Income Statement

Revenue

-18%

+19%

10Y

Currency: INR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	497	503	513	519	0	0	0	3 660	0	0	0	3 373	0	0	0	3 714	0	0	0	3 982	0	0	0	3 623	0	0	0	3 581	0	0	0	3 789	0	0	0	5 738	0	0	0	6 648	0	0	0	3 204	0	0	0	4 330	0	0	0	3 840	0	0	0	3 883	0	0	0
Revenue	3 628 N/A	3 426 -6%	3 446 +1%	3 745 +9%	12 637 +237%	22 589 +79%	33 446 +48%	50 217 +50%	51 674 +3%	53 893 +4%	56 782 +5%	58 281 +3%	59 721 +2%	60 252 +1%	59 425 -1%	61 527 +4%	62 426 +1%	63 198 +1%	64 372 +2%	64 865 +1%	65 607 +1%	66 913 +2%	67 602 +1%	69 393 +3%	69 762 +1%	70 964 +2%	75 078 +6%	79 991 +7%	83 575 +4%	86 544 +4%	88 025 +2%	85 769 -3%	84 072 -2%	79 004 -6%	71 627 -9%	59 226 -17%	53 702 -9%	51 843 -3%	53 126 +2%	56 669 +7%	61 055 +8%	65 477 +7%	67 332 +3%	71 195 +6%	73 848 +4%	73 478 -1%	77 506 +5%	57 463 -26%	110 728 +93%	108 271 -2%	101 683 -6%	61 286 -40%	59 241 -3%	57 542 -3%	57 572 +0%	57 580 +0%	58 471 +2%	60 875 +4%	63 243 +4%
Gross Profit
Cost of Revenue	(2 140)	(1 931)	(1 926)	(2 084)	(7 871)	(13 976)	(20 943)	(30 514)	(29 372)	(30 995)	(32 993)	(35 591)	(37 457)	(37 609)	(36 706)	(36 846)	(38 734)	(39 590)	(40 560)	(39 006)	(39 223)	(38 096)	(36 905)	(40 533)	(36 937)	(37 532)	(39 592)	(46 433)	(44 974)	(46 507)	(47 493)	(50 430)	(44 578)	(41 961)	(38 854)	(36 442)	(30 818)	(29 971)	(29 945)	(34 703)	(33 318)	(35 648)	(36 825)	(42 703)	(41 036)	(40 940)	(43 776)	(37 400)	(64 575)	(63 632)	(59 620)	(38 091)	(33 413)	(32 509)	(32 661)	(36 353)	(33 729)	(34 650)	(36 080)
Gross Profit	1 487 N/A	1 495 +1%	1 520 +2%	1 662 +9%	4 766 +187%	8 613 +81%	12 503 +45%	19 703 +58%	22 303 +13%	22 899 +3%	23 789 +4%	22 690 -5%	22 263 -2%	22 642 +2%	22 719 +0%	24 681 +9%	23 692 -4%	23 608 0%	23 813 +1%	25 859 +9%	26 385 +2%	28 819 +9%	30 698 +7%	28 860 -6%	32 826 +14%	33 432 +2%	35 486 +6%	33 557 -5%	38 601 +15%	40 037 +4%	40 532 +1%	35 339 -13%	39 493 +12%	37 042 -6%	32 772 -12%	22 784 -30%	22 885 +0%	21 874 -4%	23 183 +6%	21 966 -5%	27 738 +26%	29 829 +8%	30 507 +2%	28 492 -7%	32 812 +15%	32 537 -1%	33 729 +4%	20 062 -41%	46 152 +130%	44 640 -3%	42 064 -6%	23 194 -45%	25 828 +11%	25 033 -3%	24 911 0%	21 227 -15%	24 743 +17%	26 225 +6%	27 163 +4%
Operating Income
Operating Expenses	(1 556)	(1 258)	(1 311)	(1 413)	(3 056)	(5 861)	(8 764)	(14 132)	(16 844)	(17 468)	(18 148)	(17 036)	(16 829)	(17 262)	(17 650)	(19 324)	(19 118)	(18 839)	(18 537)	(20 283)	(20 700)	(22 870)	(24 544)	(22 194)	(26 613)	(27 220)	(29 034)	(26 241)	(31 088)	(32 322)	(32 733)	(27 799)	(33 711)	(33 448)	(32 729)	(26 480)	(28 314)	(26 757)	(26 090)	(21 696)	(25 671)	(26 187)	(26 157)	(24 138)	(28 555)	(28 901)	(29 362)	(16 467)	(39 013)	(36 998)	(34 690)	(17 919)	(20 818)	(20 434)	(20 246)	(17 066)	(19 944)	(20 907)	(21 987)
Selling, General & Administrative	(1 334)	(763)	(810)	(886)	(2 663)	(5 075)	(7 562)	(10 690)	(15 067)	(15 582)	(16 165)	(13 104)	(11 091)	(11 414)	(11 710)	(15 183)	(11 796)	(11 744)	(11 847)	(15 688)	(10 154)	(8 897)	(7 234)	(17 147)	(7 828)	(8 138)	(8 656)	(21 823)	(9 101)	(9 225)	(9 298)	(23 687)	(9 896)	(9 907)	(9 940)	(22 421)	(8 683)	(8 351)	(8 294)	(17 542)	(8 043)	(8 105)	(7 869)	(20 111)	(8 486)	(8 714)	(9 016)	(13 741)	(11 564)	(10 740)	(9 869)	(15 015)	(6 357)	(6 582)	(6 720)	(14 074)	(7 102)	(7 371)	(7 684)
Depreciation & Amortization	(221)	(187)	(185)	(185)	(393)	(785)	(1 201)	(1 696)	(1 776)	(1 885)	(1 982)	(2 045)	(2 185)	(2 296)	(2 389)	(2 441)	(2 499)	(2 526)	(2 578)	(2 970)	(2 985)	(3 084)	(3 170)	(3 014)	(3 178)	(3 264)	(3 361)	(3 383)	(3 401)	(3 362)	(3 279)	(3 121)	(3 088)	(3 207)	(3 348)	(3 462)	(3 519)	(3 537)	(3 590)	(3 488)	(3 477)	(3 394)	(3 277)	(3 349)	(3 349)	(3 333)	(3 328)	(2 336)	(4 602)	(4 374)	(4 135)	(2 403)	(2 445)	(2 468)	(2 509)	(2 509)	(2 602)	(2 687)	(2 750)
Other Operating Expenses	0	(308)	(318)	(344)	0	0	0	(1 746)	0	0	0	(1 886)	(3 553)	(3 552)	(3 553)	(1 701)	(4 823)	(4 569)	(4 112)	(1 624)	(7 562)	(10 890)	(14 140)	(2 033)	(15 606)	(15 818)	(17 018)	(1 034)	(18 586)	(19 734)	(20 155)	(991)	(20 728)	(20 335)	(19 442)	(597)	(16 111)	(14 869)	(14 205)	(666)	(14 151)	(14 686)	(15 010)	(679)	(16 718)	(16 853)	(17 017)	(390)	(22 848)	(21 885)	(20 687)	(500)	(12 016)	(11 384)	(11 018)	(483)	(10 240)	(10 849)	(11 554)
Operating Income	(68) N/A	236 N/A	208 -12%	249 +20%	1 710 +587%	2 752 +61%	3 739 +36%	5 571 +49%	5 458 -2%	5 430 -1%	5 641 +4%	5 654 +0%	5 436 -4%	5 382 -1%	5 070 -6%	5 357 +6%	4 575 -15%	4 770 +4%	5 276 +11%	5 576 +6%	5 684 +2%	5 947 +5%	6 153 +3%	6 666 +8%	6 212 -7%	6 212 N/A	6 452 +4%	7 317 +13%	7 513 +3%	7 716 +3%	7 800 +1%	7 540 -3%	5 783 -23%	3 594 -38%	43 -99%	(3 696) N/A	(5 430) -47%	(4 885) +10%	(2 909) +40%	270 N/A	2 066 +665%	3 642 +76%	4 349 +19%	4 354 +0%	4 257 -2%	3 637 -15%	4 370 +20%	3 595 -18%	7 140 +99%	7 643 +7%	7 373 -4%	5 276 -28%	5 010 -5%	4 598 -8%	4 664 +1%	4 161 -11%	4 798 +15%	5 318 +11%	5 176 -3%
Pre-Tax Income
Interest Income Expense	(497)	(503)	(514)	(520)	(1 150)	(2 353)	(3 496)	(3 335)	(4 673)	(4 602)	(4 619)	(5 560)	(4 566)	(4 547)	(4 584)	(4 286)	(4 558)	(4 587)	(4 679)	(4 016)	(4 720)	(4 771)	(4 645)	(3 219)	(4 607)	(4 528)	(4 540)	(3 103)	(4 956)	(5 132)	(5 290)	(3 973)	(5 192)	(5 563)	(6 000)	(5 085)	(7 282)	(7 509)	(7 553)	(5 457)	(7 309)	(7 700)	(8 120)	(5 562)	(5 863)	(5 262)	(4 691)	(3 970)	(8 835)	(8 190)	(7 539)	(3 838)	(4 147)	(4 143)	(4 261)	(3 463)	(4 425)	(4 565)	(4 571)
Non-Reccuring Items	199	171	507	534	(1 142)	(738)	(1 372)	(1 245)	(1 418)	(2 815)	(2 185)	153	(1 027)	(288)	(742)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 406	2 721	5 893	5 871	3 309	2 940	(174)	(358)	(202)	(148)	166	0	0	0	198	0	0	(389)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	(13)	0	0	0	5	0	0	0	32	0	0	0	36	0	0	0	(46)	0	0	0	(17)	0	0	0	29	0	0	0	8	0	0	0	7	0	0	0	12	0	0	0	8	0	0	0	20	0	0	0	15	0	0	0
Total Other Income	165	0	0	0	32	59	122	(853)	492	516	615	(1 112)	348	356	242	(792)	220	275	220	(928)	242	284	332	(971)	600	593	934	(1 205)	1 049	1 134	1 669	145	2 385	2 695	1 747	(1 182)	311	(203)	(102)	(812)	1 358	1 382	1 372	(481)	131	204	156	(351)	303	195	245	(347)	21	95	52	(446)	145	111	145
Pre-Tax Income	(201) N/A	(96) +52%	201 N/A	262 +30%	(550) N/A	(280) +49%	(1 006) -259%	125 N/A	(140) N/A	(1 470) -950%	(549) +63%	(860) -57%	190 N/A	901 +374%	(15) N/A	311 N/A	236 -24%	459 +94%	819 +78%	667 -19%	1 208 +81%	1 461 +21%	1 840 +26%	2 430 +32%	2 206 -9%	2 277 +3%	2 847 +25%	2 992 +5%	3 606 +21%	3 719 +3%	4 179 +12%	3 742 -10%	2 977 -20%	727 -76%	(4 208) N/A	(9 955) -137%	(12 400) -25%	(12 596) -2%	(10 564) +16%	(5 992) +43%	(3 886) +35%	(271) +93%	321 N/A	4 216 +1 213%	4 396 +4%	1 887 -57%	2 774 +47%	(893) N/A	(1 750) -96%	(555) +68%	(69) +88%	1 277 N/A	884 -31%	550 -38%	455 -17%	465 +2%	519 +12%	864 +67%	361 -58%
Net Income
Tax Provision	63	53	23	(2)	70	248	505	(80)	67	148	(44)	462	214	68	329	239	255	214	19	(180)	(250)	(148)	(227)	(667)	(588)	(817)	(784)	(779)	(1 011)	(1 052)	(1 270)	(1 199)	(1 063)	(364)	818	2 949	3 701	3 696	3 274	2 306	1 806	809	725	(930)	(1 302)	(771)	(1 433)	(315)	(483)	(699)	(604)	(366)	(218)	(98)	(102)	(208)	(272)	(333)	(292)
Income from Continuing Operations	(137)	(43)	224	261	(480)	(33)	(503)	45	(75)	(1 323)	(593)	(398)	404	970	314	550	491	672	838	487	958	1 313	1 613	1 762	1 617	1 459	2 062	2 213	2 595	2 666	2 908	2 542	1 912	362	(3 391)	(7 006)	(8 700)	(8 901)	(7 291)	(3 687)	(2 080)	539	1 047	3 286	3 095	1 116	1 341	(1 208)	(2 233)	(1 254)	(673)	910	666	452	354	257	246	532	69
Income to Minority Interest	0	0	0	0	(8)	(8)	(8)	(8)	0	0	0	0	(2)	(3)	(4)	0	2	3	4	(3)	(33)	(54)	(62)	(68)	(65)	(81)	(76)	(20)	(27)	7	(81)	(151)	(119)	(119)	19	43	60	80	69	71	41	9	(26)	(38)	(64)	(59)	(53)	(42)	(57)	(42)	(37)	24	50	78	87	79	92	60	94
Equity Earnings Affiliates	0	0	0	0	0	0	0	(7)	(12)	(18)	(19)	0	5	11	12	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(137) N/A	(43) +69%	224 N/A	261 +17%	(487) N/A	(40) +92%	(510) -1 175%	31 N/A	(85) N/A	(1 339) -1 475%	(610) +54%	(398) +35%	406 N/A	977 +141%	321 -67%	554 +73%	497 -10%	679 +37%	846 +25%	484 -43%	924 +91%	1 259 +36%	1 551 +23%	1 695 +9%	1 554 -8%	1 379 -11%	1 987 +44%	2 193 +10%	2 568 +17%	2 674 +4%	2 828 +6%	2 391 -15%	1 795 -25%	244 -86%	(3 371) N/A	(7 151) -112%	(8 941) -25%	(9 288) -4%	(7 690) +17%	(3 957) +49%	(2 265) +43%	488 N/A	962 +97%	3 249 +238%	3 030 -7%	1 056 -65%	1 286 +22%	8 277 +544%	10 055 +21%	11 049 +10%	11 637 +5%	452 -96%	234 -48%	47 -80%	(42) N/A	335 N/A	339 +1%	591 +75%	163 -72%
EPS (Diluted)	-2.05 N/A	-0.37 +82%	1.21 N/A	2.02 +67%	-1.26 N/A	-0.1 +92%	-1.18 -1 080%	0.07 N/A	-0.19 N/A	-3.07 -1 516%	-1.31 +57%	-0.87 +34%	0.91 N/A	2.2 +142%	0.72 -67%	1.2 +67%	1.12 -7%	1.53 +37%	1.9 +24%	1.05 -45%	1.8 +71%	2.46 +37%	2.76 +12%	3.29 +19%	3.36 +2%	2.71 -19%	3.85 +42%	4.25 +10%	4.98 +17%	5.18 +4%	5.48 +6%	4.64 -15%	3.49 -25%	0.48 -86%	-6.53 N/A	-13.85 -112%	-17.32 -25%	-18 -4%	-14.9 +17%	-7.66 +49%	-4.42 +42%	0.94 N/A	1.86 +98%	6.15 +231%	5.05 -18%	1.67 -67%	2.1 +26%	13.32 +534%	15.6 +17%	12.61 -19%	14.19 +13%	0.64 -95%	0.32 -50%	0.06 -81%	-0.04 N/A	0.48 N/A	0.48 N/A	0.76 +58%	0.22 -71%

Income Statement Balance Sheet Cash Flow Statement

Jain Irrigation Systems Ltd
NSE:JISLJALEQS

Income Statement

Earnings Waterfall
Jain Irrigation Systems Ltd

Income Statement
Jain Irrigation Systems Ltd

See Also

Company

Help

Tools

Stocks

Jain Irrigation Systems Ltd NSE:JISLJALEQS

Income Statement

Earnings Waterfall Jain Irrigation Systems Ltd

Income Statement Jain Irrigation Systems Ltd

See Also

Company

Help

Tools

Stocks

Jain Irrigation Systems Ltd
NSE:JISLJALEQS

Earnings Waterfall
Jain Irrigation Systems Ltd

Income Statement
Jain Irrigation Systems Ltd