Latent View Analytics Ltd
NSE:LATENTVIEW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Latent View Analytics Ltd
NSE:LATENTVIEW
|
IN |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Krones AG
XETRA:KRN
|
DE |
|
E
|
ezCaretech Co Ltd
KOSDAQ:099750
|
KR |
Income Statement
Earnings Waterfall
Latent View Analytics Ltd
Income Statement
Latent View Analytics Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
23
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
|
| Revenue |
4 885
N/A
|
5 962
+22%
|
4 078
-32%
|
4 399
+8%
|
4 776
+9%
|
5 152
+8%
|
5 388
+5%
|
5 665
+5%
|
5 898
+4%
|
6 101
+3%
|
6 407
+5%
|
6 719
+5%
|
7 252
+8%
|
7 873
+9%
|
8 478
+8%
|
9 050
+7%
|
9 536
+5%
|
10 038
+5%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(16)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
4 063
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5 347
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6 368
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8 418
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(3 404)
|
(4 181)
|
(2 926)
|
(3 191)
|
(3 461)
|
(3 732)
|
(3 985)
|
(4 372)
|
(4 672)
|
(4 938)
|
(5 104)
|
(5 358)
|
(5 810)
|
(6 356)
|
(6 755)
|
(7 331)
|
(7 724)
|
(8 128)
|
|
| Selling, General & Administrative |
(3 159)
|
(3 812)
|
(2 821)
|
(2 654)
|
(2 898)
|
(3 129)
|
(3 888)
|
(3 629)
|
(3 892)
|
(4 125)
|
(5 000)
|
(4 551)
|
(4 910)
|
(5 261)
|
(6 439)
|
(5 993)
|
(6 239)
|
(6 633)
|
|
| Depreciation & Amortization |
(106)
|
(128)
|
(82)
|
(85)
|
(88)
|
(88)
|
(88)
|
(91)
|
(92)
|
(94)
|
(97)
|
(102)
|
(167)
|
(227)
|
(293)
|
(360)
|
(375)
|
(395)
|
|
| Other Operating Expenses |
(139)
|
(241)
|
(23)
|
(452)
|
(476)
|
(515)
|
(8)
|
(653)
|
(687)
|
(718)
|
(7)
|
(705)
|
(734)
|
(868)
|
(22)
|
(978)
|
(1 110)
|
(1 099)
|
|
| Operating Income |
1 481
N/A
|
1 781
+20%
|
1 137
-36%
|
1 208
+6%
|
1 314
+9%
|
1 419
+8%
|
1 362
-4%
|
1 293
-5%
|
1 226
-5%
|
1 163
-5%
|
1 264
+9%
|
1 359
+8%
|
1 440
+6%
|
1 516
+5%
|
1 664
+10%
|
1 719
+3%
|
1 812
+5%
|
1 910
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
154
|
148
|
187
|
(31)
|
(30)
|
(32)
|
492
|
(28)
|
(29)
|
(30)
|
712
|
(29)
|
(29)
|
(26)
|
652
|
(82)
|
(101)
|
(121)
|
|
| Non-Reccuring Items |
0
|
226
|
226
|
226
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
89
|
142
|
(8)
|
271
|
318
|
486
|
40
|
639
|
720
|
729
|
(5)
|
732
|
787
|
704
|
(28)
|
749
|
709
|
739
|
|
| Pre-Tax Income |
1 724
N/A
|
2 298
+33%
|
1 542
-33%
|
1 674
+9%
|
1 828
+9%
|
1 874
+2%
|
1 894
+1%
|
1 903
+1%
|
1 917
+1%
|
1 863
-3%
|
1 970
+6%
|
2 063
+5%
|
2 199
+7%
|
2 195
0%
|
2 287
+4%
|
2 386
+4%
|
2 420
+1%
|
2 527
+4%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(369)
|
(444)
|
(247)
|
(287)
|
(286)
|
(306)
|
(339)
|
(335)
|
(381)
|
(387)
|
(384)
|
(414)
|
(483)
|
(518)
|
(552)
|
(535)
|
(519)
|
(544)
|
|
| Income from Continuing Operations |
1 355
|
1 854
|
1 295
|
1 387
|
1 542
|
1 568
|
1 554
|
1 568
|
1 536
|
1 476
|
1 586
|
1 650
|
1 717
|
1 678
|
1 735
|
1 851
|
1 902
|
1 983
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
7
|
10
|
4
|
5
|
|
| Net Income (Common) |
1 355
N/A
|
1 854
+37%
|
1 295
-30%
|
1 387
+7%
|
1 542
+11%
|
1 568
+2%
|
1 554
-1%
|
1 568
+1%
|
1 536
-2%
|
1 476
-4%
|
1 586
+7%
|
1 646
+4%
|
1 705
+4%
|
1 659
-3%
|
1 742
+5%
|
1 861
+7%
|
1 906
+2%
|
1 988
+4%
|
|
| EPS (Diluted) |
7.49
N/A
|
9.54
+27%
|
6.83
-28%
|
6.69
-2%
|
7.46
+12%
|
7.61
+2%
|
7.63
+0%
|
7.58
-1%
|
7.4
-2%
|
7.16
-3%
|
7.68
+7%
|
7.95
+4%
|
8.2
+3%
|
8
-2%
|
8.41
+5%
|
8.97
+7%
|
9.19
+2%
|
9.59
+4%
|
|