Home First Finance Company India Ltd
NSE:HOMEFIRST
Home First Finance Company India Ltd
NSE:HOMEFIRST
Price:
982.9
INR
-1.96%
Market Closed
Market Cap:
₹102.1B
Income Statement
Earnings Waterfall
Home First Finance Company India Ltd
Home First Finance Company India Ltd
Income Statement
Home First Finance Company India Ltd
Home First Finance Company India Ltd
Currency: INR
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
2 174
|
0
|
0
|
0
|
2 157
|
0
|
0
|
0
|
3 043
|
0
|
0
|
0
|
4 976
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 861
N/A
|
4 781
-2%
|
5 164
+8%
|
5 572
+8%
|
5 820
+4%
|
6 139
+5%
|
6 571
+7%
|
7 098
+8%
|
7 351
+4%
|
8 537
+16%
|
9 367
+10%
|
10 238
+9%
|
10 422
+2%
|
11 841
+14%
|
12 590
+6%
|
13 430
+7%
|
14 036
+5%
|
15 115
+8%
|
16 007
+6%
|
16 788
+5%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(997)
|
(1 029)
|
(1 127)
|
(1 171)
|
(1 287)
|
(1 421)
|
(1 561)
|
(1 690)
|
(1 746)
|
(1 912)
|
(2 036)
|
(2 204)
|
(2 313)
|
(2 415)
|
(2 575)
|
(2 717)
|
(2 936)
|
(3 149)
|
(3 303)
|
(3 476)
|
|
| Selling, General & Administrative |
(917)
|
(701)
|
(740)
|
(768)
|
(1 182)
|
(878)
|
(952)
|
(1 025)
|
(1 607)
|
(1 173)
|
(1 276)
|
(1 393)
|
(2 127)
|
(1 540)
|
(1 674)
|
(1 792)
|
(2 742)
|
(2 132)
|
(2 228)
|
(2 356)
|
|
| Depreciation & Amortization |
(76)
|
(75)
|
(75)
|
(75)
|
(75)
|
(77)
|
(80)
|
(84)
|
(91)
|
(97)
|
(103)
|
(110)
|
(117)
|
(125)
|
(133)
|
(144)
|
(155)
|
(165)
|
(174)
|
(181)
|
|
| Other Operating Expenses |
(4)
|
(252)
|
(311)
|
(328)
|
(30)
|
(466)
|
(529)
|
(581)
|
(48)
|
(641)
|
(656)
|
(701)
|
(68)
|
(749)
|
(768)
|
(781)
|
(39)
|
(852)
|
(901)
|
(939)
|
|
| Operating Income |
3 864
N/A
|
3 752
-3%
|
4 038
+8%
|
4 402
+9%
|
4 533
+3%
|
4 718
+4%
|
5 010
+6%
|
5 408
+8%
|
5 605
+4%
|
6 626
+18%
|
7 331
+11%
|
8 035
+10%
|
8 109
+1%
|
9 427
+16%
|
10 015
+6%
|
10 714
+7%
|
11 100
+4%
|
11 966
+8%
|
12 705
+6%
|
13 312
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(2 175)
|
(2 187)
|
(2 139)
|
(2 115)
|
(2 020)
|
(2 113)
|
(2 260)
|
(2 493)
|
(2 484)
|
(3 274)
|
(3 722)
|
(4 192)
|
(4 024)
|
(5 152)
|
(5 491)
|
(5 858)
|
(5 856)
|
(6 231)
|
(6 350)
|
(6 383)
|
|
| Non-Reccuring Items |
(322)
|
(407)
|
(321)
|
(307)
|
(250)
|
(156)
|
(172)
|
(173)
|
(215)
|
(256)
|
(286)
|
(296)
|
(254)
|
(233)
|
(210)
|
(238)
|
(288)
|
(349)
|
(444)
|
(488)
|
|
| Total Other Income |
(27)
|
131
|
99
|
76
|
0
|
0
|
0
|
2
|
46
|
94
|
140
|
186
|
169
|
192
|
159
|
127
|
59
|
60
|
64
|
63
|
|
| Pre-Tax Income |
1 340
N/A
|
1 289
-4%
|
1 677
+30%
|
2 056
+23%
|
2 263
+10%
|
2 450
+8%
|
2 578
+5%
|
2 744
+6%
|
2 952
+8%
|
3 190
+8%
|
3 462
+9%
|
3 732
+8%
|
4 000
+7%
|
4 235
+6%
|
4 474
+6%
|
4 744
+6%
|
5 016
+6%
|
5 446
+9%
|
5 974
+10%
|
6 505
+9%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(339)
|
(323)
|
(405)
|
(484)
|
(402)
|
(427)
|
(462)
|
(500)
|
(669)
|
(728)
|
(800)
|
(869)
|
(942)
|
(991)
|
(1 051)
|
(1 136)
|
(1 195)
|
(1 314)
|
(1 446)
|
(1 548)
|
|
| Income from Continuing Operations |
1 001
|
966
|
1 272
|
1 572
|
1 861
|
2 023
|
2 117
|
2 245
|
2 283
|
2 462
|
2 662
|
2 863
|
3 057
|
3 244
|
3 423
|
3 608
|
3 821
|
4 132
|
4 528
|
4 956
|
|
| Net Income (Common) |
1 001
N/A
|
966
-3%
|
1 272
+32%
|
1 572
+24%
|
1 861
+18%
|
2 023
+9%
|
2 117
+5%
|
2 245
+6%
|
2 283
+2%
|
2 462
+8%
|
2 662
+8%
|
2 863
+8%
|
3 057
+7%
|
3 244
+6%
|
3 423
+6%
|
3 608
+5%
|
3 821
+6%
|
4 132
+8%
|
4 528
+10%
|
4 956
+9%
|
|
| EPS (Diluted) |
12.18
N/A
|
10.84
-11%
|
14.25
+31%
|
17.58
+23%
|
20.85
+19%
|
22.49
+8%
|
23.51
+5%
|
24.93
+6%
|
25.2
+1%
|
27.1
+8%
|
29.26
+8%
|
31.41
+7%
|
33.67
+7%
|
35.67
+6%
|
37.37
+5%
|
39.46
+6%
|
42.07
+7%
|
39.89
-5%
|
43.03
+8%
|
47.15
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
