PNGJL Relative Valuation - P N Gadgil Jewellers Ltd

Watchlist Manager

Watchlist

Price: 560.9 INR 1.88% Market Closed

Market Cap: ₹76.1B

Relative Value

The Relative Value of one PNGJL stock under the Base Case scenario is 725.83 INR. Compared to the current market price of 560.9 INR, P N Gadgil Jewellers Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PNGJL Relative Value

Base Case

Undervaluation 23%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	76.1B INR	0.9	19.9	14.1	15.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	893.5B INR	11.1	173.5	138.5	166.3
CH		Avolta AG SIX:AVOL	6.5B CHF	0.5	32.9	5.1	14.2
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.8	7.6	13.3
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	103.4B INR	1.2	-55.4	49.9	-51.3
IN		Thangamayil Jewellery Ltd BSE:533158	97.3B INR	1.4	40.5	25.5	27.7
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.7T IDR	0.9	12.5	8	8
SE	H	Haypp Group AB (publ) STO:HAYPP	3.9B SEK	1	91.4	21.4	68.3
JP		Intermestic Inc TSE:262A	62.6B JPY	1.2	14.9	9.8	11.6
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7
HK	P	Pitanium Ltd NASDAQ:PTNM	239.1m USD	24.9	210.1	141.2	170

				Revenue Growth	P/S to Growth
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	Average P/S: 4.2 0.9	21%	0
IN	L	Lenskart Solutions Ltd NSE:LENSKART	11.1	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.2	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.4	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
SE	H	Haypp Group AB (publ) STO:HAYPP	1	20%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1
HK	P	Pitanium Ltd NASDAQ:PTNM	24.9	N/A	N/A

				Earnings Growth	PEG
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	Average P/E: 62.6 19.9	31%	0.6
IN	L	Lenskart Solutions Ltd NSE:LENSKART	173.5	53%	3.3
CH		Avolta AG SIX:AVOL	32.9	46%	0.7
DE	F	Fielmann Group AG XMUN:FIE	19.8	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -55.4	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	40.5	50%	0.8
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.5	17%	0.7
SE	H	Haypp Group AB (publ) STO:HAYPP	91.4	92%	1
JP		Intermestic Inc TSE:262A	14.9	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5
HK	P	Pitanium Ltd NASDAQ:PTNM	210.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	Average EV/EBITDA: 38.6 14.1	31%	0.5
IN	L	Lenskart Solutions Ltd NSE:LENSKART	138.5	110%	1.3
CH		Avolta AG SIX:AVOL	5.1	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	49.9	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	25.5	52%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	28%	0.3
SE	H	Haypp Group AB (publ) STO:HAYPP	21.4	40%	0.5
JP		Intermestic Inc TSE:262A	9.8	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	141.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	Average EV/EBIT: 50 15.1	31%	0.5
IN	L	Lenskart Solutions Ltd NSE:LENSKART	166.3	66%	2.5
CH		Avolta AG SIX:AVOL	14.2	4%	3.5
DE	F	Fielmann Group AG XMUN:FIE	13.3	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -51.3	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	27.7	53%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	14%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	68.3	84%	0.8
JP		Intermestic Inc TSE:262A	11.6	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	170	N/A	N/A

P N Gadgil Jewellers Ltd
NSE:PNGJL

Relative Value

Valuation Multiples

Multiples Across Competitors

PNGJL Competitors Multiples
P N Gadgil Jewellers Ltd Competitors

See Also

Company

Help

Tools

Stocks

P N Gadgil Jewellers Ltd NSE:PNGJL

Relative Value

Valuation Multiples

Multiples Across Competitors

PNGJL Competitors Multiples P N Gadgil Jewellers Ltd Competitors

See Also

Company

Help

Tools

Stocks

P N Gadgil Jewellers Ltd
NSE:PNGJL

PNGJL Competitors Multiples
P N Gadgil Jewellers Ltd Competitors