Hindustan Petroleum Corp Ltd
NSE:HINDPETRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hindustan Petroleum Corp Ltd
NSE:HINDPETRO
|
IN |
Balance Sheet
Balance Sheet Decomposition
Hindustan Petroleum Corp Ltd
Hindustan Petroleum Corp Ltd
Balance Sheet
Hindustan Petroleum Corp Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
242
|
277
|
2 213
|
2 119
|
560
|
949
|
3 146
|
6 188
|
71
|
5 870
|
4 193
|
3 110
|
831
|
1 048
|
1 382
|
1 168
|
1 274
|
2 046
|
2 122
|
4 804
|
2 339
|
5 185
|
2 799
|
1 662
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
682
|
223
|
136
|
298
|
816
|
1 114
|
3 698
|
1 279
|
4 527
|
2 271
|
1 387
|
|
| Cash Equivalents |
242
|
277
|
2 213
|
2 119
|
560
|
949
|
3 146
|
6 188
|
71
|
5 870
|
4 193
|
3 110
|
831
|
366
|
1 159
|
1 032
|
976
|
1 230
|
1 008
|
1 106
|
1 060
|
658
|
528
|
276
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
309
|
4 788
|
6 574
|
5 218
|
41 888
|
32 064
|
29 146
|
69 069
|
53 826
|
50 008
|
51 187
|
61 504
|
50 872
|
53 511
|
54 180
|
53 723
|
51 689
|
51 827
|
32 525
|
|
| Total Receivables |
24 271
|
35 255
|
40 721
|
39 085
|
34 584
|
35 898
|
71 350
|
67 439
|
81 769
|
97 984
|
147 773
|
198 735
|
164 639
|
43 691
|
60 554
|
69 482
|
103 621
|
162 092
|
113 044
|
86 132
|
72 264
|
87 106
|
126 879
|
154 827
|
|
| Accounts Receivables |
7 844
|
9 215
|
11 425
|
12 152
|
15 944
|
17 904
|
21 080
|
24 920
|
27 033
|
2 124
|
1 517
|
435
|
63 022
|
32 177
|
37 763
|
40 917
|
55 870
|
56 678
|
39 342
|
68 700
|
63 403
|
69 239
|
94 144
|
118 389
|
|
| Other Receivables |
16 427
|
26 040
|
29 296
|
26 933
|
18 640
|
17 994
|
50 270
|
42 519
|
54 736
|
95 860
|
146 256
|
198 300
|
101 617
|
11 514
|
22 791
|
28 565
|
47 751
|
105 414
|
73 702
|
17 432
|
8 861
|
17 867
|
32 735
|
36 438
|
|
| Inventory |
36 257
|
52 926
|
56 055
|
60 084
|
81 344
|
85 285
|
126 432
|
91 163
|
131 050
|
173 258
|
229 860
|
207 334
|
248 884
|
135 149
|
133 548
|
186 292
|
186 122
|
204 436
|
193 260
|
287 639
|
355 147
|
295 750
|
342 115
|
383 253
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
178
|
1 524
|
2 792
|
3 764
|
1 839
|
5 196
|
3 161
|
10 751
|
43 964
|
32 421
|
22 533
|
12 809
|
15 455
|
14 242
|
8 917
|
14 026
|
5 846
|
4 734
|
4 781
|
|
| Total Current Assets |
60 770
|
88 458
|
98 989
|
101 289
|
116 488
|
122 618
|
207 240
|
174 155
|
221 872
|
320 838
|
419 085
|
441 486
|
494 173
|
277 677
|
277 913
|
330 661
|
365 331
|
434 900
|
376 178
|
441 671
|
497 499
|
445 576
|
528 353
|
577 048
|
|
| PP&E Net |
69 754
|
81 195
|
83 736
|
89 542
|
109 406
|
143 579
|
164 394
|
190 270
|
251 600
|
316 481
|
378 267
|
420 814
|
449 081
|
327 564
|
355 076
|
382 331
|
422 147
|
506 645
|
655 357
|
750 792
|
856 273
|
926 159
|
984 201
|
1 027 025
|
|
| PP&E Gross |
69 754
|
81 195
|
83 736
|
89 542
|
109 406
|
143 579
|
164 394
|
190 270
|
251 600
|
0
|
378 267
|
420 814
|
449 081
|
0
|
355 076
|
382 331
|
422 147
|
506 645
|
655 357
|
750 792
|
856 273
|
926 159
|
984 201
|
1 027 025
|
|
| Accumulated Depreciation |
37 601
|
45 919
|
51 536
|
58 519
|
66 296
|
73 587
|
82 528
|
92 394
|
105 023
|
0
|
136 108
|
157 701
|
186 354
|
0
|
27 927
|
53 454
|
81 358
|
110 809
|
140 066
|
174 305
|
209 640
|
250 710
|
303 653
|
349 966
|
|
| Intangible Assets |
0
|
0
|
0
|
299
|
374
|
395
|
560
|
822
|
0
|
1 370
|
1 404
|
2 021
|
1 975
|
4 756
|
4 765
|
4 940
|
4 743
|
4 790
|
5 692
|
8 471
|
10 845
|
10 740
|
11 154
|
11 389
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
3 216
|
3 216
|
3 049
|
3 049
|
3 049
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 005
|
14 829
|
16 011
|
16 103
|
5 949
|
6 996
|
11 062
|
16 314
|
23 588
|
36 139
|
33 393
|
34 990
|
18 798
|
24 213
|
66 969
|
|
| Long-Term Investments |
19 984
|
12 398
|
12 392
|
9 392
|
32 152
|
61 169
|
58 754
|
128 337
|
96 172
|
40 883
|
40 668
|
40 668
|
5 668
|
32 118
|
41 931
|
66 647
|
78 853
|
92 147
|
90 557
|
96 829
|
136 391
|
185 203
|
243 580
|
239 802
|
|
| Other Long-Term Assets |
15
|
196
|
141
|
87
|
47
|
2 221
|
2 976
|
3 829
|
5 067
|
2 602
|
1 372
|
1 592
|
2 794
|
9 751
|
8 682
|
7 383
|
9 163
|
11 228
|
4 972
|
7 225
|
7 069
|
29 687
|
33 134
|
22 163
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
3 216
|
3 216
|
3 049
|
3 049
|
3 049
|
|
| Total Assets |
150 523
N/A
|
182 247
+21%
|
195 258
+7%
|
200 609
+3%
|
258 467
+29%
|
329 981
+28%
|
433 924
+31%
|
497 414
+15%
|
574 711
+16%
|
699 179
+22%
|
855 793
+22%
|
922 758
+8%
|
969 960
+5%
|
657 983
-32%
|
695 530
+6%
|
803 190
+15%
|
896 718
+12%
|
1 073 465
+20%
|
1 169 062
+9%
|
1 341 597
+15%
|
1 546 282
+15%
|
1 619 211
+5%
|
1 827 684
+13%
|
1 947 446
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
7 542
|
9 176
|
24 887
|
37 553
|
48 832
|
77 087
|
63 529
|
91 107
|
109 335
|
154 981
|
143 592
|
149 845
|
115 827
|
94 648
|
126 997
|
157 800
|
171 334
|
114 688
|
177 987
|
264 773
|
229 132
|
273 000
|
298 008
|
|
| Accrued Liabilities |
0
|
780
|
1 071
|
2 090
|
1 500
|
1 551
|
1 668
|
1 572
|
1 482
|
2 918
|
2 282
|
2 456
|
1 782
|
585
|
420
|
300
|
546
|
679
|
2 625
|
3 254
|
4 735
|
7 984
|
6 979
|
6 980
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185 866
|
237 547
|
255 722
|
211 639
|
22 630
|
39 913
|
109 144
|
108 794
|
139 087
|
162 761
|
149 097
|
0
|
148 787
|
167 725
|
202 533
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 908
|
25 697
|
25 445
|
6 880
|
32 704
|
68 102
|
40 979
|
14 167
|
21 551
|
46 157
|
10 347
|
132 317
|
43 409
|
83 231
|
117 784
|
|
| Other Current Liabilities |
48 100
|
72 852
|
69 315
|
47 483
|
44 817
|
56 400
|
54 878
|
59 849
|
91 783
|
61 254
|
70 664
|
78 107
|
85 627
|
64 654
|
65 970
|
180 312
|
194 324
|
239 449
|
244 212
|
283 119
|
312 571
|
315 163
|
332 408
|
337 472
|
|
| Total Current Liabilities |
48 100
|
81 174
|
79 562
|
74 459
|
83 870
|
106 783
|
133 633
|
124 950
|
184 372
|
374 281
|
491 171
|
505 322
|
455 772
|
236 400
|
269 053
|
457 732
|
475 630
|
572 099
|
570 444
|
623 803
|
714 396
|
744 475
|
863 343
|
962 777
|
|
| Long-Term Debt |
31 716
|
24 141
|
26 661
|
29 245
|
74 023
|
110 317
|
172 999
|
240 612
|
243 364
|
110 466
|
138 443
|
176 200
|
261 434
|
154 888
|
113 588
|
71 178
|
96 559
|
121 278
|
231 096
|
277 644
|
352 660
|
514 514
|
415 882
|
385 265
|
|
| Deferred Income Tax |
11 731
|
12 814
|
13 494
|
13 501
|
13 942
|
17 190
|
19 638
|
20 399
|
24 181
|
32 431
|
34 364
|
37 339
|
33 421
|
42 397
|
50 342
|
61 493
|
68 048
|
73 963
|
54 914
|
54 622
|
59 577
|
29 276
|
69 329
|
77 077
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
25
|
10
|
23
|
15
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
313
|
378
|
224
|
284
|
12
|
0
|
12
|
1 387
|
49 187
|
60 710
|
70 296
|
79 309
|
83 745
|
95 910
|
2 074
|
1 156
|
2 119
|
2 802
|
4 719
|
5 607
|
8 313
|
9 916
|
10 885
|
|
| Total Liabilities |
91 546
N/A
|
118 441
+29%
|
120 095
+1%
|
117 429
-2%
|
172 119
+47%
|
234 303
+36%
|
326 269
+39%
|
386 000
+18%
|
453 329
+17%
|
566 375
+25%
|
724 711
+28%
|
789 172
+9%
|
829 973
+5%
|
517 429
-38%
|
528 892
+2%
|
592 476
+12%
|
641 393
+8%
|
769 458
+20%
|
859 256
+12%
|
960 789
+12%
|
1 132 240
+18%
|
1 296 578
+15%
|
1 358 470
+5%
|
1 436 004
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 388
|
3 404
|
3 405
|
3 405
|
3 405
|
3 405
|
3 406
|
3 390
|
3 390
|
3 390
|
3 390
|
3 390
|
3 386
|
3 386
|
3 386
|
10 159
|
15 238
|
15 238
|
15 238
|
14 520
|
14 186
|
14 186
|
14 186
|
21 278
|
|
| Retained Earnings |
55 589
|
50 085
|
61 413
|
69 421
|
72 585
|
81 951
|
93 281
|
97 039
|
107 007
|
118 430
|
116 707
|
119 413
|
124 457
|
127 411
|
154 815
|
195 421
|
239 923
|
289 620
|
300 354
|
369 470
|
402 139
|
310 644
|
448 367
|
484 182
|
|
| Additional Paid In Capital |
0
|
10 317
|
10 345
|
10 354
|
10 358
|
10 322
|
10 968
|
10 985
|
10 985
|
10 985
|
10 985
|
10 829
|
10 526
|
10 385
|
10 385
|
4 769
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
1 618
|
628
|
1 948
|
365
|
159
|
856
|
5 790
|
3 186
|
2 286
|
2 201
|
6 657
|
5 979
|
|
| Total Equity |
58 977
N/A
|
63 806
+8%
|
75 163
+18%
|
83 180
+11%
|
86 348
+4%
|
95 679
+11%
|
107 655
+13%
|
111 414
+3%
|
121 382
+9%
|
132 804
+9%
|
131 082
-1%
|
133 586
+2%
|
139 987
+5%
|
140 554
+0%
|
166 638
+19%
|
210 714
+26%
|
255 324
+21%
|
304 007
+19%
|
309 806
+2%
|
380 809
+23%
|
414 042
+9%
|
322 633
-22%
|
469 214
+45%
|
511 443
+9%
|
|
| Total Liabilities & Equity |
150 523
N/A
|
182 247
+21%
|
195 258
+7%
|
200 609
+3%
|
258 467
+29%
|
329 981
+28%
|
433 924
+31%
|
497 414
+15%
|
574 711
+16%
|
699 179
+22%
|
855 793
+22%
|
922 758
+8%
|
969 960
+5%
|
657 983
-32%
|
695 530
+6%
|
803 190
+15%
|
896 718
+12%
|
1 073 465
+20%
|
1 169 062
+9%
|
1 341 597
+15%
|
1 546 282
+15%
|
1 619 211
+5%
|
1 827 684
+13%
|
1 947 446
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 527
|
1 527
|
1 527
|
1 527
|
1 527
|
1 527
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 527
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 524
|
1 452
|
1 419
|
2 128
|
2 128
|
2 128
|
|