
5 541
|
6 688
|
7 567
|
8 581
|
12 401
|
13 243
|
14 751
|
14 448
|
13 851
|
13 886
|
12 712
|
13 664
|
13 079
|
12 477
|
12 551
|
13 343
|
12 829
|
12 494
|
14 426
|
|
| PP&E Gross |
2 421
|
2 165
|
2 052
|
2 282
|
3 511
|
5 541
|
6 688
|
7 567
|
8 581
|
12 401
|
13 243
|
14 751
|
14 448
|
13 851
|
0
|
12 712
|
13 664
|
13 079
|
12 477
|
12 551
|
13 343
|
12 829
|
12 494
|
14 426
|
|
| Accumulated Depreciation |
3 744
|
4 062
|
4 258
|
4 247
|
4 766
|
5 516
|
5 755
|
6 332
|
5 827
|
8 413
|
7 692
|
9 537
|
12 252
|
13 736
|
0
|
2 220
|
4 054
|
5 908
|
7 746
|
8 771
|
10 173
|
11 367
|
12 170
|
13 624
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
41
|
114
|
74
|
73
|
54
|
0
|
243
|
221
|
230
|
114
|
91
|
68
|
55
|
34
|
15
|
7
|
6 316
|
5 649
|
5 157
|
4 518
|
|
| Goodwill |
0
|
0
|
507
|
378
|
1 191
|
1 022
|
1 889
|
1 376
|
2 249
|
0
|
0
|
0
|
0
|
0
|
282
|
282
|
282
|
282
|
282
|
282
|
12 354
|
12 354
|
12 576
|
12 576
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 341
|
8 571
|
7 770
|
5 371
|
7 588
|
6 761
|
8 816
|
11 321
|
9 118
|
13 004
|
10 255
|
12 644
|
14 688
|
15 687
|
|
| Long-Term Investments |
443
|
223
|
30
|
408
|
847
|
2 138
|
1 941
|
2 450
|
0
|
0
|
405
|
410
|
432
|
82
|
1 140
|
1 100
|
1 079
|
1 042
|
1
|
1
|
2 972
|
771
|
713
|
653
|
|
| Other Long-Term Assets |
355
|
323
|
486
|
460
|
428
|
629
|
1 012
|
1 772
|
1 571
|
1 745
|
5 732
|
7 719
|
9 396
|
9 221
|
4 746
|
5 358
|
4 649
|
5 886
|
6 014
|
11 522
|
3 461
|
4 185
|
3 786
|
4 652
|
|
| Other Assets |
0
|
0
|
507
|
378
|
1 191
|
1 022
|
1 889
|
1 376
|
2 249
|
0
|
0
|
0
|
0
|
0
|
282
|
282
|
282
|
282
|
282
|
282
|
12 354
|
12 354
|
12 576
|
12 576
|
|
| Total Assets |
10 946
N/A
|
12 245
+12%
|
13 929
+14%
|
17 991
+29%
|
30 060
+67%
|
46 221
+54%
|
59 411
+29%
|
78 732
+33%
|
83 082
+6%
|
93 500
+13%
|
101 733
+9%
|
106 447
+5%
|
98 440
-8%
|
102 903
+5%
|
108 156
+5%
|
119 863
+11%
|
131 382
+10%
|
143 363
+9%
|
153 583
+7%
|
158 602
+3%
|
180 152
+14%
|
201 090
+12%
|
217 696
+8%
|
254 083
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 696
|
5 710
|
6 345
|
6 864
|
13 001
|
21 841
|
26 339
|
26 666
|
24 801
|
29 902
|
22 573
|
26 542
|
25 518
|
26 938
|
24 220
|
22 008
|
26 640
|
30 582
|
33 052
|
27 871
|
36 715
|
40 401
|
40 042
|
47 004
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 987
|
2 089
|
2 639
|
2 581
|
465
|
427
|
485
|
545
|
495
|
577
|
615
|
330
|
188
|
489
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
252
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
871
|
643
|
805
|
736
|
1 228
|
|
| Other Current Liabilities |
2 172
|
1 724
|
1 681
|
3 904
|
6 848
|
11 907
|
14 137
|
28 722
|
30 030
|
30 481
|
34 902
|
34 067
|
26 608
|
26 437
|
25 003
|
26 605
|
24 728
|
26 488
|
26 424
|
27 282
|
30 444
|
38 363
|
34 749
|
40 400
|
|
| Total Current Liabilities |
6 868
|
7 435
|
8 025
|
10 768
|
19 849
|
33 748
|
40 476
|
55 388
|
54 831
|
60 383
|
59 462
|
62 698
|
54 765
|
55 956
|
49 940
|
49 292
|
51 853
|
57 615
|
59 971
|
56 601
|
68 442
|
79 899
|
75 715
|
89 121
|
|
| Long-Term Debt |
36
|
64
|
31
|
29
|
961
|
40
|
317
|
112
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 213
|
1 551
|
1 016
|
1 016
|
1 566
|
|
| Deferred Income Tax |
123
|
161
|
161
|
191
|
0
|
0
|
237
|
310
|
374
|
318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 236
|
1 090
|
|
| Minority Interest |
177
|
219
|
0
|
0
|
72
|
40
|
80
|
147
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
76
|
86
|
94
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 109
|
4 123
|
3 372
|
3 191
|
3 019
|
2 534
|
2 623
|
2 759
|
3 118
|
5 868
|
6 609
|
3 997
|
8 772
|
8 645
|
|
| Total Liabilities |
7 204
N/A
|
7 878
+9%
|
8 218
+4%
|
10 988
+34%
|
20 882
+90%
|
33 828
+62%
|
41 110
+22%
|
55 958
+36%
|
55 269
-1%
|
60 703
+10%
|
63 571
+5%
|
66 821
+5%
|
58 137
-13%
|
59 147
+2%
|
52 959
-10%
|
51 826
-2%
|
54 476
+5%
|
60 374
+11%
|
63 089
+4%
|
63 682
+1%
|
76 677
+20%
|
84 988
+11%
|
86 825
+2%
|
100 516
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
336
|
331
|
331
|
331
|
331
|
337
|
337
|
674
|
674
|
674
|
681
|
681
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
|
| Retained Earnings |
1 488
|
2 208
|
3 553
|
4 844
|
8 847
|
12 056
|
16 132
|
20 570
|
25 654
|
30 629
|
35 869
|
37 370
|
37 994
|
41 462
|
52 949
|
65 757
|
74 621
|
80 703
|
88 198
|
92 530
|
101 200
|
113 742
|
128 659
|
151 511
|
|
| Additional Paid In Capital |
1 919
|
1 827
|
1 827
|
1 827
|
0
|
0
|
1 858
|
1 520
|
1 520
|
1 520
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
1 567
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
13
|
12
|
12
|
11
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
4
|
49
|
39
|
33
|
3
|
20
|
6
|
31
|
1
|
6
|
7
|
17
|
111
|
4
|
81
|
67
|
223
|
|
| Total Equity |
3 743
N/A
|
4 367
+17%
|
5 712
+31%
|
7 002
+23%
|
9 179
+31%
|
12 393
+35%
|
18 301
+48%
|
22 774
+24%
|
27 813
+22%
|
32 797
+18%
|
38 162
+16%
|
39 626
+4%
|
40 303
+2%
|
43 756
+9%
|
55 197
+26%
|
68 037
+23%
|
76 906
+13%
|
82 989
+8%
|
90 494
+9%
|
94 920
+5%
|
103 475
+9%
|
116 102
+12%
|
130 871
+13%
|
153 567
+17%
|
|
| Total Liabilities & Equity |
10 946
N/A
|
12 245
+12%
|
13 929
+14%
|
17 991
+29%
|
30 060
+67%
|
46 221
+54%
|
59 411
+29%
|
78 732
+33%
|
83 082
+6%
|
93 500
+13%
|
101 733
+9%
|
106 447
+5%
|
98 440
-8%
|
102 903
+5%
|
108 156
+5%
|
119 863
+11%
|
131 382
+10%
|
143 363
+9%
|
153 583
+7%
|
158 602
+3%
|
180 152
+14%
|
201 090
+12%
|
217 696
+8%
|
254 083
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
336
|
331
|
331
|
331
|
331
|
331
|
337
|
337
|
337
|
337
|
340
|
340
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|