Sagility India Ltd
NSE:SAGILITY
Balance Sheet
Balance Sheet Decomposition
Sagility India Ltd
Sagility India Ltd
Balance Sheet
Sagility India Ltd
| Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
3 738
|
5 853
|
3 441
|
3 438
|
|
| Cash |
3 538
|
5 853
|
3 024
|
847
|
|
| Cash Equivalents |
200
|
0
|
417
|
2 591
|
|
| Total Receivables |
9 321
|
11 111
|
12 680
|
13 512
|
|
| Accounts Receivables |
9 262
|
10 686
|
11 813
|
12 878
|
|
| Other Receivables |
59
|
425
|
866
|
634
|
|
| Inventory |
0
|
112
|
84
|
108
|
|
| Other Current Assets |
1 005
|
859
|
995
|
1 150
|
|
| Total Current Assets |
14 064
|
17 934
|
17 199
|
18 208
|
|
| PP&E Net |
8 231
|
8 253
|
9 554
|
9 221
|
|
| PP&E Gross |
8 231
|
8 253
|
9 554
|
9 221
|
|
| Accumulated Depreciation |
486
|
2 455
|
4 424
|
5 769
|
|
| Intangible Assets |
25 848
|
23 221
|
20 078
|
20 362
|
|
| Goodwill |
52 183
|
54 598
|
57 096
|
60 390
|
|
| Note Receivable |
97
|
250
|
98
|
39
|
|
| Long-Term Investments |
0
|
48
|
46
|
47
|
|
| Other Long-Term Assets |
539
|
1 602
|
2 571
|
2 239
|
|
| Other Assets |
52 183
|
54 598
|
57 096
|
60 390
|
|
| Total Assets |
100 963
N/A
|
105 905
+5%
|
106 642
+1%
|
110 507
+4%
|
|
| Liabilities | |||||
| Accounts Payable |
4 791
|
2 189
|
2 593
|
2 145
|
|
| Accrued Liabilities |
2 193
|
2 852
|
3 434
|
4 350
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 442
|
1 376
|
3 957
|
3 785
|
|
| Other Current Liabilities |
423
|
4 147
|
4 537
|
612
|
|
| Total Current Liabilities |
8 850
|
10 564
|
14 521
|
10 891
|
|
| Long-Term Debt |
46 435
|
27 583
|
21 361
|
10 235
|
|
| Deferred Income Tax |
4 610
|
4 602
|
4 710
|
4 279
|
|
| Other Liabilities |
801
|
1 089
|
1 619
|
1 742
|
|
| Total Liabilities |
60 697
N/A
|
43 838
-28%
|
42 211
-4%
|
27 146
-36%
|
|
| Equity | |||||
| Common Stock |
86 166
|
86 166
|
42 853
|
46 793
|
|
| Retained Earnings |
46 241
|
26 845
|
24 687
|
18 082
|
|
| Additional Paid In Capital |
0
|
0
|
43 241
|
50 524
|
|
| Other Equity |
341
|
2 746
|
3 024
|
4 126
|
|
| Total Equity |
40 266
N/A
|
62 067
+54%
|
64 431
+4%
|
83 361
+29%
|
|
| Total Liabilities & Equity |
100 963
N/A
|
105 905
+5%
|
106 642
+1%
|
110 507
+4%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
4 681
|
4 681
|
4 681
|
4 681
|
|