Keystone Realtors Ltd
NSE:RUSTOMJEE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (39.6), the stock would be worth ₹83.76 (79% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 188.5 | ₹398.9 |
0%
|
| Industry Average | 39.6 | ₹83.76 |
-79%
|
| Country Average | 49.7 | ₹105.25 |
-74%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
K
|
Keystone Realtors Ltd
NSE:RUSTOMJEE
|
50.3B INR | 188.5 | 55.2 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
235B HKD | 3.5 | 7.8 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
599.7T VND | 8.1 | 14.3 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
172B HKD | 4.9 | 15.6 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
149.2B HKD | 10.5 | 26.3 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
146.1B HKD | 11.8 | 10.2 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
120B HKD | 29.7 | 32.1 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
79.6B CNY | 14.5 | 77.8 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
72.9B CNY | -40.6 | 1 402.9 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
911.7B INR | 31.9 | 26.6 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
58.1B HKD | 3.3 | 49.6 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Keystone Realtors Ltd
Glance View
Keystone Realtors Ltd. engages in the provision of construction and real estate services. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2022-11-24. The firm provides various residential buildings, premium gated estates, townships, corporate parks, retail spaces, schools, iconic landmarks and various other real estate projects. The company offers one bedroom, hall, and kitchen (BHK), two BHK, three BHK, four BHK, and five BHK. The company has 32 completed projects, 12 ongoing projects and 19 forthcoming projects across the Mumbai Metropolitan Region (MMR). Its properties include Rustomjee Erika, Rustomjee Uptown Urbania, Rustomjee Bella, Rustomjee Elements, Rustomjee Urbania, Rustomjee Paramount, Rustomjee Summit, Rustomjee Seasons, Rustomjee Global City, Rustomjee Yazarina III, Rustomjee Garden 6, Rustomjee Crown, and Rustomjee Central Park Business Spaces.
