Samvardhana Motherson International Ltd
NSE:MOTHERSON

Watchlist Manager
Samvardhana Motherson International Ltd Logo
Samvardhana Motherson International Ltd
NSE:MOTHERSON
Watchlist
Price: 121.21 INR -1.65% Market Closed
Market Cap: ₹1.3T

EV/FCFF

42.2
Current
11%
More Expensive
vs 3-y average of 38

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
42.2
=
Enterprise Value
₹1.4T
/
Free Cash Flow to Firm
₹30.2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
42.2
=
Enterprise Value
₹1.4T
/
Free Cash Flow to Firm
₹30.2B

Valuation Scenarios

Samvardhana Motherson International Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (38), the stock would be worth ₹109.13 (10% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-28%
Maximum Upside
No Upside Scenarios
Average Downside
14%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 42.2 ₹121.21
0%
3-Year Average 38 ₹109.13
-10%
5-Year Average 30.2 ₹86.67
-28%
Industry Average 40.9 ₹117.61
-3%
Country Average 35.9 ₹103.13
-15%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

In line with most companies in India
Percentile
56th
Based on 1 703 companies
56th percentile
42.2
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Samvardhana Motherson International Ltd
Glance View

Samvardhana Motherson International Ltd. (SAMIL) is a testament to the transformative power of strategic vision and relentless expansion in the global automotive industry. Founded in the late 1970s in India, the company began its journey with limited capital and a niche focus on manufacturing wiring harnesses. Over the years, it evolved into a formidable player in the global auto components landscape through strategic partnerships and acquisitions. This growth narrative is encapsulated in their successful joint venture with Sumitomo Wiring Systems of Japan, which provided access to advanced technology and a broad product portfolio. Operating in over 41 countries and serving a rich client base of prestigious automotive manufacturers, SAMIL has positioned itself as an essential cog in the global automotive supply chain. The company’s core business model centers around diversified product lines that cover a wide array of essential automobile components, including mirrors, polymer products, and elastomers, alongside its original wiring harness expertise. SAMIL capitalizes on economies of scale and scope, keeping manufacturing costs efficient while meeting the dynamic needs of auto manufacturers for just-in-time delivery and quality parts. By offering a comprehensive range of products from electronics to metal components, the company locks in multiple revenue streams, ensuring stability and resilience against market fluctuations. Moreover, their focus on innovation and sustainability has placed them at the forefront of the industry's shift towards electric vehicles, expanding their scope beyond traditional products to new e-mobility solutions. This strategic foresight ensures they stay relevant and profitable as the automotive sector undergoes significant technological transformations.

MOTHERSON Intrinsic Value
109.7 INR
Overvaluation 9%
Intrinsic Value
Price ₹121.21
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett