JSW Energy Ltd
NSE:JSWENERGY
JSW Energy Ltd
NSE:JSWENERGY
Price:
554
INR
2.02%
Market Closed
Market Cap:
₹999.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
JSW Energy Ltd
NSE:JSWENERGY
|
IN |
Balance Sheet
Balance Sheet Decomposition
JSW Energy Ltd
JSW Energy Ltd
Balance Sheet Decomposition is not available for
JSW Energy Ltd
JSW Energy Ltd
Balance Sheet
JSW Energy Ltd
JSW Energy Ltd
Currency: INR
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
448
|
2 745
|
2 949
|
691
|
879
|
611
|
6 655
|
3 959
|
3 850
|
3 350
|
3 114
|
5 907
|
2 243
|
1 322
|
1 517
|
3 669
|
5 444
|
6 498
|
30 917
|
32 335
|
|
| Cash |
448
|
2 745
|
2 949
|
691
|
879
|
611
|
0
|
0
|
1 478
|
3 350
|
3 114
|
0
|
0
|
605
|
1 303
|
3 181
|
2 874
|
0
|
16 243
|
22 868
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6 655
|
3 959
|
2 372
|
0
|
0
|
5 907
|
2 243
|
717
|
214
|
488
|
2 570
|
6 498
|
14 675
|
9 467
|
|
| Short-Term Investments |
0
|
0
|
0
|
860
|
4 886
|
11 592
|
2 100
|
6 836
|
8 009
|
13 926
|
754
|
3 742
|
3 807
|
3 724
|
7 442
|
7 755
|
14 863
|
12 294
|
16 337
|
24 173
|
|
| Total Receivables |
4 924
|
4 934
|
1 785
|
3 050
|
6 227
|
9 384
|
12 541
|
20 841
|
14 322
|
11 812
|
29 284
|
23 200
|
13 882
|
20 378
|
27 584
|
26 213
|
16 634
|
28 062
|
23 644
|
41 769
|
|
| Accounts Receivables |
4 675
|
3 899
|
693
|
1 369
|
2 714
|
7 645
|
10 640
|
18 487
|
12 163
|
11 723
|
29 063
|
21 828
|
11 512
|
14 292
|
21 090
|
13 012
|
12 554
|
23 620
|
18 084
|
27 177
|
|
| Other Receivables |
249
|
1 035
|
1 092
|
1 681
|
3 513
|
1 739
|
1 901
|
2 354
|
2 159
|
89
|
221
|
1 372
|
2 370
|
6 086
|
6 494
|
13 201
|
4 080
|
4 441
|
5 561
|
14 592
|
|
| Inventory |
215
|
231
|
301
|
323
|
3 714
|
5 348
|
7 658
|
4 415
|
4 158
|
5 445
|
6 358
|
5 929
|
5 355
|
4 547
|
6 396
|
3 951
|
9 010
|
9 871
|
8 307
|
9 053
|
|
| Other Current Assets |
0
|
0
|
0
|
476
|
622
|
270
|
1 157
|
1 327
|
2 264
|
2 273
|
3 437
|
1 975
|
1 818
|
1 112
|
2 083
|
3 054
|
6 053
|
10 776
|
7 443
|
13 427
|
|
| Total Current Assets |
5 587
|
7 910
|
5 035
|
5 400
|
16 328
|
27 204
|
30 113
|
37 377
|
32 603
|
36 805
|
42 947
|
40 754
|
27 105
|
31 082
|
45 022
|
44 641
|
52 004
|
95 225
|
86 648
|
120 758
|
|
| PP&E Net |
7 280
|
9 442
|
33 822
|
85 415
|
115 944
|
132 244
|
142 302
|
145 207
|
139 669
|
119 918
|
189 739
|
184 072
|
175 905
|
166 899
|
156 084
|
146 390
|
155 134
|
278 445
|
363 705
|
559 899
|
|
| PP&E Gross |
7 280
|
9 442
|
33 822
|
85 415
|
115 944
|
132 244
|
142 302
|
145 207
|
139 669
|
119 918
|
189 739
|
184 072
|
175 905
|
166 899
|
156 084
|
146 390
|
155 134
|
278 445
|
363 705
|
559 899
|
|
| Accumulated Depreciation |
3 567
|
4 152
|
4 742
|
5 347
|
6 705
|
9 619
|
14 525
|
20 910
|
28 879
|
33 121
|
8 211
|
17 561
|
26 942
|
38 081
|
49 280
|
60 569
|
71 215
|
81 958
|
97 418
|
112 442
|
|
| Intangible Assets |
0
|
0
|
0
|
6
|
36
|
2 489
|
3 850
|
3 519
|
2 718
|
1 030
|
9 987
|
9 692
|
9 406
|
8 948
|
8 558
|
8 307
|
7 680
|
13 244
|
22 210
|
78 064
|
|
| Goodwill |
0
|
171
|
172
|
172
|
171
|
171
|
294
|
280
|
106
|
97
|
6 458
|
6 449
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
10 079
|
13 068
|
13 992
|
12 771
|
24 913
|
24 905
|
22 775
|
20 872
|
20 711
|
21 509
|
20 410
|
29 237
|
29 177
|
27 208
|
36 010
|
|
| Long-Term Investments |
3 455
|
3 675
|
207
|
1 705
|
14 344
|
2 389
|
2 871
|
2 714
|
2 535
|
7 142
|
9 369
|
13 599
|
20 782
|
21 083
|
11 095
|
33 679
|
52 308
|
49 616
|
59 726
|
76 744
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1 474
|
491
|
693
|
2 042
|
2 624
|
1 984
|
6 552
|
6 741
|
4 140
|
2 452
|
4 538
|
6 563
|
15 312
|
16 797
|
21 517
|
|
| Other Assets |
0
|
171
|
172
|
172
|
171
|
171
|
294
|
280
|
106
|
97
|
6 458
|
6 449
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
6 398
|
|
| Total Assets |
16 322
N/A
|
21 198
+30%
|
39 236
+85%
|
92 697
+136%
|
146 823
+58%
|
176 048
+20%
|
192 988
+10%
|
203 781
+6%
|
192 444
-6%
|
192 529
+0%
|
285 389
+48%
|
283 893
-1%
|
267 209
-6%
|
259 261
-3%
|
251 119
-3%
|
264 363
+5%
|
309 325
+17%
|
487 417
+58%
|
582 691
+20%
|
899 390
+54%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
17 336
|
13 650
|
2 278
|
4 124
|
8 718
|
16 405
|
16 477
|
25 314
|
21 187
|
5 652
|
4 719
|
6 903
|
6 083
|
9 099
|
10 141
|
12 138
|
14 095
|
|
| Accrued Liabilities |
0
|
0
|
0
|
71
|
3 656
|
7 715
|
21 497
|
17 210
|
257
|
336
|
305
|
269
|
18 130
|
14 574
|
10 211
|
3 827
|
2 535
|
4 038
|
2 616
|
2 237
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
8 512
|
5 710
|
6 468
|
2 077
|
1 482
|
15 893
|
87
|
82
|
0
|
0
|
2 900
|
20 162
|
56 093
|
19 349
|
16 895
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3 155
|
7 064
|
8 771
|
9 664
|
10 548
|
13 254
|
12 147
|
10 541
|
13 145
|
15 603
|
10 818
|
47
|
124
|
16 752
|
31 366
|
|
| Other Current Liabilities |
1 770
|
1 567
|
5 020
|
256
|
1 701
|
10 299
|
8 328
|
9 749
|
6 241
|
1 125
|
9 336
|
10 937
|
8 190
|
11 177
|
12 716
|
12 066
|
19 084
|
18 982
|
21 841
|
52 562
|
|
| Total Current Liabilities |
1 770
|
1 567
|
5 020
|
17 662
|
19 006
|
31 959
|
46 723
|
50 916
|
34 645
|
29 968
|
64 102
|
44 626
|
42 595
|
43 616
|
45 433
|
35 693
|
50 928
|
89 377
|
72 694
|
117 154
|
|
| Long-Term Debt |
4 389
|
7 071
|
22 727
|
59 272
|
78 701
|
84 709
|
87 172
|
88 527
|
89 323
|
75 058
|
119 475
|
131 259
|
108 210
|
92 404
|
83 073
|
69 995
|
69 217
|
194 294
|
279 629
|
453 591
|
|
| Deferred Income Tax |
443
|
559
|
685
|
815
|
1 161
|
1 562
|
1 292
|
1 524
|
1 933
|
3 341
|
4 341
|
3 805
|
4 280
|
3 804
|
3 705
|
6 081
|
8 923
|
10 784
|
13 390
|
30 834
|
|
| Minority Interest |
0
|
800
|
800
|
152
|
152
|
724
|
500
|
452
|
503
|
476
|
14
|
24
|
39
|
120
|
238
|
87
|
21
|
1 054
|
1 825
|
17 236
|
|
| Other Liabilities |
0
|
0
|
90
|
0
|
0
|
329
|
300
|
324
|
328
|
361
|
416
|
494
|
1 067
|
1 335
|
2 691
|
7 611
|
6 088
|
5 620
|
6 835
|
6 960
|
|
| Total Liabilities |
6 602
N/A
|
9 997
+51%
|
29 322
+193%
|
77 900
+166%
|
99 021
+27%
|
119 284
+20%
|
135 987
+14%
|
141 743
+4%
|
126 732
-11%
|
109 204
-14%
|
188 348
+72%
|
180 209
-4%
|
156 112
-13%
|
141 038
-10%
|
134 662
-5%
|
119 293
-11%
|
135 176
+13%
|
301 129
+123%
|
374 374
+24%
|
625 776
+67%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
2 890
|
3 468
|
5 148
|
5 466
|
16 401
|
16 401
|
16 401
|
16 401
|
16 401
|
16 401
|
16 401
|
16 280
|
16 401
|
16 409
|
16 419
|
16 423
|
16 397
|
16 405
|
16 412
|
17 453
|
|
| Retained Earnings |
6 830
|
7 733
|
4 767
|
9 331
|
7 160
|
16 460
|
16 945
|
22 026
|
25 698
|
38 503
|
49 420
|
51 775
|
52 204
|
59 126
|
68 159
|
74 479
|
87 708
|
99 484
|
113 752
|
116 211
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
24 242
|
23 874
|
23 808
|
23 808
|
23 808
|
24 005
|
23 962
|
23 917
|
23 808
|
23 850
|
23 906
|
23 924
|
23 976
|
24 003
|
24 003
|
72 418
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
31
|
153
|
197
|
195
|
4 559
|
7 391
|
11 714
|
18 685
|
18 838
|
7 972
|
30 245
|
46 069
|
46 396
|
54 151
|
67 533
|
|
| Total Equity |
9 720
N/A
|
11 201
+15%
|
9 914
-11%
|
14 797
+49%
|
47 802
+223%
|
56 765
+19%
|
57 001
+0%
|
62 038
+9%
|
65 712
+6%
|
83 325
+27%
|
97 041
+16%
|
103 685
+7%
|
111 097
+7%
|
118 222
+6%
|
116 456
-1%
|
145 070
+25%
|
174 149
+20%
|
186 288
+7%
|
208 317
+12%
|
273 614
+31%
|
|
| Total Liabilities & Equity |
16 322
N/A
|
21 198
+30%
|
39 236
+85%
|
92 697
+136%
|
146 823
+58%
|
176 048
+20%
|
192 988
+10%
|
203 781
+6%
|
192 444
-6%
|
192 529
+0%
|
285 389
+48%
|
283 893
-1%
|
267 209
-6%
|
259 261
-3%
|
251 119
-3%
|
264 363
+5%
|
309 325
+17%
|
487 417
+58%
|
582 691
+20%
|
899 390
+54%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
1 072
|
1 287
|
1 287
|
547
|
1 640
|
1 640
|
1 640
|
1 640
|
1 640
|
1 626
|
1 627
|
1 628
|
1 640
|
1 641
|
1 642
|
1 642
|
1 640
|
1 641
|
1 641
|
1 745
|
|
Switch to:
Switch to:
See Also
Discover More
