MAHSCOOTER Relative Valuation - Maharashtra Scooters Ltd

Watchlist Manager

Watchlist

Price: 11 109 INR -5.04% Market Closed

Market Cap: ₹127B

M	Maharashtra Scooters Ltd NSE:MAHSCOOTER	IN

Multiples-Based Value

The Multiples-Based Value of one MAHSCOOTER stock under the Base Case scenario is 2 153 INR. Compared to the current market price of 11 109 INR, Maharashtra Scooters Ltd is Overvalued by 81%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MAHSCOOTER Multiples-Based Value

Base Case

Overvaluation 81%

Multiples-Based Value

Price ₹11 109

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	M	Maharashtra Scooters Ltd NSE:MAHSCOOTER	127B INR	41.4	35.4	41.3	41.4
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	2.5T INR	4.2	27.5	20.2	20.9
IN		Eicher Motors Ltd NSE:EICHERMOT	1.8T INR	8	33.7	32	37.3
IN		TVS Motor Company Ltd NSE:TVSMOTOR	1.6T INR	3.1	55.1	21.1	24.8
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	1T INR	2.3	18.6	13.9	15.9
JP		Yamaha Motor Co Ltd TSE:7272	1.1T JPY	0.4	67.8	5.2	9.2
CN		Yadea Group Holdings Ltd HKEX:1585	38.8B HKD	1	17.8	9.7	9.7
CN		Loncin Motor Co Ltd SSE:603766	27.9B CNY	1.5	15.5	14.5	14.5
CN		AIMA Technology Group Co Ltd SSE:603529	27.8B CNY	1.1	11.9	12	12
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	23.4B CNY	6.6	31.7	29	29
IN		Ather Energy Ltd NSE:ATHERENERG	286.8B INR	9	-44	-63.9	-39

				Revenue Growth	P/S to Growth
IN	M	Maharashtra Scooters Ltd NSE:MAHSCOOTER	Average P/S: 7.1 41.4	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	4.2	13%	0.3
IN		Eicher Motors Ltd NSE:EICHERMOT	8	17%	0.5
IN		TVS Motor Company Ltd NSE:TVSMOTOR	3.1	12%	0.3
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	2.3	10%	0.2
JP		Yamaha Motor Co Ltd TSE:7272	0.4	5%	0.1
CN		Yadea Group Holdings Ltd HKEX:1585	1	19%	0.1
CN		Loncin Motor Co Ltd SSE:603766	1.5	16%	0.1
CN		AIMA Technology Group Co Ltd SSE:603529	1.1	16%	0.1
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	6.6	33%	0.2
IN		Ather Energy Ltd NSE:ATHERENERG	9	N/A	N/A

				Earnings Growth	PEG
IN	M	Maharashtra Scooters Ltd NSE:MAHSCOOTER	Average P/E: 31.5 35.4	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	27.5	19%	1.4
IN		Eicher Motors Ltd NSE:EICHERMOT	33.7	16%	2.1
IN		TVS Motor Company Ltd NSE:TVSMOTOR	55.1	34%	1.6
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	18.6	14%	1.3
JP		Yamaha Motor Co Ltd TSE:7272	67.8	101%	0.7
CN		Yadea Group Holdings Ltd HKEX:1585	17.8	48%	0.4
CN		Loncin Motor Co Ltd SSE:603766	15.5	36%	0.4
CN		AIMA Technology Group Co Ltd SSE:603529	11.9	19%	0.6
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	31.7	51%	0.6
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -44	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN	M	Maharashtra Scooters Ltd NSE:MAHSCOOTER	Average EV/EBITDA: 19.9 41.3	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	20.2	14%	1.4
IN		Eicher Motors Ltd NSE:EICHERMOT	32	18%	1.8
IN		TVS Motor Company Ltd NSE:TVSMOTOR	21.1	8%	2.6
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	13.9	12%	1.2
JP		Yamaha Motor Co Ltd TSE:7272	5.2	15%	0.3
CN		Yadea Group Holdings Ltd HKEX:1585	9.7	42%	0.2
CN		Loncin Motor Co Ltd SSE:603766	14.5	43%	0.3
CN		AIMA Technology Group Co Ltd SSE:603529	12	30%	0.4
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	29	60%	0.5
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -63.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN	M	Maharashtra Scooters Ltd NSE:MAHSCOOTER	Average EV/EBIT: 21.5 41.4	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	20.9	14%	1.5
IN		Eicher Motors Ltd NSE:EICHERMOT	37.3	20%	1.9
IN		TVS Motor Company Ltd NSE:TVSMOTOR	24.8	9%	2.8
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	15.9	13%	1.2
JP		Yamaha Motor Co Ltd TSE:7272	9.2	N/A	N/A
CN		Yadea Group Holdings Ltd HKEX:1585	9.7	50%	0.2
CN		Loncin Motor Co Ltd SSE:603766	14.5	35%	0.4
CN		AIMA Technology Group Co Ltd SSE:603529	12	19%	0.6
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	29	32%	0.9
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -39	N/A	N/A

Maharashtra Scooters Ltd
NSE:MAHSCOOTER

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MAHSCOOTER Competitors Multiples
Maharashtra Scooters Ltd Competitors

See Also

Company

Help

Tools

Stocks

Maharashtra Scooters Ltd NSE:MAHSCOOTER

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MAHSCOOTER Competitors Multiples Maharashtra Scooters Ltd Competitors

See Also

Company

Help

Tools

Stocks

Maharashtra Scooters Ltd
NSE:MAHSCOOTER

MAHSCOOTER Competitors Multiples
Maharashtra Scooters Ltd Competitors