Schneider Electric Infrastructure Ltd
NSE:SCHNEIDER
Schneider Electric Infrastructure Ltd
NSE:SCHNEIDER
Price:
882.05
INR
1.17%
Market Closed
Market Cap:
₹210.9B
Cash Flow Statement
Cash Flow Statement
Schneider Electric Infrastructure Ltd
Schneider Electric Infrastructure Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(296)
|
(117)
|
(10)
|
(40)
|
276
|
877
|
1 236
|
1 661
|
2 100
|
2 620
|
3 504
|
3 464
|
|
| Depreciation & Amortization |
218
|
228
|
221
|
188
|
173
|
177
|
185
|
205
|
221
|
235
|
254
|
272
|
|
| Stock-Based Compensation |
10
|
0
|
5
|
0
|
12
|
0
|
15
|
0
|
93
|
0
|
91
|
0
|
|
| Other Non-Cash Items |
566
|
582
|
642
|
618
|
501
|
388
|
414
|
606
|
1 084
|
1 075
|
394
|
346
|
|
| Cash Taxes Paid |
48
|
67
|
12
|
(29)
|
20
|
30
|
34
|
46
|
168
|
566
|
942
|
937
|
|
| Cash Interest Paid |
303
|
277
|
289
|
259
|
268
|
305
|
372
|
357
|
326
|
345
|
305
|
253
|
|
| Change in Working Capital |
(445)
|
(188)
|
(777)
|
(461)
|
254
|
(525)
|
(960)
|
(579)
|
(1 486)
|
(1 074)
|
(1 073)
|
(1 554)
|
|
| Cash from Operating Activities |
44
N/A
|
504
+1 052%
|
76
-85%
|
305
+302%
|
1 204
+294%
|
917
-24%
|
876
-4%
|
1 893
+116%
|
1 919
+1%
|
2 857
+49%
|
3 079
+8%
|
2 527
-18%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(134)
|
(145)
|
(103)
|
(144)
|
(255)
|
(373)
|
(377)
|
(317)
|
(580)
|
(745)
|
(631)
|
(835)
|
|
| Other Items |
5
|
23
|
9
|
(13)
|
3
|
10
|
1
|
(1)
|
10
|
20
|
4
|
(6)
|
|
| Cash from Investing Activities |
(129)
N/A
|
(122)
+6%
|
(94)
+23%
|
(158)
-67%
|
(253)
-61%
|
(363)
-44%
|
(376)
-4%
|
(318)
+15%
|
(570)
-79%
|
(725)
-27%
|
(627)
+14%
|
(840)
-34%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
323
|
(180)
|
397
|
90
|
(550)
|
(144)
|
(265)
|
(1 143)
|
(745)
|
(649)
|
(30)
|
(75)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(303)
|
(277)
|
(289)
|
(259)
|
(268)
|
(305)
|
(372)
|
(357)
|
(326)
|
(345)
|
(274)
|
(163)
|
|
| Cash from Financing Activities |
20
N/A
|
(456)
N/A
|
108
N/A
|
(169)
N/A
|
(818)
-385%
|
(449)
+45%
|
(636)
-42%
|
(1 499)
-136%
|
(1 070)
+29%
|
(994)
+7%
|
(304)
+69%
|
(237)
+22%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
14
|
(2)
|
7
|
15
|
(1)
|
(16)
|
(29)
|
(69)
|
(2)
|
69
|
(36)
|
(74)
|
|
| Net Change in Cash |
(51)
N/A
|
(75)
-47%
|
96
N/A
|
(5)
N/A
|
132
N/A
|
88
-33%
|
(166)
N/A
|
6
N/A
|
277
+4 181%
|
1 206
+335%
|
2 111
+75%
|
1 376
-35%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(90)
N/A
|
360
N/A
|
(27)
N/A
|
161
N/A
|
948
+489%
|
544
-43%
|
499
-8%
|
1 576
+216%
|
1 340
-15%
|
2 112
+58%
|
2 448
+16%
|
1 693
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
