Watchlist Manager

Watchlist

Price: 271.8 INR 1.72% Market Closed

Market Cap: ₹376.9B

	NLC India Ltd NSE:NLCINDIA	IN
	Zumiez Inc NASDAQ:ZUMZ	US

Income Statement

Currency: INR

	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	16	20	39	187	346	566	690	710	706	654	661	625	602	566	543	535	518	502	433	318	207	98	88	0	0	0	82	0	0	0	336	0	0	0	931	0	0	0	1 495	0	0	0	1 934	0	0	0	6 999	0	0	0	11 656	0	0	0	16 080	0	0	0	12 700	0	0	0	14 843	0	0	0	13 180	0	0	0	0	0	0	0
Revenue	10 877 N/A	17 575 +62%	26 815 +53%	27 480 +2%	28 407 +3%	27 467 -3%	28 068 +2%	28 259 +1%	29 753 +5%	29 465 -1%	30 019 +2%	31 912 +6%	31 520 -1%	31 749 +1%	22 014 -31%	19 956 -9%	18 836 -6%	18 239 -3%	21 081 +16%	22 459 +7%	23 658 +5%	25 302 +7%	29 817 +18%	32 912 +10%	32 316 -2%	33 909 +5%	33 549 -1%	31 521 -6%	33 655 +7%	37 833 +12%	41 210 +9%	43 821 +6%	45 637 +4%	41 812 -8%	42 960 +3%	40 151 -7%	40 513 +1%	42 281 +4%	48 669 +15%	49 871 +2%	52 369 +5%	54 466 +4%	55 901 +3%	24 377 -56%	47 221 +94%	74 076 +57%	98 709 +33%	95 155 -4%	96 575 +1%	97 146 +1%	103 206 +6%	109 373 +6%	106 036 -3%	100 759 -5%	98 461 -2%	101 837 +3%	111 848 +10%	117 017 +5%	119 479 +2%	127 744 +7%	131 699 +3%	141 171 +7%	161 652 +15%	156 188 -3%	151 071 -3%	145 925 -3%	129 990 -11%	130 586 +0%	137 383 +5%	149 853 +9%	152 830 +2%	157 325 +3%	162 537 +3%	162 853 +0%
Gross Profit
Cost of Revenue	(1 752)	(2 610)	69	(242)	(29)	70	(84)	(2 705)	(3 167)	(3 254)	212	(3 141)	(3 379)	(3 713)	(3 889)	(4 082)	(4 345)	(4 221)	(4 167)	(4 285)	(4 496)	(4 687)	(4 708)	(4 598)	(4 033)	(4 164)	(3 611)	34	(372)	(403)	(4 789)	(5 056)	(4 804)	(5 038)	(4 836)	(5 094)	(5 218)	(5 367)	(5 574)	(5 188)	(5 060)	(5 462)	(5 223)	(7 451)	(11 571)	(18 422)	(31 149)	(17 071)	(16 410)	(14 178)	(27 967)	(15 972)	(15 389)	(14 815)	(25 687)	(19 213)	(20 225)	(19 702)	(30 511)	(15 253)	(16 978)	(19 736)	(44 018)	(22 594)	(19 751)	(17 683)	(34 996)	(15 606)	(19 694)	(20 583)	(44 216)	(24 843)	(25 110)	(29 438)
Gross Profit	9 126 N/A	14 966 +64%	26 884 +80%	27 239 +1%	28 378 +4%	27 537 -3%	27 984 +2%	25 547 -9%	26 578 +4%	26 203 -1%	30 232 +15%	28 770 -5%	28 141 -2%	28 036 0%	18 125 -35%	15 874 -12%	14 492 -9%	14 020 -3%	16 914 +21%	18 174 +7%	24 184 +33%	25 635 +6%	25 109 -2%	28 314 +13%	24 704 -13%	29 745 +20%	29 938 +1%	29 836 0%	31 564 +6%	37 430 +19%	36 421 -3%	38 766 +6%	40 834 +5%	36 774 -10%	38 124 +4%	35 057 -8%	35 295 +1%	36 914 +5%	43 095 +17%	44 683 +4%	47 309 +6%	49 004 +4%	50 678 +3%	16 926 -67%	35 650 +111%	55 654 +56%	67 561 +21%	78 084 +16%	80 165 +3%	82 968 +3%	75 238 -9%	93 403 +24%	90 648 -3%	85 945 -5%	72 774 -15%	82 623 +14%	91 623 +11%	97 315 +6%	88 969 -9%	112 491 +26%	114 721 +2%	121 435 +6%	117 634 -3%	133 594 +14%	131 320 -2%	128 242 -2%	94 995 -26%	114 980 +21%	117 690 +2%	129 270 +10%	108 614 -16%	132 482 +22%	137 427 +4%	133 416 -3%
Operating Income
Operating Expenses	(4 482)	(7 409)	(14 697)	(15 332)	(16 139)	(16 430)	(19 831)	(14 030)	(14 134)	(14 027)	(18 473)	(14 275)	(14 710)	(14 918)	(13 816)	(13 819)	(13 665)	(13 543)	(13 705)	(14 274)	(14 752)	(15 518)	(17 371)	(18 156)	(21 301)	(19 159)	(26 046)	(27 582)	(28 652)	(33 783)	(26 030)	(27 119)	(28 447)	(28 377)	(26 037)	(26 166)	(26 651)	(27 060)	(30 006)	(31 928)	(32 982)	(34 703)	(35 723)	(11 355)	(25 768)	(40 602)	(43 404)	(56 047)	(58 247)	(59 605)	(61 083)	(68 491)	(68 152)	(68 568)	(58 404)	(65 735)	(67 697)	(69 592)	(65 858)	(83 244)	(85 655)	(105 042)	(96 822)	(117 372)	(107 274)	(91 557)	(72 353)	(86 621)	(99 906)	(110 913)	(80 894)	(103 705)	(104 231)	(98 540)
Selling, General & Administrative	(2 167)	(3 273)	(12 125)	(4 377)	(4 308)	(4 251)	(14 927)	(4 987)	(5 082)	(5 208)	(13 220)	(5 003)	(5 060)	(5 109)	(10 484)	(5 240)	(5 282)	(5 399)	(9 280)	(5 931)	(6 489)	(7 361)	(12 799)	(8 625)	(8 973)	(9 032)	(21 724)	(12 992)	(14 119)	(16 721)	(23 523)	(17 862)	(18 158)	(17 319)	(21 875)	(14 582)	(15 254)	(15 585)	(25 082)	(17 623)	(17 999)	(18 505)	(29 656)	(6 677)	(13 162)	(19 799)	(43 908)	(29 794)	(30 895)	(31 068)	(48 682)	(29 647)	(28 759)	(28 310)	(46 262)	(27 116)	(26 946)	(27 500)	(49 869)	(26 858)	(27 428)	(26 820)	(55 994)	(25 631)	(25 687)	(25 904)	(61 159)	(29 681)	(29 479)	(29 544)	(59 299)	(30 236)	(29 438)	(29 896)
Depreciation & Amortization	(1 231)	(1 774)	(2 599)	(3 128)	(3 776)	(4 310)	(4 998)	(5 062)	(5 151)	(5 367)	(5 163)	(5 229)	(5 218)	(5 149)	(3 495)	(3 261)	(3 011)	(2 832)	(4 473)	(4 552)	(4 487)	(4 462)	(4 545)	(4 423)	(4 448)	(4 432)	(4 666)	(3 943)	(3 646)	(3 365)	(2 539)	(2 773)	(3 082)	(3 315)	(4 129)	(4 126)	(3 991)	(3 945)	(4 363)	(4 651)	(4 689)	(5 316)	(5 176)	(2 788)	(5 761)	(8 456)	(11 208)	(11 058)	(10 978)	(11 597)	(13 418)	(14 718)	(15 667)	(16 207)	(16 373)	(16 392)	(16 782)	(17 310)	(19 447)	(19 155)	(19 259)	(19 474)	(18 357)	(18 263)	(18 477)	(18 341)	(18 656)	(17 968)	(17 543)	(17 661)	(19 204)	(19 904)	(21 257)	(22 643)
Other Operating Expenses	(1 083)	(2 362)	27	(7 826)	(8 054)	(7 868)	94	(3 981)	(3 902)	(3 453)	(91)	(4 044)	(4 432)	(4 659)	163	(5 318)	(5 372)	(5 312)	49	(3 791)	(3 777)	(3 697)	(27)	(5 108)	(7 880)	(5 695)	344	(10 647)	(10 887)	(13 698)	32	(6 484)	(7 208)	(7 744)	(35)	(7 458)	(7 405)	(7 529)	(562)	(9 655)	(10 295)	(10 882)	(891)	(1 889)	(6 845)	(12 347)	11 711	(15 196)	(16 374)	(16 941)	1 017	(24 128)	(23 728)	(24 052)	4 231	(22 227)	(23 970)	(24 783)	3 458	(37 233)	(38 969)	(58 750)	(22 470)	(73 479)	(63 110)	(47 312)	7 462	(38 972)	(52 884)	(63 708)	(2 391)	(53 566)	(53 537)	(46 001)
Operating Income	4 643 N/A	7 555 +63%	12 187 +61%	11 906 -2%	12 240 +3%	11 109 -9%	8 154 -27%	11 525 +41%	12 452 +8%	12 183 -2%	11 758 -3%	14 495 +23%	13 430 -7%	13 118 -2%	4 309 -67%	2 056 -52%	828 -60%	478 -42%	3 210 +572%	3 901 +22%	4 410 +13%	5 095 +16%	7 738 +52%	10 159 +31%	6 983 -31%	10 588 +52%	3 892 -63%	3 973 +2%	4 630 +17%	3 647 -21%	10 391 +185%	11 646 +12%	12 387 +6%	8 397 -32%	12 086 +44%	8 892 -26%	8 645 -3%	9 855 +14%	13 089 +33%	12 755 -3%	14 327 +12%	14 301 0%	14 955 +5%	5 571 -63%	9 881 +77%	15 051 +52%	24 156 +60%	22 035 -9%	21 917 -1%	23 362 +7%	14 155 -39%	24 910 +76%	22 495 -10%	17 376 -23%	14 370 -17%	16 889 +18%	23 926 +42%	27 723 +16%	23 111 -17%	29 247 +27%	29 066 -1%	16 393 -44%	20 813 +27%	16 222 -22%	24 046 +48%	36 685 +53%	22 641 -38%	28 359 +25%	17 783 -37%	18 357 +3%	27 720 +51%	28 777 +4%	33 196 +15%	34 876 +5%
Pre-Tax Income
Interest Income Expense	(15)	(19)	(39)	(187)	(346)	(566)	(690)	(710)	(706)	(654)	(661)	(625)	(602)	(566)	(543)	(535)	(519)	(503)	1 935	(318)	(207)	(98)	4 381	(14)	(26)	(45)	5 892	(80)	(85)	(99)	178	(582)	(835)	(1 063)	3 661	(1 824)	(1 853)	(1 875)	4 619	(1 548)	(1 731)	(1 915)	3 015	(1 432)	(2 928)	(4 674)	(5 654)	(8 071)	(9 441)	(10 523)	(10 682)	(12 857)	(13 288)	(13 613)	(14 946)	(12 194)	(11 587)	(10 751)	(11 531)	(9 366)	(10 049)	(10 056)	(9 978)	(10 214)	(8 979)	(8 709)	(7 734)	(8 078)	(7 737)	(8 049)	(6 241)	(10 411)	(11 504)	(11 832)
Non-Reccuring Items	0	0	(85)	(84)	(2 805)	(3 129)	0	(3 629)	(1 167)	(1 102)	21	(51)	92	77	0	(390)	(274)	0	(1)	0	0	(4)	(1)	(2 721)	0	(3 779)	0	0	0	3 782	(1)	0	0	0	170	(246)	348	348	762	782	(232)	399	1 606	(1)	(161)	(321)	(352)	(362)	(213)	(55)	(34)	(880)	(621)	(165)	(708)	146	4 555	3 343	3 898	3 899	(759)	(36)	(123)	(124)	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	0	0	0	33	0	0	0	40	0	0	0	58	0	0	0	43	0	0	0	91	0	0	0	0	0	0	0	29	0	0	0	23	0	0	0	72	0	0	0	(99)	0	0	0	331	0	0	0
Total Other Income	890	1 219	4 816	4 990	8 319	8 886	6 667	6 969	4 177	5 572	6 448	6 635	6 793	5 679	5 010	5 156	5 236	5 385	3 604	6 242	6 525	6 614	2 096	6 585	6 543	6 951	657	6 661	6 790	6 332	5 447	5 603	5 637	5 581	888	10 193	9 906	9 950	1 311	7 078	7 118	6 919	838	1 220	3 049	4 822	7 373	10 340	11 884	13 617	20 012	13 905	14 694	15 272	23 485	17 708	15 745	12 794	10 530	5 158	3 858	5 760	9 775	12 269	13 935	11 750	14 008	10 616	15 179	19 194	15 160	16 322	10 877	9 652
Pre-Tax Income	5 518 N/A	8 756 +59%	16 878 +93%	16 627 -1%	17 410 +5%	16 300 -6%	14 131 -13%	14 154 +0%	14 755 +4%	16 000 +8%	17 567 +10%	20 456 +16%	19 715 -4%	18 309 -7%	8 776 -52%	6 287 -28%	5 270 -16%	5 358 +2%	8 747 +63%	9 823 +12%	10 727 +9%	11 608 +8%	14 213 +22%	14 009 -1%	13 501 -4%	13 715 +2%	10 460 -24%	10 556 +1%	11 337 +7%	13 663 +21%	16 049 +17%	16 667 +4%	17 188 +3%	12 915 -25%	16 845 +30%	17 015 +1%	17 046 +0%	18 278 +7%	19 839 +9%	19 066 -4%	19 481 +2%	19 703 +1%	20 457 +4%	5 359 -74%	9 842 +84%	14 879 +51%	25 614 +72%	23 943 -7%	24 148 +1%	26 402 +9%	23 451 -11%	25 080 +7%	23 282 -7%	18 872 -19%	22 231 +18%	22 549 +1%	32 640 +45%	33 110 +1%	26 031 -21%	28 939 +11%	22 116 -24%	12 060 -45%	20 558 +70%	18 152 -12%	29 001 +60%	39 726 +37%	28 816 -27%	30 898 +7%	25 225 -18%	29 503 +17%	36 969 +25%	34 689 -6%	32 568 -6%	32 696 +0%
Net Income
Tax Provision	(1 893)	(3 270)	(5 394)	(5 218)	(3 931)	(3 459)	(2 696)	(2 582)	(4 163)	(4 262)	(5 417)	(6 334)	(6 022)	(5 620)	(2 481)	(1 701)	(1 414)	(1 341)	(3 079)	(3 581)	(3 813)	(4 175)	(3 197)	(2 949)	(2 867)	(2 884)	(2 249)	(2 327)	(2 556)	(3 413)	(3 574)	(3 648)	(3 868)	(2 346)	(3 862)	(4 026)	(4 010)	(4 352)	(5 726)	(5 496)	(5 347)	(5 203)	(5 879)	(1 734)	(2 909)	(4 459)	(10 241)	(9 358)	(10 162)	(11 903)	(8 930)	(9 960)	(10 252)	(8 011)	(9 090)	(9 267)	(18 007)	(18 012)	(14 880)	(15 680)	(6 661)	(2 866)	(6 307)	(5 450)	(9 606)	(13 825)	(10 143)	(10 694)	(6 057)	(5 915)	(9 836)	(4 830)	(5 286)	(5 135)
Income from Continuing Operations	3 625	5 486	11 484	11 408	13 478	12 840	11 435	11 572	10 592	11 737	12 150	14 121	13 692	12 689	6 295	4 584	3 855	4 017	5 668	6 244	6 915	7 433	11 016	11 060	10 634	10 832	8 211	8 229	8 781	10 249	12 475	13 019	13 320	10 570	12 983	12 990	13 037	13 925	14 113	13 570	14 134	14 502	14 578	3 625	6 933	10 420	15 374	14 585	13 986	14 499	14 522	15 119	13 029	10 860	13 140	13 281	14 632	15 098	11 151	13 261	15 457	9 195	14 251	12 702	19 395	25 901	18 673	20 204	19 169	23 588	27 134	29 859	27 282	27 562
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(74)	(77)	(98)	(296)	(206)	(255)	(248)	(116)	(233)	(288)	(394)	(322)	(366)	(372)	(239)	(231)	(201)	(149)	(266)	(304)	(323)	(274)	(207)	(135)	(119)	(812)	(1 055)	(923)	(1 266)	(1 157)	(1 458)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	8	9	9	9	1	2	2	3	5	9	12	11	10	6	2	1	3	3	3	3	2	3	3	3
Net Income (Common)	3 625 N/A	5 486 +51%	11 460 +109%	11 408 0%	13 478 +18%	12 840 -5%	11 435 -11%	11 572 +1%	10 592 -8%	11 737 +11%	12 150 +4%	14 121 +16%	13 692 -3%	12 689 -7%	7 024 -45%	5 312 -24%	4 583 -14%	4 745 +4%	5 668 +19%	6 244 +10%	6 915 +11%	7 433 +7%	11 016 +48%	11 060 +0%	10 634 -4%	10 832 +2%	8 211 -24%	8 229 +0%	8 781 +7%	10 249 +17%	12 475 +22%	13 019 +4%	13 320 +2%	10 570 -21%	12 983 +23%	12 990 +0%	13 037 +0%	13 925 +7%	14 113 +1%	13 570 -4%	14 134 +4%	14 502 +3%	14 578 +1%	3 551 -76%	6 856 +93%	10 323 +51%	15 077 +46%	14 380 -5%	13 732 -5%	14 253 +4%	14 414 +1%	14 894 +3%	12 750 -14%	10 474 -18%	12 819 +22%	12 917 +1%	14 261 +10%	14 860 +4%	10 926 -26%	13 066 +20%	15 318 +17%	8 940 -42%	13 957 +56%	12 386 -11%	19 124 +54%	25 695 +34%	18 541 -28%	20 088 +8%	18 359 -9%	22 536 +23%	26 214 +16%	28 595 +9%	26 128 -9%	26 107 0%
EPS (Diluted)	2.15 N/A	3.3 +53%	6.83 +107%	6.8 0%	7.84 +15%	7.55 -4%	6.82 -10%	6.9 +1%	6.24 -10%	7.28 +17%	7.24 -1%	8.41 +16%	7.95 -5%	7.62 -4%	4.18 -45%	3.15 -25%	2.73 -13%	2.82 +3%	3.38 +20%	3.73 +10%	4.16 +12%	4.45 +7%	6.57 +48%	6.65 +1%	6.33 -5%	6.45 +2%	4.89 -24%	4.9 +0%	5.23 +7%	6.1 +17%	7.44 +22%	7.76 +4%	7.94 +2%	6.3 -21%	7.74 +23%	7.73 0%	7.76 +0%	8.29 +7%	8.41 +1%	8.09 -4%	8.43 +4%	8.65 +3%	8.69 +0%	2.37 -73%	4.5 +90%	6.84 +52%	10.16 +49%	10.23 +1%	10.07 -2%	10.32 +2%	10.39 +1%	10.92 +5%	9.19 -16%	8.07 -12%	9.24 +14%	9.58 +4%	10.9 +14%	10.67 -2%	7.88 -26%	9.53 +21%	11.22 +18%	6.28 -44%	10.07 +60%	9.12 -9%	13.8 +51%	18.77 +36%	13.37 -29%	14.68 +10%	14.25 -3%	16.93 +19%	18.9 +12%	21.69 +15%	20.54 -5%	20.46 0%

Income Statement Balance Sheet Cash Flow Statement

NLC India Ltd
NSE:NLCINDIA

Income Statement

Earnings Waterfall
NLC India Ltd

Income Statement
NLC India Ltd

See Also

Company

Help

Tools

Stocks

NLC India Ltd NSE:NLCINDIA

Income Statement

Earnings Waterfall NLC India Ltd

Income Statement NLC India Ltd

See Also

Company

Help

Tools

Stocks

NLC India Ltd
NSE:NLCINDIA

Earnings Waterfall
NLC India Ltd

Income Statement
NLC India Ltd