SecMark Consultancy Ltd
NSE:SECMARK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SecMark Consultancy Ltd
NSE:SECMARK
|
IN |
|
F
|
FlexQube AB (publ)
STO:FLEXQ
|
SE |
Income Statement
Earnings Waterfall
SecMark Consultancy Ltd
Income Statement
SecMark Consultancy Ltd
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
4
|
1
|
2
|
4
|
0
|
0
|
0
|
|
| Revenue |
145
N/A
|
181
+25%
|
174
-4%
|
88
-50%
|
168
+91%
|
351
+109%
|
359
+2%
|
365
+2%
|
357
-2%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(116)
|
(206)
|
(249)
|
(87)
|
(168)
|
(299)
|
(323)
|
(321)
|
(340)
|
|
| Selling, General & Administrative |
(39)
|
(45)
|
(50)
|
(21)
|
(44)
|
(79)
|
(86)
|
(93)
|
(101)
|
|
| Depreciation & Amortization |
(11)
|
(21)
|
(24)
|
(10)
|
(21)
|
(41)
|
(41)
|
(41)
|
(42)
|
|
| Other Operating Expenses |
(66)
|
(141)
|
(174)
|
(55)
|
(104)
|
(179)
|
(196)
|
(187)
|
(197)
|
|
| Operating Income |
30
N/A
|
(25)
N/A
|
(75)
-195%
|
1
N/A
|
(1)
N/A
|
52
N/A
|
36
-30%
|
44
+22%
|
18
-60%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(1)
|
4
|
(1)
|
(2)
|
4
|
(3)
|
(2)
|
(1)
|
|
| Total Other Income |
6
|
8
|
0
|
2
|
4
|
1
|
9
|
10
|
11
|
|
| Pre-Tax Income |
36
N/A
|
(19)
N/A
|
(70)
-275%
|
2
N/A
|
2
-10%
|
57
+2 931%
|
43
-25%
|
52
+23%
|
27
-48%
|
|
| Net Income | ||||||||||
| Tax Provision |
(9)
|
7
|
17
|
(0)
|
(0)
|
(14)
|
(11)
|
(13)
|
(7)
|
|
| Income from Continuing Operations |
27
|
(12)
|
(53)
|
2
|
2
|
43
|
32
|
39
|
20
|
|
| Equity Earnings Affiliates |
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
26
N/A
|
(13)
N/A
|
(52)
-290%
|
2
N/A
|
2
-4%
|
43
+2 609%
|
32
-26%
|
39
+22%
|
20
-48%
|
|
| EPS (Diluted) |
6.43
N/A
|
-1.27
N/A
|
-5.03
-296%
|
0.16
N/A
|
0.15
-6%
|
4.14
+2 660%
|
3.05
-26%
|
3.66
+20%
|
1.93
-47%
|
|