La Opala R G Ltd
NSE:LAOPALA
La Opala R G Ltd
NSE:LAOPALA
Price:
189.86
INR
-1.73%
Market Closed
Market Cap:
₹21.1B
Income Statement
Earnings Waterfall
La Opala R G Ltd
La Opala R G Ltd
Income Statement
La Opala R G Ltd
La Opala R G Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
41
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
620
N/A
|
661
+7%
|
681
+3%
|
694
+2%
|
750
+8%
|
808
+8%
|
860
+6%
|
894
+4%
|
964
+8%
|
989
+3%
|
1 053
+6%
|
1 099
+4%
|
1 150
+5%
|
1 178
+2%
|
1 237
+5%
|
1 447
+17%
|
1 539
+6%
|
1 591
+3%
|
1 619
+2%
|
1 687
+4%
|
1 779
+5%
|
1 900
+7%
|
2 070
+9%
|
2 132
+3%
|
2 233
+5%
|
2 367
+6%
|
2 428
+3%
|
2 601
+7%
|
2 493
-4%
|
2 445
-2%
|
2 462
+1%
|
2 266
-8%
|
2 411
+6%
|
2 414
+0%
|
2 508
+4%
|
2 597
+4%
|
2 595
0%
|
2 669
+3%
|
2 654
-1%
|
2 741
+3%
|
2 781
+1%
|
2 811
+1%
|
2 765
-2%
|
2 782
+1%
|
2 700
-3%
|
2 221
-18%
|
1 966
-11%
|
1 947
-1%
|
2 113
+8%
|
2 333
+10%
|
2 832
+21%
|
3 134
+11%
|
3 227
+3%
|
3 727
+15%
|
4 153
+11%
|
4 331
+4%
|
4 523
+4%
|
4 564
+1%
|
4 107
-10%
|
3 915
-5%
|
3 651
-7%
|
3 518
-4%
|
3 531
+0%
|
3 373
-4%
|
3 319
-2%
|
3 243
-2%
|
3 246
+0%
|
3 178
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(339)
|
(110)
|
(121)
|
(141)
|
(411)
|
(329)
|
(350)
|
(329)
|
(435)
|
(231)
|
(231)
|
(238)
|
(482)
|
(288)
|
(282)
|
(332)
|
(375)
|
(332)
|
(362)
|
(388)
|
(438)
|
(400)
|
(394)
|
(398)
|
(455)
|
(409)
|
(445)
|
(456)
|
(456)
|
(414)
|
(452)
|
(457)
|
(625)
|
(566)
|
(525)
|
(501)
|
(540)
|
(424)
|
(391)
|
(426)
|
(456)
|
(393)
|
(419)
|
(415)
|
(492)
|
(328)
|
(368)
|
(473)
|
(611)
|
(602)
|
(692)
|
(695)
|
(702)
|
(723)
|
(772)
|
(791)
|
(878)
|
(756)
|
(588)
|
(532)
|
(589)
|
(573)
|
(710)
|
(784)
|
(861)
|
(739)
|
(666)
|
(522)
|
|
| Gross Profit |
281
N/A
|
551
+96%
|
560
+2%
|
552
-1%
|
339
-39%
|
479
+41%
|
510
+7%
|
565
+11%
|
529
-6%
|
758
+43%
|
822
+8%
|
862
+5%
|
669
-22%
|
890
+33%
|
955
+7%
|
1 115
+17%
|
1 165
+4%
|
1 259
+8%
|
1 257
0%
|
1 299
+3%
|
1 341
+3%
|
1 499
+12%
|
1 677
+12%
|
1 734
+3%
|
1 778
+3%
|
1 958
+10%
|
1 983
+1%
|
2 145
+8%
|
2 037
-5%
|
2 031
0%
|
2 011
-1%
|
1 809
-10%
|
1 786
-1%
|
1 848
+4%
|
1 982
+7%
|
2 096
+6%
|
2 054
-2%
|
2 245
+9%
|
2 264
+1%
|
2 315
+2%
|
2 325
+0%
|
2 417
+4%
|
2 346
-3%
|
2 367
+1%
|
2 209
-7%
|
1 893
-14%
|
1 598
-16%
|
1 474
-8%
|
1 502
+2%
|
1 731
+15%
|
2 140
+24%
|
2 439
+14%
|
2 525
+4%
|
3 004
+19%
|
3 381
+13%
|
3 540
+5%
|
3 645
+3%
|
3 808
+4%
|
3 519
-8%
|
3 383
-4%
|
3 062
-9%
|
2 945
-4%
|
2 821
-4%
|
2 589
-8%
|
2 458
-5%
|
2 503
+2%
|
2 579
+3%
|
2 655
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(210)
|
(481)
|
(475)
|
(471)
|
(248)
|
(385)
|
(403)
|
(423)
|
(361)
|
(579)
|
(623)
|
(648)
|
(445)
|
(666)
|
(715)
|
(812)
|
(782)
|
(879)
|
(862)
|
(887)
|
(902)
|
(1 049)
|
(1 178)
|
(1 197)
|
(1 218)
|
(1 364)
|
(1 326)
|
(1 406)
|
(1 261)
|
(1 229)
|
(1 172)
|
(1 054)
|
(1 019)
|
(1 095)
|
(1 156)
|
(1 191)
|
(1 098)
|
(1 262)
|
(1 297)
|
(1 354)
|
(1 360)
|
(1 454)
|
(1 449)
|
(1 438)
|
(1 323)
|
(1 274)
|
(1 119)
|
(1 002)
|
(938)
|
(1 046)
|
(1 226)
|
(1 395)
|
(1 438)
|
(1 701)
|
(1 928)
|
(2 094)
|
(2 137)
|
(2 292)
|
(2 190)
|
(2 104)
|
(1 919)
|
(1 876)
|
(1 789)
|
(1 701)
|
(1 558)
|
(1 632)
|
(1 658)
|
(1 681)
|
|
| Selling, General & Administrative |
(164)
|
(213)
|
(196)
|
(186)
|
(205)
|
(201)
|
(212)
|
(286)
|
(299)
|
(405)
|
(452)
|
(434)
|
(382)
|
(439)
|
(468)
|
(548)
|
(707)
|
(609)
|
(611)
|
(637)
|
(813)
|
(710)
|
(803)
|
(817)
|
(1 094)
|
(925)
|
(905)
|
(981)
|
(1 147)
|
(861)
|
(784)
|
(631)
|
(806)
|
(626)
|
(664)
|
(703)
|
(927)
|
(779)
|
(820)
|
(852)
|
(1 167)
|
(917)
|
(907)
|
(906)
|
(1 132)
|
(808)
|
(701)
|
(642)
|
(795)
|
(705)
|
(836)
|
(942)
|
(1 255)
|
(1 133)
|
(1 282)
|
(1 375)
|
(1 877)
|
(1 507)
|
(1 451)
|
(1 409)
|
(1 650)
|
(1 265)
|
(1 191)
|
(1 124)
|
(1 327)
|
(1 064)
|
(1 089)
|
(1 102)
|
|
| Depreciation & Amortization |
(46)
|
(45)
|
(44)
|
(43)
|
(43)
|
(44)
|
(44)
|
(45)
|
(45)
|
(45)
|
(46)
|
(46)
|
(46)
|
(46)
|
(49)
|
(53)
|
(56)
|
(59)
|
(62)
|
(66)
|
(70)
|
(75)
|
(83)
|
(86)
|
(103)
|
(109)
|
(98)
|
(98)
|
(90)
|
(94)
|
(107)
|
(117)
|
(124)
|
(126)
|
(134)
|
(137)
|
(138)
|
(148)
|
(156)
|
(161)
|
(165)
|
(163)
|
(162)
|
(161)
|
(161)
|
(151)
|
(140)
|
(129)
|
(123)
|
(121)
|
(123)
|
(129)
|
(138)
|
(151)
|
(177)
|
(198)
|
(218)
|
(232)
|
(231)
|
(227)
|
(217)
|
(205)
|
(189)
|
(184)
|
(183)
|
(186)
|
(195)
|
(202)
|
|
| Other Operating Expenses |
(0)
|
(222)
|
(235)
|
(242)
|
(0)
|
(140)
|
(146)
|
(92)
|
(17)
|
(130)
|
(125)
|
(169)
|
(17)
|
(181)
|
(198)
|
(211)
|
(20)
|
(212)
|
(189)
|
(184)
|
(20)
|
(264)
|
(292)
|
(294)
|
(21)
|
(330)
|
(323)
|
(327)
|
(24)
|
(273)
|
(281)
|
(305)
|
(88)
|
(343)
|
(358)
|
(350)
|
(33)
|
(334)
|
(321)
|
(341)
|
(28)
|
(374)
|
(380)
|
(371)
|
(31)
|
(315)
|
(278)
|
(231)
|
(20)
|
(220)
|
(267)
|
(324)
|
(45)
|
(416)
|
(468)
|
(522)
|
(42)
|
(553)
|
(507)
|
(468)
|
(52)
|
(406)
|
(409)
|
(393)
|
(48)
|
(382)
|
(374)
|
(377)
|
|
| Operating Income |
71
N/A
|
71
+0%
|
85
+21%
|
82
-4%
|
91
+12%
|
94
+3%
|
107
+14%
|
142
+32%
|
169
+19%
|
179
+6%
|
200
+12%
|
213
+7%
|
224
+5%
|
224
+0%
|
240
+7%
|
302
+26%
|
383
+27%
|
380
-1%
|
395
+4%
|
413
+4%
|
438
+6%
|
450
+3%
|
499
+11%
|
537
+7%
|
560
+4%
|
594
+6%
|
657
+11%
|
738
+12%
|
776
+5%
|
802
+3%
|
839
+5%
|
756
-10%
|
767
+1%
|
753
-2%
|
826
+10%
|
905
+10%
|
957
+6%
|
983
+3%
|
967
-2%
|
961
-1%
|
965
+0%
|
963
0%
|
897
-7%
|
929
+4%
|
885
-5%
|
618
-30%
|
480
-22%
|
473
-1%
|
565
+19%
|
686
+21%
|
914
+33%
|
1 044
+14%
|
1 087
+4%
|
1 303
+20%
|
1 453
+12%
|
1 446
-1%
|
1 508
+4%
|
1 516
+1%
|
1 330
-12%
|
1 279
-4%
|
1 143
-11%
|
1 069
-6%
|
1 033
-3%
|
887
-14%
|
900
+1%
|
872
-3%
|
921
+6%
|
974
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55)
|
(45)
|
(46)
|
(47)
|
(44)
|
(43)
|
(41)
|
(38)
|
(34)
|
(34)
|
(34)
|
(33)
|
(40)
|
(41)
|
(43)
|
(48)
|
(37)
|
(43)
|
(42)
|
(39)
|
(32)
|
(26)
|
(17)
|
(11)
|
(1)
|
(9)
|
(10)
|
(10)
|
5
|
(10)
|
(11)
|
(13)
|
111
|
(13)
|
(11)
|
(9)
|
127
|
(7)
|
(8)
|
(8)
|
163
|
(6)
|
(5)
|
(6)
|
139
|
(5)
|
(4)
|
(3)
|
70
|
(3)
|
(14)
|
(31)
|
174
|
(54)
|
(56)
|
(62)
|
187
|
(77)
|
(77)
|
(75)
|
360
|
(62)
|
(59)
|
(54)
|
420
|
(52)
|
(53)
|
(51)
|
|
| Non-Reccuring Items |
0
|
0
|
3
|
11
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(14)
|
0
|
(1)
|
5
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
(72)
|
(72)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
0
|
(0)
|
0
|
(1)
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
(0)
|
6
|
7
|
10
|
5
|
8
|
8
|
10
|
2
|
11
|
15
|
12
|
0
|
12
|
8
|
10
|
(2)
|
37
|
70
|
96
|
(7)
|
130
|
133
|
123
|
(3)
|
113
|
110
|
152
|
2
|
193
|
212
|
201
|
4
|
135
|
83
|
78
|
8
|
126
|
177
|
173
|
(37)
|
147
|
152
|
194
|
(55)
|
319
|
364
|
397
|
8
|
440
|
492
|
471
|
(25)
|
510
|
420
|
407
|
|
| Pre-Tax Income |
17
N/A
|
26
+53%
|
42
+60%
|
45
+7%
|
45
N/A
|
52
+17%
|
68
+29%
|
106
+57%
|
134
+26%
|
146
+9%
|
161
+10%
|
169
+5%
|
183
+8%
|
187
+3%
|
209
+11%
|
277
+33%
|
325
+17%
|
346
+7%
|
361
+4%
|
383
+6%
|
408
+6%
|
435
+7%
|
498
+14%
|
538
+8%
|
558
+4%
|
596
+7%
|
655
+10%
|
738
+13%
|
779
+6%
|
829
+6%
|
897
+8%
|
839
-7%
|
860
+3%
|
870
+1%
|
948
+9%
|
1 020
+8%
|
1 055
+3%
|
1 090
+3%
|
1 069
-2%
|
1 106
+3%
|
1 126
+2%
|
1 150
+2%
|
1 104
-4%
|
1 124
+2%
|
1 047
-7%
|
749
-28%
|
558
-25%
|
547
-2%
|
640
+17%
|
809
+26%
|
1 077
+33%
|
1 187
+10%
|
1 165
-2%
|
1 325
+14%
|
1 477
+11%
|
1 507
+2%
|
1 647
+9%
|
1 758
+7%
|
1 617
-8%
|
1 600
-1%
|
1 518
-5%
|
1 448
-5%
|
1 466
+1%
|
1 305
-11%
|
1 324
+1%
|
1 330
+0%
|
1 288
-3%
|
1 312
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(12)
|
(17)
|
(18)
|
(17)
|
(19)
|
(24)
|
(37)
|
(41)
|
(43)
|
(48)
|
(50)
|
(57)
|
(58)
|
(68)
|
(80)
|
(96)
|
(100)
|
(101)
|
(106)
|
(108)
|
(120)
|
(130)
|
(142)
|
(140)
|
(148)
|
(167)
|
(187)
|
(192)
|
(208)
|
(235)
|
(227)
|
(238)
|
(248)
|
(280)
|
(275)
|
(320)
|
(336)
|
(339)
|
(385)
|
(386)
|
(351)
|
(188)
|
(173)
|
(253)
|
(22)
|
(89)
|
(79)
|
(144)
|
(194)
|
(263)
|
(301)
|
(291)
|
(339)
|
(375)
|
(382)
|
(417)
|
(442)
|
(379)
|
(268)
|
(240)
|
(221)
|
(311)
|
(359)
|
(359)
|
(347)
|
(278)
|
(294)
|
|
| Income from Continuing Operations |
8
|
14
|
25
|
27
|
28
|
33
|
43
|
69
|
93
|
103
|
113
|
119
|
126
|
130
|
141
|
197
|
229
|
246
|
260
|
278
|
300
|
316
|
368
|
396
|
417
|
448
|
488
|
551
|
587
|
621
|
662
|
612
|
622
|
622
|
668
|
745
|
734
|
753
|
730
|
720
|
740
|
799
|
915
|
951
|
793
|
727
|
469
|
468
|
496
|
615
|
814
|
886
|
874
|
986
|
1 103
|
1 125
|
1 230
|
1 316
|
1 237
|
1 333
|
1 277
|
1 227
|
1 155
|
946
|
966
|
983
|
1 010
|
1 018
|
|
| Net Income (Common) |
8
N/A
|
14
+78%
|
25
+74%
|
27
+8%
|
28
+3%
|
33
+19%
|
43
+32%
|
69
+60%
|
93
+35%
|
103
+10%
|
113
+10%
|
119
+5%
|
126
+6%
|
130
+3%
|
141
+9%
|
197
+40%
|
229
+16%
|
246
+7%
|
260
+6%
|
278
+7%
|
300
+8%
|
316
+5%
|
368
+16%
|
396
+8%
|
417
+5%
|
448
+7%
|
488
+9%
|
551
+13%
|
587
+6%
|
621
+6%
|
662
+7%
|
612
-8%
|
622
+2%
|
622
N/A
|
668
+7%
|
745
+12%
|
734
-1%
|
753
+3%
|
730
-3%
|
720
-1%
|
740
+3%
|
799
+8%
|
832
+4%
|
867
+4%
|
843
-3%
|
609
-28%
|
435
-29%
|
434
0%
|
496
+14%
|
615
+24%
|
814
+32%
|
886
+9%
|
874
-1%
|
986
+13%
|
1 103
+12%
|
1 125
+2%
|
1 230
+9%
|
1 316
+7%
|
1 237
-6%
|
1 333
+8%
|
1 277
-4%
|
1 227
-4%
|
1 155
-6%
|
946
-18%
|
966
+2%
|
983
+2%
|
1 010
+3%
|
1 018
+1%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.13
+63%
|
0.23
+77%
|
0.25
+9%
|
0.26
+4%
|
0.31
+19%
|
0.41
+32%
|
0.65
+59%
|
0.88
+35%
|
0.97
+10%
|
1.07
+10%
|
1.13
+6%
|
1.19
+5%
|
1.22
+3%
|
1.33
+9%
|
1.86
+40%
|
2.16
+16%
|
2.33
+8%
|
2.44
+5%
|
2.63
+8%
|
2.83
+8%
|
2.98
+5%
|
3.46
+16%
|
3.66
+6%
|
3.83
+5%
|
4.03
+5%
|
4.39
+9%
|
4.97
+13%
|
5.29
+6%
|
5.6
+6%
|
5.97
+7%
|
5.52
-8%
|
5.6
+1%
|
5.61
+0%
|
6.03
+7%
|
6.72
+11%
|
6.47
-4%
|
6.81
+5%
|
6.56
-4%
|
6.47
-1%
|
6.67
+3%
|
7.2
+8%
|
7.47
+4%
|
7.8
+4%
|
7.59
-3%
|
5.41
-29%
|
3.94
-27%
|
3.9
-1%
|
4.47
+15%
|
5.55
+24%
|
7.34
+32%
|
7.99
+9%
|
7.87
-2%
|
8.88
+13%
|
9.94
+12%
|
10.13
+2%
|
11.08
+9%
|
11.86
+7%
|
11.15
-6%
|
12.01
+8%
|
11.51
-4%
|
11.05
-4%
|
10.41
-6%
|
8.52
-18%
|
8.7
+2%
|
8.85
+2%
|
9.09
+3%
|
9.16
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
